Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Chandra Prabhu International Ltd

CHANDRAP
BSE
14.21
2.74%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Chandra Prabhu International Ltd

CHANDRAP
BSE
14.21
2.74%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
39Cr
Close
Close Price
14.21
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
0.05
Revenue
Revenue
741Cr
Rev Gr TTM
Revenue Growth TTM
-18.35%
PAT Gr TTM
PAT Growth TTM
-429.90%
Peer Comparison
How does CHANDRAP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CHANDRAP
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
2042771641992142921372653002757789
Growth YoY
Revenue Growth YoY%
-23.8-4.263.746.44.95.2-16.633.140.3-5.8-43.6-66.5
Expenses
ExpensesCr
2042791591982142921352623002787888
Operating Profit
Operating ProfitCr
1-25200231-301
OPM
OPM%
0.3-0.62.80.8-0.10.11.61.20.2-1.2-0.61.0
Other Income
Other IncomeCr
001110041120
Interest Expense
Interest ExpenseCr
011122221111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
1-241-2-1040-410
Tax
TaxCr
000000010000
PAT
PATCr
0-231-2-1030-410
Growth YoY
PAT Growth YoY%
148.1-123.7341.4118.6-508.141.2-88.5250.092.0-238.3110.3-95.1
NPM
NPM%
0.2-0.72.10.5-0.7-0.40.31.20.0-1.51.10.2
EPS
EPS
0.1-0.71.20.3-0.6-0.40.11.20.0-1.50.40.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
4936286090119226726730855994741
Growth
Revenue Growth%
-52.7-26.8-20.6110.651.931.889.5221.40.617.116.3-25.4
Expenses
ExpensesCr
4836286585116217698719850988744
Operating Profit
Operating ProfitCr
000-5549281146-2
OPM
OPM%
0.9-1.11.6-8.65.83.03.93.81.60.50.6-0.3
Other Income
Other IncomeCr
012100001355
Interest Expense
Interest ExpenseCr
001111111575
Depreciation
DepreciationCr
000000000111
PBT
PBTCr
011-6438271113-3
Tax
TaxCr
000-111373110
PAT
PATCr
001-432620812-3
Growth
PAT Growth%
-106.8359.1201.0-511.4183.5-44.6199.6254.2-60.4-90.3204.7-235.5
NPM
NPM%
-0.30.93.5-6.93.81.62.52.81.10.10.2-0.4
EPS
EPS
-0.10.10.3-1.51.20.72.17.32.90.30.8-1.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
444444444446
Reserves
ReservesCr
8895810163543434641
Current Liabilities
Current LiabilitiesCr
121117191515173549939574
Non Current Liabilities
Non Current LiabilitiesCr
000000000110
Total Liabilities
Total LiabilitiesCr
232230282729367495141145120
Current Assets
Current AssetsCr
21202825252835719213111088
Non Current Assets
Non Current AssetsCr
232321133103532
Total Assets
Total AssetsCr
232230282729367495141145120

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
04-10-6545-1-8-12-5
Investing Cash Flow
Investing Cash FlowCr
0120000-2-13-12-10
Financing Cash Flow
Financing Cash FlowCr
-1-475-5-5-44202217
Net Cash Flow
Net Cash FlowCr
-21-1-10011-1-12
Free Cash Flow
Free Cash FlowCr
04-10-6545-3-8-19-6
CFO To PAT
CFO To PAT%
-130.31,278.2-1,028.4143.8137.6220.294.6-5.2-95.9-1,515.4-224.4
CFO To EBITDA
CFO To EBITDA%
36.5-1,056.1-2,329.3115.890.1118.560.9-3.8-67.5-266.7-87.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
7678651291444931
Price To Earnings
Price To Earnings
0.017.67.40.01.62.72.14.55.562.613.1
Price To Sales
Price To Sales
0.10.20.30.10.10.00.10.10.10.10.0
Price To Book
Price To Book
0.60.50.60.90.50.40.62.30.91.00.6
EV To EBITDA
EV To EBITDA
22.6-12.134.0-4.33.03.31.53.55.219.415.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
3.32.05.8-5.48.56.69.35.82.71.01.1
OPM
OPM%
0.9-1.11.6-8.65.83.03.93.81.60.50.6
NPM
NPM%
-0.30.93.5-6.93.81.62.52.81.10.10.2
ROCE
ROCE%
2.07.09.3-19.323.516.740.659.015.76.27.9
ROE
ROE%
-1.12.98.0-49.129.114.129.751.817.21.64.8
ROA
ROA%
-0.61.53.4-14.712.86.615.727.38.40.61.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Established in **1984**, Chandra Prabhu International Limited (**CPIL**) is a diversified Indian trading house specializing in the procurement and distribution of industrial raw materials and agricultural commodities. Over its **39-year** history, the company has evolved from a coal-centric trader into a multi-sectoral entity with interests in metals, high-tech agriculture, and infrastructure. In **July 2025**, the company strategically shifted its registered office from Delhi to **Gurugram, Haryana**, to consolidate operations with its corporate headquarters and optimize administrative costs. --- ### **Core Business Segments and Revenue Diversification** CPIL has aggressively diversified its portfolio to mitigate the risks associated with its legacy coal business. As of **FY 2025-26**, the company operates through four primary reportable segments: | Segment | Core Products / Activities | Revenue Contribution (FY24) | Status | | :--- | :--- | :--- | :--- | | **Coal** | Trading of imported and domestic coal for power, cement, and steel plants. | **~67.97%** | Primary Driver | | **Metal** | **Scrap Iron**, **Sponge Iron**, **Billets**, **TMT/Steel Pipes**, and **Metal Scrap**. | **32.03%** (**₹273.85 Cr**) | High Growth | | **Agri** | Wheat, Rice, Spices, Pulses; High-tech machinery leasing and precision farming. | *Revived June 2024* | Technology-Led | | **Real Estate** | Property development and land parcel management. | **Under Progress** | Asset-Heavy | #### **1. Industrial Coal Trading** Despite diversification, coal remains the primary revenue driver. CPIL trades all varieties of coal, leveraging long-standing relationships with major industrial customers. However, the segment has faced margin compression, with profits falling from **₹800.55 Lacs** in FY23 to **₹78.57 Lacs** in FY24 due to fluctuations in international indices, ocean freight, and insurance costs. #### **2. Metal and Metal Scrap** Introduced in **FY 2022-23**, this segment has seen explosive growth, rising from **9.99%** of revenue to over **32%** within a single year. The company is expanding this vertical to include finished steel products like **TMT and Steel Pipes**, supporting the steel industry’s shift toward carbon reduction through scrap utilization. #### **3. High-Tech Agricultural Solutions** Revived on **June 11, 2024**, the Agro division focuses on alleviating labor shortages through mechanization and precision farming: * **Mechanized Services:** Leasing of **Combine Harvesters**, **Rice Transplanters**, **Sugarcane Cutters**, and **Power Tillers**. * **Precision Technology:** Deployment of **GPS**, **Soil Sensors**, and **UAVs (Drones)** for field mapping, aerial spraying, and real-time crop health monitoring. * **Post-Harvest Management:** Providing storage solutions and transport logistics for grains and pulses. #### **4. Infrastructure and Real Estate** The company has entered the infrastructure project space and is currently evaluating prospects. In **Real Estate**, CPIL manages a land bank, including **2.68 Acres** in **Muzaffarnagar, UP** (acquired Feb 2024). While currently held as an investment, the company demonstrated its ability to monetize assets by recording exceptional profits from a land sale in Muzaffarnagar in **2025**. --- ### **Strategic Infrastructure and Geographic Footprint** CPIL operates an extensive logistics and distribution network to support its trading operations: * **Branch Network:** Key locations include **Gandhidham (Gujarat)**, **Chandasi**, **Bokaro (Jharkhand)**, **Kolkata**, and **Odisha**. * **Expansion:** In **April 2026**, the board approved a new **Warehouse cum Branch Office** in **Khairthal-Tijara, Rajasthan**, specifically to bolster the metal trading business. * **Digital Integration:** The company is prioritizing the **digitization** of product aspects and an integrated **store-and-online proposition** to reach customers directly. --- ### **Financial Performance and Capital Structure** CPIL has undergone significant corporate actions to enhance liquidity and reward shareholders. | Metric | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | | **Total Revenue** | **₹854.83 Crore** | **₹718.30 Crore** | | **Profit After Tax (PAT)** | **₹78.57 Lacs** | **₹800.72 Lacs** | | **Finance Costs** | **₹5.02 Crore** | **₹1.18 Crore** | | **Borrowing Limits** | **₹100 Crore** | **₹50 Crore** | * **Bonus Issue:** On **September 29, 2025**, CPIL issued **9,245,000 bonus shares** in a **1:2 ratio**, capitalizing **₹1.85 Crore** from free reserves. * **Stock Split:** Previously executed a sub-division of equity shares from a face value of **₹10** to **₹2** in **November 2022**. * **Capital Management:** The company increased its borrowing limits to **₹100 Crores** in **September 2023** to fund its multi-sectoral expansion. Currently, **98.12%** of shares are held in dematerialized form. --- ### **Risk Management Framework** The company operates under a comprehensive risk framework overseen by the **Audit Committee**, addressing several critical areas: * **Market and Commodity Risk:** High sensitivity to international coal prices and ocean freight. The transition toward green energy poses a long-term threat to the coal segment, though Indian demand is projected to grow at a **CAGR of >2.5%** through **2026**. * **Financial Risk:** Finance costs rose significantly in FY24 (from **₹1.18 Cr** to **₹5.02 Cr**), driven by interest on short-term borrowings. Foreign exchange risk is managed by settling exposures within short timeframes. * **Regulatory Exposure:** The company is subject to shifting custom duties, evidenced by a **₹2.95 Cr** provision made in **2025** for past Yellow Peas exports. * **Operational and Talent Risk:** A shortage of skilled labor and the aging rural workforce are being addressed through the company's shift toward **Agro-mechanization**. --- ### **Investment Outlook and Leadership** CPIL’s strategy is defined by a transition from a legacy middleman model to a technology-enabled trading and services house. The re-appointment of **Mr. Gajraj Jain** as **Chairman cum Managing Director** for a **3-year term** (effective **April 2026**) ensures leadership continuity. With **Strong Free Cash Flow** and a diversified revenue base, the company is positioned to capitalize on India’s industrial growth and the modernization of its agricultural sector.