Login
Home
Charts
Search
Watchlist
Products

CFF Fluid Control Ltd

CFF·BSE
1,103.75+2.28%Wed, 23 Sept '26

CFF Fluid Control Ltd

CFF
BSE
1,103.75
+2.28%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,316Cr
Close
Close Price
1,104.00
Industry
Industry
Shipping - Proxy
PE
Price To Earnings
57.92
PS
Price To Sales
11.09
Revenue
Revenue
209Cr
Rev Gr TTM
Revenue Growth TTM
43.40%
PAT Gr TTM
PAT Growth TTM
64.35%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
393259478066104105
Growth YoY
Revenue Growth YoY%
52.549.634.638.230.159.6
Expenses
ExpensesCr
2923423457487575
Operating Profit
Operating ProfitCr
108181323182930
OPM
OPM%
25.826.329.827.528.727.228.228.5
Other Income
Other IncomeCr
00000000
Interest Expense
Interest ExpenseCr
12211110
Depreciation
DepreciationCr
01223333
PBT
PBTCr
97161222172929
Tax
TaxCr
22435478
PAT
PATCr
6410714101920
Growth YoY
PAT Growth YoY%
57.886.939.140.236.2104.8
NPM
NPM%
16.411.817.014.717.614.918.419.2
EPS
EPS
0.00.05.83.67.25.09.59.6
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
393259478066104105
Growth YoY
Revenue Growth YoY%
52.549.634.638.230.159.6
Expenses
ExpensesCr
2923423457487575
Operating Profit
Operating ProfitCr
108181323182930
OPM
OPM%
25.826.329.827.528.727.228.228.5
Other Income
Other IncomeCr
00000000
Interest Expense
Interest ExpenseCr
12211110
Depreciation
DepreciationCr
01223333
PBT
PBTCr
97161222172929
Tax
TaxCr
22435478
PAT
PATCr
6410714101920
Growth YoY
PAT Growth YoY%
57.886.939.140.236.2104.8
NPM
NPM%
16.411.817.014.717.614.918.419.2
EPS
EPS
0.00.05.83.67.25.09.59.6

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
32154771107146209
Growth
Revenue Growth%
-54.3223.550.451.236.243.4
Expenses
ExpensesCr
2712355276105150
Operating Profit
Operating ProfitCr
531218314159
OPM
OPM%
15.919.126.526.128.828.028.4
Other Income
Other IncomeCr
0000010
Interest Expense
Interest ExpenseCr
2213221
Depreciation
DepreciationCr
1111466
PBT
PBTCr
201014243352
Tax
TaxCr
00347913
PAT
PATCr
10810172439
Growth
PAT Growth%
-81.73,038.531.168.639.664.3
NPM
NPM%
4.21.716.514.316.016.418.8
EPS
EPS
0.90.25.47.19.212.319.1
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
32154771107146209
Growth
Revenue Growth%
-54.3223.550.451.236.243.4
Expenses
ExpensesCr
2712355276105150
Operating Profit
Operating ProfitCr
531218314159
OPM
OPM%
15.919.126.526.128.828.028.4
Other Income
Other IncomeCr
0000010
Interest Expense
Interest ExpenseCr
2213221
Depreciation
DepreciationCr
1111466
PBT
PBTCr
201014243352
Tax
TaxCr
00347913
PAT
PATCr
10810172439
Growth
PAT Growth%
-81.73,038.531.168.639.664.3
NPM
NPM%
4.21.716.514.316.016.418.8
EPS
EPS
0.90.25.47.19.212.319.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
11114191921
Reserves
ReservesCr
661411106128245
Current Liabilities
Current LiabilitiesCr
35252933294647
Non Current Liabilities
Non Current LiabilitiesCr
2101230754
Total Liabilities
Total LiabilitiesCr
45425689161199317
Current Assets
Current AssetsCr
34334862122160274
Non Current Assets
Non Current AssetsCr
109827403944
Total Assets
Total AssetsCr
45425689161199317
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
11114191921
Reserves
ReservesCr
661411106128245
Current Liabilities
Current LiabilitiesCr
35252933294647
Non Current Liabilities
Non Current LiabilitiesCr
2101230754
Total Liabilities
Total LiabilitiesCr
45425689161199317
Current Assets
Current AssetsCr
34334862122160274
Non Current Assets
Non Current AssetsCr
109827403944
Total Assets
Total AssetsCr
45425689161199317

Cash Flow

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
20-715-9-27-3-26
Investing Cash Flow
Investing Cash FlowCr
00-6-19-17-5-10
Financing Cash Flow
Financing Cash FlowCr
-197-72659-777
Net Cash Flow
Net Cash FlowCr
1-12-216-1541
Free Cash Flow
Free Cash FlowCr
20-715-29-43-8-36
CFO To PAT
CFO To PAT%
1,461.4-3,011.8195.6-91.5-156.5-13.5-66.5
CFO To EBITDA
CFO To EBITDA%
390.1-266.8121.4-50.4-87.0-7.9-44.0
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
20-715-9-27-3-26
Investing Cash Flow
Investing Cash FlowCr
00-6-19-17-5-10
Financing Cash Flow
Financing Cash FlowCr
-197-72659-777
Net Cash Flow
Net Cash FlowCr
1-12-216-1541
Free Cash Flow
Free Cash FlowCr
20-715-29-43-8-36
CFO To PAT
CFO To PAT%
1,461.4-3,011.8195.6-91.5-156.5-13.5-66.5
CFO To EBITDA
CFO To EBITDA%
390.1-266.8121.4-50.4-87.0-7.9-44.0

Ratios

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
7968381,1462,316
Price To Earnings
Price To Earnings
46.635.129.357.9
Price To Sales
Price To Sales
7.55.85.511.1
Price To Book
Price To Book
6.35.74.38.7
EV To EBITDA
EV To EBITDA
26.121.019.037.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.628.632.034.440.141.043.643.6
OPM
OPM%
15.919.126.526.128.828.028.428.4
NPM
NPM%
4.21.716.514.316.016.418.818.8
ROCE
ROCE%
18.46.737.024.717.720.818.718.7
ROE
ROE%
19.83.552.140.613.616.114.714.7
ROA
ROA%
3.00.613.811.410.612.012.312.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
7968381,1462,316
Price To Earnings
Price To Earnings
46.635.129.357.9
Price To Sales
Price To Sales
7.55.85.511.1
Price To Book
Price To Book
6.35.74.38.7
EV To EBITDA
EV To EBITDA
26.121.019.037.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.628.632.034.440.141.043.643.6
OPM
OPM%
15.919.126.526.128.828.028.428.4
NPM
NPM%
4.21.716.514.316.016.418.818.8
ROCE
ROCE%
18.46.737.024.717.720.818.718.7
ROE
ROE%
19.83.552.140.613.616.114.714.7
ROA
ROA%
3.00.613.811.410.612.012.312.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
CFF Fluid Control is a defence manufacturer that has turned a single early contract - supplying mechanical components for India’s Scorpene submarine programme - into a position as a lifecycle systems integrator for the Indian Navy’s submarine and surface-ship fleet. Founded in 2012 by two marine-engineering veterans, the company has spent a decade moving up the value chain from parts to complete mission-critical systems, using technology transferred from European defence primes and then adapted in its own Indian factories. The recurring approach is straightforward: secure a framework agreement with a global leader such as Naval Group, Atlas Elektronik or NEREIDES, bring the know-how into its Maharashtra workshops, and then supply and maintain that equipment for the full 30-year life of a naval platform - so every new system installed today creates a maintenance revenue stream that can outlast the ship that carries it. # Business segments A single engine built on one customer relationship - the Indian Navy and its shipbuilders - where every product, from a sonar array to a steering gear, is designed, manufactured and maintained under the same roof. ## 1. Naval platform systems: the Indian Navy’s single-source equipment partner **CFF designs, builds and services the mechanical, electronic and weapons systems that keep submarines and warships operational, and because it is the authorised manufacturer for those systems, it holds the maintenance mandate for the platform’s entire life.** - **Turnkey systems, not just parts** - the company delivers complete integrated solutions such as sonar arrays, torpedo-launching mechanisms, high-pressure air systems, steering gear and propulsion controls, functioning as a systems integrator rather than a component vendor. - **Authorised manufacturer status locks in the aftermarket** - CFF is the Indian Navy’s Authorised Equipment Manufacturer for mechanical equipment and underwater communication gear on Scorpene-class submarines, which means that when those boats need spares or repairs over their roughly 30-year service life, the work flows back to CFF as the original equipment maker. - **Every major submarine class is on the client list** - the company has supplied and serviced equipment for SSK, Kalveri and Kilo-class submarines, and holds orders across the current build programmes: P75, P75 AS, P75(I), SSN and P76 for submarines, plus P-17A frigates, next-generation destroyers and mine vessels for surface ships. - **Empanelment is a three-year barrier** - getting approved as a trusted vendor by the Indian Navy typically takes three years of testing and inspection; once inside, the company becomes the default source for the equipment it has qualified on, which is how CFF has built an order book of over ₹590 crore, with 90% coming from defence public-sector undertakings and OEMs. - **Repair teams sit inside the dockyards** - the company stations personnel at naval dockyards and shipyards on both coasts, handling everything from mechanical overhauls to electronics and weapon-system repairs, so maintenance revenue is earned on-site rather than waiting for equipment to be shipped back to the factory. # Technology partnerships and indigenisation **CFF’s product catalogue is built on technology-transfer agreements with three European defence houses, each giving it a domestic monopoly on a system the Indian Navy cannot buy off the shelf.** - **Naval Group France provides the submarine DNA** - a framework agreement covers the transfer of technology for components, equipment and systems, and CFF is now developing steering gear and weapon systems for the follow-on Scorpene boats (P75AS) under that umbrella, having graduated from an earlier technology-transfer licence that it has since completed and now operates independently under royalty. - **Atlas Elektronik opened anti-submarine warfare** - a 2024 teaming agreement made CFF one of the only Indian companies manufacturing major anti-submarine warfare systems, starting with an order for 12 indigenous low-frequency variable-depth sonars, described as India’s first indigenised variable-depth sonar system. - **A domestic shipbuilder joins the sonar effort** - in mid-2025 CFF signed an MoU with Garden Reach Shipbuilders & Engineers (GRSE) to co-develop subsea-based sonar and jointly bid for contracts, adding a government-owned shipyard to its partner network. # Manufacturing, facilities and workforce **Production happens across two Maharashtra sites approved by the Navy and its foreign partners, with a third facility being fitted out for advanced sonar manufacturing.** - **Khopoli is the mother plant** - the 6,000-square-metre facility is certified by the Indian Navy, Mazagon Dock and Naval Group France, holds ISO 9001:2015 quality accreditation, and houses the design department that prototypes equipment and systems in-house. - **Pune adds sonar and weapons capacity** - a plant was operationalised for weapon systems and sensor production, and a second leased site in Chakan Industrial Area is being set up for future growth and expansion with an investment of ₹5 crore and a 24-month build-out timeline. # Group structure and partners **CFF is a standalone listed entity with no subsidiaries, and its technology moat rests on exclusive relationships with three European defence primes.** - The company has no subsidiaries, joint ventures or associate companies, and its shares trade on the BSE SME platform after an IPO in mid-2023 and a follow-on public offer in mid-2025. - Its three cornerstone partners are Naval Group France (framework agreement for submarine systems), Atlas Elektronik Germany (teaming agreement for sonar and anti-submarine warfare) and NEREIDES France (technology transfer for towed-wire antenna systems), supplemented by a co-development MoU with GRSE for subsea sonar.

Documents — CFF Fluid Control Ltd

  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/v80f1uylxvdp8170vo7ct8qt.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/ro680k1kpiypsqzqeyszf5ji.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/gyyluajn577n5qz2b6xitp6w.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/zn05fp5azpod6ko24fttmquf.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/9lpj6zjxdrpaktjybhbtmxhi.pdf
  • Q2 FY2024 Quarterly Result (Sep 2023, PDF): https://www.stockscans.in/document/bir3qx0ew6e7eypdk0gl856t.pdf
  • Q1 FY2024 Quarterly Result (Jun 2023, PDF): https://www.stockscans.in/document/99skyefx6ngujwjj1bi0hno3.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/37easauk72y3a0txow7fw5cr.pdf
  • Q2 FY2024 Investor Presentation (Sep 2023, PDF): https://www.stockscans.in/document/cwh929uju3ohuthx0b3duvw0.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/ipbqs1jz4ebi59ckgtu91ezm.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/n9qo5g1mkba52iw98f4gg7e0.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/507vph1l9jzu0ozf8ltc8z8b.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/6aq822hzls5mah867z0pt5nn.pdf