Login
Products
Login
Home
Alerts
Search
Watchlist
Products

CFF Fluid Control Ltd

CFF
BSE
840.05
2.85%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

CFF Fluid Control Ltd

CFF
BSE
840.05
2.85%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,762Cr
Close
Close Price
840.05
Industry
Industry
Shipping - Proxy
PE
Price To Earnings
57.85
PS
Price To Sales
10.39
Revenue
Revenue
170Cr
Rev Gr TTM
Revenue Growth TTM
33.13%
PAT Gr TTM
PAT Growth TTM
37.50%
Peer Comparison
How does CFF stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CFF
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
393259478066104
Growth YoY
Revenue Growth YoY%
52.549.634.638.230.1
Expenses
ExpensesCr
29234234574875
Operating Profit
Operating ProfitCr
1081813231829
OPM
OPM%
25.826.329.827.528.727.228.2
Other Income
Other IncomeCr
0000000
Interest Expense
Interest ExpenseCr
1221111
Depreciation
DepreciationCr
0122333
PBT
PBTCr
971612221729
Tax
TaxCr
2243547
PAT
PATCr
64107141019
Growth YoY
PAT Growth YoY%
57.886.939.140.236.2
NPM
NPM%
16.411.817.014.717.614.918.4
EPS
EPS
0.00.05.83.67.25.09.5

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
32154771107146170
Growth
Revenue Growth%
-54.3223.550.451.236.216.6
Expenses
ExpensesCr
2712355276105122
Operating Profit
Operating ProfitCr
531218314147
OPM
OPM%
15.919.126.526.128.828.027.8
Other Income
Other IncomeCr
0000010
Interest Expense
Interest ExpenseCr
2213222
Depreciation
DepreciationCr
1111466
PBT
PBTCr
201014243346
Tax
TaxCr
00347911
PAT
PATCr
10810172429
Growth
PAT Growth%
-81.73,038.531.168.639.621.3
NPM
NPM%
4.21.716.514.316.016.417.1
EPS
EPS
0.90.25.47.19.212.314.5

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
111141919
Reserves
ReservesCr
661411106128
Current Liabilities
Current LiabilitiesCr
352529332946
Non Current Liabilities
Non Current LiabilitiesCr
210123075
Total Liabilities
Total LiabilitiesCr
45425689161199
Current Assets
Current AssetsCr
34334862122160
Non Current Assets
Non Current AssetsCr
1098274039
Total Assets
Total AssetsCr
45425689161199

Cash Flow

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
20-715-9-27-3
Investing Cash Flow
Investing Cash FlowCr
00-6-19-17-5
Financing Cash Flow
Financing Cash FlowCr
-197-72659-7
Net Cash Flow
Net Cash FlowCr
1-12-216-15
Free Cash Flow
Free Cash FlowCr
20-715-29-43-8
CFO To PAT
CFO To PAT%
1,461.4-3,011.8195.6-91.5-156.5-13.5
CFO To EBITDA
CFO To EBITDA%
390.1-266.8121.4-50.4-87.0-7.9

Ratios

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000796838
Price To Earnings
Price To Earnings
0.00.00.00.046.635.1
Price To Sales
Price To Sales
0.00.00.00.07.55.8
Price To Book
Price To Book
0.00.00.00.06.35.7
EV To EBITDA
EV To EBITDA
2.37.41.02.426.121.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
25.532.533.737.348.860.1
OPM
OPM%
15.919.126.526.128.828.0
NPM
NPM%
4.21.716.514.316.016.4
ROCE
ROCE%
18.46.737.024.717.720.8
ROE
ROE%
19.83.552.140.613.616.1
ROA
ROA%
3.00.613.811.410.612.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
CFF Fluid Control Ltd. is a specialized defense engineering firm and system integrator dedicated to the **Indian Navy** and its **Original Equipment Manufacturers (OEMs)**. Established in 2012, the company has evolved from a component manufacturer into a provider of complex, mission-critical integrated systems for naval ships and submarines. Operating under the **Atma Nirbhar Bharat** (Self-Reliant India) initiative, CFF serves as a vital link in the indigenization of India’s maritime defense capabilities. --- ### **Strategic Market Positioning & "Make in India" Leadership** CFF operates as a **single-source vendor** for various critical naval components and holds the prestigious **Authorized Equipment Manufacturer** status. The company’s strategy is built on bridging domestic capability gaps through the absorption of high-end global technology. * **Indigenization Focus:** The company is a key participant in the **SRIJAN portal** initiative. With the Indian government identifying over **34,000 items** for indigenization, CFF is positioned to capture a significant share of the **10,000+ items** already prioritized for domestic production. * **High Barriers to Entry:** The company operates in a niche with extreme entry barriers due to stringent material specifications for submarine environments, the need for specialized naval approvals, and the requirement for long-term (30-year) lifecycle support. * **Lifecycle Revenue Model:** Beyond initial manufacturing, CFF secures long-term **Annual Maintenance Contracts (AMC)** and spare parts supply, ensuring revenue visibility over the **30-year** operational life of naval platforms. --- ### **Core Technical Competencies: Float, Move, and Fight** The company’s product and service portfolio covers the full lifecycle of naval platforms—from design and rapid prototyping to manufacturing, overhaul, and MRO. | Category | Key Systems & Components | | :--- | :--- | | **Weapon & Combat** | Torpedo tubes, fire control systems, and **Underwater Sonar Systems**. | | **Platform & Control** | Steering gear, **Integrated Platform Management Systems (IPMS)**, and Platform Control Systems. | | **Fluid & Air Management** | High-pressure air systems, hydraulic systems, sea water systems, and specialized pumps/valves. | | **Propulsion & Exhaust** | Propulsion systems, exhaust systems, and **Infra-Red (IR) Suppression Systems**. | | **Safety & Life Support** | Fire-fighting systems, ventilation, and breathing/diving air systems. | --- ### **Strategic Partnerships & Technology Absorption (ToT)** CFF utilizes **Transfer of Technology (ToT)** agreements with global defense leaders to enhance indigenous capabilities and develop rapid prototypes for the **Ministry of Defence**. | Partner | Origin | Focus Area | Strategic Impact | | :--- | :--- | :--- | :--- | | **Naval Group** | France | Steering gear & weapon systems | Support for **Scorpene (P75)** submarines; exploring 3 additional follow-on subs. | | **Atlas Elektronik** | Germany | **LFVDS Sonars** | India's first indigenized variable-depth sonar systems. | | **Nereides** | France | **Towed Wire Antennas (TWA)** | Technology fully absorbed in **FY24-25**; **₹9.82 Cr** invested in know-how. | | **Minerva Issartel** | France | Complex parts & lifecycle support | 30-year support for Scorpene systems in defense and energy. | --- ### **Operational Infrastructure & Human Capital** * **Khopoli Facility (Maharashtra):** A **6,000 sq. mtrs.** state-of-the-art plant approved by the Indian Navy, MDL, and Naval Group (France). * **Pune Plant (Chakan):** A newly operationalized facility (**1,950 sq. mtrs.**) dedicated specifically to **Advanced Sonar systems** and sensor production to support recent large-scale contract wins. * **Workforce:** A team of **250+ professionals**, including highly skilled engineering and R&D teams focused on **AI-based capabilities** such as **ROV prototyping**, fatigue alert systems, and radio-based telemedicine. --- ### **Order Book & Major Project Pipeline** As of late 2024, the company reported a robust order book exceeding **₹600 Crore**, with execution cycles typically spanning **3 years**. Approximately **90%** of orders originate from Defense PSUs and OEMs. **Significant Recent Contracts:** * **Cochin Shipyard & GRSE (July 2024):** Combined orders worth **₹534.54 Crore** for Low Frequency Variable Depth Sonar (**LFVDS**). * **Indian Navy (2026 Delivery):** Contracts totaling **₹99.32 Crore** for various naval program equipment. * **Mazagon Dock (March 2024):** **₹46.46 Crore** for engineering work on **INS Shankush** (Project-MRLC-2). * **P75 Spares (August 2023/2025):** Multiple orders totaling over **₹97 Crore** for the Kalvari-class submarine program. --- ### **Financial Performance & Capital Structure** CFF has demonstrated consistent high-growth momentum, characterized by scaling revenue and a strengthening balance sheet. **Key Financial Trends:** | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Operating Revenue** | **146.10** | **106.98** | **70.67** | | **Revenue Growth (YoY)** | **36.57%** | **51.21%** | **50.39%** | | **Profit After Tax (PAT)** | **23.85** | **17.09** | **10.14** | | **PAT Margin** | **16.32%** | **15.97%** | **14.34%** | | **EBITDA Margin** | **28.38%** | - | - | **Solvency and Liquidity:** * **Debt Management:** The **Debt/Networth ratio** improved significantly from **1.84** in FY23 to **0.20** in FY24. * **Interest Coverage:** Robust at **12.1 to 12.54 times**, indicating strong ability to service debt. * **Capital Raising:** Successfully raised **₹87.75 Crores** via a **Further Public Offer (FPO)** in **July 2025** (allotting **1,500,000 shares** at **₹585/share**) to fund working capital for sonar projects. * **Credit Rating:** Upgraded to **BBB+/Stable/A2** (as of September 2025). --- ### **Future Roadmap & Growth Catalysts** 1. **Naval Expansion:** Actively pursuing roles in upcoming mega-projects: **P75I (6 submarines)**, **P17B Frigates**, **Next Generation Destroyers (NGD)**, and **Aircraft Carriers**. 2. **Sector Diversification:** Expanding into the **Nuclear and Clean Energy** sectors by designing specialized mechanical equipment. 3. **Export Ambitions:** Leveraging ToT expertise to market indigenous systems globally, aligning with India’s **₹35,000 Crore** defense export target by **2025**. 4. **Institutional Evolution:** Transitioning from a promoter-driven setup to a professionally managed organization to enhance corporate governance. --- ### **Risk Factors & Sensitivity Analysis** * **Working Capital Cycle:** The business is highly capital-intensive. **Gross Current Assets (GCAs)** stood at **415 days** in March 2024, with inventory levels maintained at **220–250 days** due to long manufacturing lead times. * **Tender Dependency:** Revenue is subject to competitive bidding and fluctuations in the national defense budget. * **Supply Chain & Security:** Reliance on global OEMs introduces risks of **counterfeit components** or **technology-denial**. As a defense contractor, the company is also a high-value target for **cybersecurity threats** and **espionage**. * **Rating Sensitivities:** Future upgrades depend on sustaining operating margins and achieving annual cash accruals above **₹32 Crore**. Conversely, a drop in accruals below **₹20 Crore** could trigger a downgrade.