Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,762Cr
Rev Gr TTM
Revenue Growth TTM
33.13%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CFF
VS
| Quarter | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 52.5 | 49.6 | 34.6 | 38.2 | 30.1 |
| 29 | 23 | 42 | 34 | 57 | 48 | 75 |
Operating Profit Operating ProfitCr |
| 25.8 | 26.3 | 29.8 | 27.5 | 28.7 | 27.2 | 28.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 1 | 2 | 2 | 3 | 3 | 3 |
| 9 | 7 | 16 | 12 | 22 | 17 | 29 |
| 2 | 2 | 4 | 3 | 5 | 4 | 7 |
|
Growth YoY PAT Growth YoY% | | | 57.8 | 86.9 | 39.1 | 40.2 | 36.2 |
| 16.4 | 11.8 | 17.0 | 14.7 | 17.6 | 14.9 | 18.4 |
| 0.0 | 0.0 | 5.8 | 3.6 | 7.2 | 5.0 | 9.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -54.3 | 223.5 | 50.4 | 51.2 | 36.2 | 16.6 |
| 27 | 12 | 35 | 52 | 76 | 105 | 122 |
Operating Profit Operating ProfitCr |
| 15.9 | 19.1 | 26.5 | 26.1 | 28.8 | 28.0 | 27.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 2 | 2 | 1 | 3 | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 4 | 6 | 6 |
| 2 | 0 | 10 | 14 | 24 | 33 | 46 |
| 0 | 0 | 3 | 4 | 7 | 9 | 11 |
|
| | -81.7 | 3,038.5 | 31.1 | 68.6 | 39.6 | 21.3 |
| 4.2 | 1.7 | 16.5 | 14.3 | 16.0 | 16.4 | 17.1 |
| 0.9 | 0.2 | 5.4 | 7.1 | 9.2 | 12.3 | 14.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 14 | 19 | 19 |
| 6 | 6 | 14 | 11 | 106 | 128 |
Current Liabilities Current LiabilitiesCr | 35 | 25 | 29 | 33 | 29 | 46 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 10 | 12 | 30 | 7 | 5 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 34 | 33 | 48 | 62 | 122 | 160 |
Non Current Assets Non Current AssetsCr | 10 | 9 | 8 | 27 | 40 | 39 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 20 | -7 | 15 | -9 | -27 | -3 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -6 | -19 | -17 | -5 |
Financing Cash Flow Financing Cash FlowCr | -19 | 7 | -7 | 26 | 59 | -7 |
|
Free Cash Flow Free Cash FlowCr | 20 | -7 | 15 | -29 | -43 | -8 |
| 1,461.4 | -3,011.8 | 195.6 | -91.5 | -156.5 | -13.5 |
CFO To EBITDA CFO To EBITDA% | 390.1 | -266.8 | 121.4 | -50.4 | -87.0 | -7.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 796 | 838 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 46.6 | 35.1 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 7.5 | 5.8 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 6.3 | 5.7 |
| 2.3 | 7.4 | 1.0 | 2.4 | 26.1 | 21.0 |
Profitability Ratios Profitability Ratios |
| 25.5 | 32.5 | 33.7 | 37.3 | 48.8 | 60.1 |
| 15.9 | 19.1 | 26.5 | 26.1 | 28.8 | 28.0 |
| 4.2 | 1.7 | 16.5 | 14.3 | 16.0 | 16.4 |
| 18.4 | 6.7 | 37.0 | 24.7 | 17.7 | 20.8 |
| 19.8 | 3.5 | 52.1 | 40.6 | 13.6 | 16.1 |
| 3.0 | 0.6 | 13.8 | 11.4 | 10.6 | 12.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
CFF Fluid Control Ltd. is a specialized defense engineering firm and system integrator dedicated to the **Indian Navy** and its **Original Equipment Manufacturers (OEMs)**. Established in 2012, the company has evolved from a component manufacturer into a provider of complex, mission-critical integrated systems for naval ships and submarines. Operating under the **Atma Nirbhar Bharat** (Self-Reliant India) initiative, CFF serves as a vital link in the indigenization of India’s maritime defense capabilities.
---
### **Strategic Market Positioning & "Make in India" Leadership**
CFF operates as a **single-source vendor** for various critical naval components and holds the prestigious **Authorized Equipment Manufacturer** status. The company’s strategy is built on bridging domestic capability gaps through the absorption of high-end global technology.
* **Indigenization Focus:** The company is a key participant in the **SRIJAN portal** initiative. With the Indian government identifying over **34,000 items** for indigenization, CFF is positioned to capture a significant share of the **10,000+ items** already prioritized for domestic production.
* **High Barriers to Entry:** The company operates in a niche with extreme entry barriers due to stringent material specifications for submarine environments, the need for specialized naval approvals, and the requirement for long-term (30-year) lifecycle support.
* **Lifecycle Revenue Model:** Beyond initial manufacturing, CFF secures long-term **Annual Maintenance Contracts (AMC)** and spare parts supply, ensuring revenue visibility over the **30-year** operational life of naval platforms.
---
### **Core Technical Competencies: Float, Move, and Fight**
The company’s product and service portfolio covers the full lifecycle of naval platforms—from design and rapid prototyping to manufacturing, overhaul, and MRO.
| Category | Key Systems & Components |
| :--- | :--- |
| **Weapon & Combat** | Torpedo tubes, fire control systems, and **Underwater Sonar Systems**. |
| **Platform & Control** | Steering gear, **Integrated Platform Management Systems (IPMS)**, and Platform Control Systems. |
| **Fluid & Air Management** | High-pressure air systems, hydraulic systems, sea water systems, and specialized pumps/valves. |
| **Propulsion & Exhaust** | Propulsion systems, exhaust systems, and **Infra-Red (IR) Suppression Systems**. |
| **Safety & Life Support** | Fire-fighting systems, ventilation, and breathing/diving air systems. |
---
### **Strategic Partnerships & Technology Absorption (ToT)**
CFF utilizes **Transfer of Technology (ToT)** agreements with global defense leaders to enhance indigenous capabilities and develop rapid prototypes for the **Ministry of Defence**.
| Partner | Origin | Focus Area | Strategic Impact |
| :--- | :--- | :--- | :--- |
| **Naval Group** | France | Steering gear & weapon systems | Support for **Scorpene (P75)** submarines; exploring 3 additional follow-on subs. |
| **Atlas Elektronik** | Germany | **LFVDS Sonars** | India's first indigenized variable-depth sonar systems. |
| **Nereides** | France | **Towed Wire Antennas (TWA)** | Technology fully absorbed in **FY24-25**; **₹9.82 Cr** invested in know-how. |
| **Minerva Issartel** | France | Complex parts & lifecycle support | 30-year support for Scorpene systems in defense and energy. |
---
### **Operational Infrastructure & Human Capital**
* **Khopoli Facility (Maharashtra):** A **6,000 sq. mtrs.** state-of-the-art plant approved by the Indian Navy, MDL, and Naval Group (France).
* **Pune Plant (Chakan):** A newly operationalized facility (**1,950 sq. mtrs.**) dedicated specifically to **Advanced Sonar systems** and sensor production to support recent large-scale contract wins.
* **Workforce:** A team of **250+ professionals**, including highly skilled engineering and R&D teams focused on **AI-based capabilities** such as **ROV prototyping**, fatigue alert systems, and radio-based telemedicine.
---
### **Order Book & Major Project Pipeline**
As of late 2024, the company reported a robust order book exceeding **₹600 Crore**, with execution cycles typically spanning **3 years**. Approximately **90%** of orders originate from Defense PSUs and OEMs.
**Significant Recent Contracts:**
* **Cochin Shipyard & GRSE (July 2024):** Combined orders worth **₹534.54 Crore** for Low Frequency Variable Depth Sonar (**LFVDS**).
* **Indian Navy (2026 Delivery):** Contracts totaling **₹99.32 Crore** for various naval program equipment.
* **Mazagon Dock (March 2024):** **₹46.46 Crore** for engineering work on **INS Shankush** (Project-MRLC-2).
* **P75 Spares (August 2023/2025):** Multiple orders totaling over **₹97 Crore** for the Kalvari-class submarine program.
---
### **Financial Performance & Capital Structure**
CFF has demonstrated consistent high-growth momentum, characterized by scaling revenue and a strengthening balance sheet.
**Key Financial Trends:**
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Operating Revenue** | **146.10** | **106.98** | **70.67** |
| **Revenue Growth (YoY)** | **36.57%** | **51.21%** | **50.39%** |
| **Profit After Tax (PAT)** | **23.85** | **17.09** | **10.14** |
| **PAT Margin** | **16.32%** | **15.97%** | **14.34%** |
| **EBITDA Margin** | **28.38%** | - | - |
**Solvency and Liquidity:**
* **Debt Management:** The **Debt/Networth ratio** improved significantly from **1.84** in FY23 to **0.20** in FY24.
* **Interest Coverage:** Robust at **12.1 to 12.54 times**, indicating strong ability to service debt.
* **Capital Raising:** Successfully raised **₹87.75 Crores** via a **Further Public Offer (FPO)** in **July 2025** (allotting **1,500,000 shares** at **₹585/share**) to fund working capital for sonar projects.
* **Credit Rating:** Upgraded to **BBB+/Stable/A2** (as of September 2025).
---
### **Future Roadmap & Growth Catalysts**
1. **Naval Expansion:** Actively pursuing roles in upcoming mega-projects: **P75I (6 submarines)**, **P17B Frigates**, **Next Generation Destroyers (NGD)**, and **Aircraft Carriers**.
2. **Sector Diversification:** Expanding into the **Nuclear and Clean Energy** sectors by designing specialized mechanical equipment.
3. **Export Ambitions:** Leveraging ToT expertise to market indigenous systems globally, aligning with India’s **₹35,000 Crore** defense export target by **2025**.
4. **Institutional Evolution:** Transitioning from a promoter-driven setup to a professionally managed organization to enhance corporate governance.
---
### **Risk Factors & Sensitivity Analysis**
* **Working Capital Cycle:** The business is highly capital-intensive. **Gross Current Assets (GCAs)** stood at **415 days** in March 2024, with inventory levels maintained at **220–250 days** due to long manufacturing lead times.
* **Tender Dependency:** Revenue is subject to competitive bidding and fluctuations in the national defense budget.
* **Supply Chain & Security:** Reliance on global OEMs introduces risks of **counterfeit components** or **technology-denial**. As a defense contractor, the company is also a high-value target for **cybersecurity threats** and **espionage**.
* **Rating Sensitivities:** Future upgrades depend on sustaining operating margins and achieving annual cash accruals above **₹32 Crore**. Conversely, a drop in accruals below **₹20 Crore** could trigger a downgrade.