Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹21Cr
Pharmaceuticals Bulk Drugs & Formulation
Rev Gr TTM
Revenue Growth TTM
-51.36%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CHCL
VS
| Quarter | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 32.2 | 25.9 | 20.6 | -11.1 | -19.3 | -0.8 | -13.9 | 100.9 | -42.0 |
| 26 | 23 | 34 | 28 | 44 | 30 | 32 | 24 | 28 | 51 | 32 |
Operating Profit Operating ProfitCr |
| 10.1 | 15.1 | 12.4 | 19.4 | 7.0 | 2.9 | 14.5 | 22.4 | 13.7 | 17.6 | -71.3 |
Other Income Other IncomeCr | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 6 | 2 |
Depreciation DepreciationCr | 2 | 3 | 2 | 1 | 2 | 2 | 3 | 3 | 3 | 5 | 2 |
| 0 | 1 | 1 | 3 | 0 | -2 | 3 | 5 | 2 | 6 | -16 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | 46.5 | 164.2 | -55.6 | -440.7 | 128.6 | 140.3 | -408.3 | -83.9 | -1,133.1 |
| -6.9 | -6.4 | -2.8 | 3.2 | -3.6 | -12.4 | 1.3 | 5.0 | -4.5 | 0.4 | -96.6 |
| -0.9 | -0.8 | -0.5 | 0.5 | -0.7 | -1.6 | 0.2 | 0.0 | -0.6 | 0.1 | -7.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
| | 29.1 | 5.6 | -11.9 | -10.1 | -50.1 |
| 50 | 62 | 74 | 56 | 51 | 38 |
Operating Profit Operating ProfitCr |
| 12.7 | 16.0 | 5.5 | 18.1 | 17.6 | -21.8 |
Other Income Other IncomeCr | 1 | 0 | 0 | 1 | 0 | -12 |
Interest Expense Interest ExpenseCr | 7 | 8 | 6 | 6 | 6 | 3 |
Depreciation DepreciationCr | 4 | 3 | 4 | 5 | 5 | 4 |
| -4 | 1 | -6 | 2 | 0 | -26 |
| 0 | 1 | 0 | 0 | -1 | 0 |
|
| | 101.4 | -10,521.1 | 136.7 | -58.2 | -3,161.2 |
| -6.6 | 0.1 | -7.1 | 3.0 | 1.4 | -84.3 |
| -1.6 | 0.0 | -2.3 | 0.8 | 0.1 | -10.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 23 | 23 | 25 | 25 | 25 | 25 |
| 35 | 35 | 30 | 32 | 33 | 7 |
Current Liabilities Current LiabilitiesCr | 48 | 58 | 69 | 65 | 66 | 114 |
Non Current Liabilities Non Current LiabilitiesCr | 50 | 41 | 41 | 38 | 37 | 9 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 54 | 63 | 79 | 74 | 72 | 71 |
Non Current Assets Non Current AssetsCr | 102 | 94 | 87 | 86 | 89 | 85 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -7 | 6 | 9 | 5 | 12 | 21 |
Investing Cash Flow Investing Cash FlowCr | -27 | 3 | 1 | 3 | -1 | 0 |
Financing Cash Flow Financing Cash FlowCr | 36 | -10 | -11 | -7 | -10 | -4 |
|
Free Cash Flow Free Cash FlowCr | -8 | 5 | -9 | 4 | 12 | 21 |
| 192.9 | 11,172.9 | -155.0 | 238.5 | 1,386.3 | -79.9 |
CFO To EBITDA CFO To EBITDA% | -100.8 | 50.3 | 201.8 | 39.1 | 108.3 | -309.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 35 | 26 | 48 | 70 | 52 | 9 |
Price To Earnings Price To Earnings | 0.0 | 562.5 | 0.0 | 34.6 | 60.8 | 0.0 |
Price To Sales Price To Sales | 0.6 | 0.4 | 0.6 | 1.0 | 0.8 | 0.3 |
Price To Book Price To Book | 0.6 | 0.5 | 0.9 | 1.2 | 0.9 | 0.3 |
| 13.6 | 8.0 | 25.7 | 10.5 | 9.8 | -6.8 |
Profitability Ratios Profitability Ratios |
| 41.1 | 45.1 | 38.5 | 51.3 | 50.2 | 26.4 |
| 12.7 | 16.0 | 5.5 | 18.1 | 17.6 | -21.8 |
| -6.6 | 0.1 | -7.1 | 3.0 | 1.4 | -84.3 |
| 2.9 | 6.5 | 0.4 | 6.5 | 5.1 | -26.4 |
| -6.5 | 0.1 | -10.0 | 3.5 | 1.4 | -80.3 |
| -2.4 | 0.0 | -3.3 | 1.3 | 0.5 | -16.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Post-Restructuring & Resolution Phase**
Cian Healthcare Limited is an **ISO 9001:2015** and **WHO GMP** certified pharmaceutical company specializing in the manufacturing and marketing of a diverse range of dosage forms. Following a period of significant financial distress, the company is currently undergoing a transformative transition under an **NCLT-approved Resolution Plan** (ordered **December 18, 2025**). The company is being integrated into the ecosystem of **Ananta Medicare Limited**, led by **Mr. Pradeep Kumar Jain**, marking a shift from insolvency toward operational revival.
---
### Corporate Rebirth: The 2026 Resolution & Ownership Structure
The company’s capital structure has been fundamentally reorganized to settle creditor claims and provide a clean slate for growth. Under the **Corporate Insolvency Resolution Process (CIRP)**, the following restructuring has been implemented:
* **Capital Infusion:** The Successful Resolution Applicant (SRA) committed a **Total Bid Value of INR 37.30 Crore**.
* **Equity Reorganization:** The paid-up capital has been restructured to **INR 25 Crore**.
* **Extinguishment of Old Equity:** The **27.10%** stake (**67,74,897 shares**) previously held by erstwhile promoters was cancelled and extinguished to **Zero** without consideration.
* **New Promoter Holding (95%):** A total of **2,37,50,000** fresh shares are held by:
* **Ananta Medicare Limited:** **55%** (**1,37,50,000** shares)
* **Mr. Rajesh Jain:** **21%** (**52,50,000** shares)
* **Mr. Pradeep Kumar Jain:** **19%** (**47,50,000** shares)
* **Public Shareholding (5%):** Existing public holdings were written down to **12,50,000** shares to maintain listing status. The company is committed to reaching **10% public float within 12 months** and **25% within 3 years**.
---
### Diversified Revenue Streams & Market Verticals
Cian Healthcare operates through five distinct business pillars, providing a hedge against volatility in any single market segment:
1. **Third-Party / Contract Manufacturing:** The primary revenue driver (**₹24.64 Crore** in FY25). Key clients include industry leaders such as **Sun Pharmaceutical Industries Limited** and **Vivaldis Health and Foods**.
2. **Own Brand Franchise Business:** Marketing a robust portfolio under the **CIAN** brand, featuring over **600+ brands** and **200+ registered molecules**.
3. **Export Operations:** Direct and merchant exports to high-growth emerging markets including **Afghanistan, Benin, Bhutan, Bolivia, Cambodia, Sri Lanka, and Myanmar**.
4. **Government Supplies:** Strategic manufacturing for the **Pharmaceutical and Medical Device Bureau of India (PMBI)** and **HLL Lifecare Limited**.
5. **Specialized Partnerships:** A major agreement with **CHI Pharmaceuticals (Nigeria)** to shift production of five major product ranges from Korea to Cian’s Indian facilities.
---
### Manufacturing Infrastructure & Specialized Capabilities
The company’s production backbone is centered in the pharmaceutical hub of Uttarakhand, with a newly established corporate presence in the capital.
| Facility Type | Location | Strategic Importance |
| :--- | :--- | :--- |
| **Primary Factory** | Roorkee, Uttarakhand | **WHO GMP Certified**; handles tablets, capsules, soft gels, and liquid orals. |
| **Subsidiary Plant** | Roorkee, Uttarakhand | Operated by **Dr. Smiths Biotech**; dedicated to cosmetics and toiletries. |
| **Corporate Office** | Rohini, New Delhi | Shifted from Pune in **March 2026** to centralize management. |
| **R&D Center** | Centralized Facility | Focused on **differentiated products** and controlled-release pharmaceuticals. |
**Technical Expertise:** The facilities are equipped to handle products requiring strictly controlled humidity and temperature, essential for advanced **Nutraceuticals** and **Controlled-release** formulations.
---
### Comprehensive Product Portfolio & Therapeutic Reach
Cian maintains a vast therapeutic footprint, allowing it to pivot based on seasonal and market demands:
* **Core Therapeutic Areas:** Gynecology, Hematinic, Cardio-diabetic, Orthopedic, Pediatric, Derma-cosmetic, Antibiotic, CNS, and Vitamins/Nutrients.
* **Dosage Form Versatility:**
* **Orals:** Tablets, Capsules, Soft Gels, Liquid Orals, Sachets, and Dry Powders.
* **Topicals:** Ointments, Creams, Medicated Soaps, and Shampoos.
* **Advanced:** Injectables and Protein Powders.
* **Strategic Expansion:** The company has recently prioritized the **Cosmetic manufacturing** sector to capitalize on surging domestic demand for specialized personal care.
---
### Financial Performance & Recovery Metrics
The company is emerging from a period of severe financial contraction. The FY 2024-25 figures reflect the "bottoming out" phase prior to the full implementation of the resolution plan.
| Financial Metric (Consolidated) | FY 2024-25 | FY 2023-24 |
| :--- | :--- | :--- |
| **Total Revenue** | **₹31.14 Crore** | **₹59.81 Crore** |
| **Profit / (Loss) After Tax** | **(₹19.65 Crore)** | **₹38.96 Lakh** |
| **Earnings Per Share (EPS)** | **(₹10.39)** | **₹0.34** |
| **Total Assets** | **₹142.68 Crore** | - |
| **Admitted Creditor Claims** | **₹68.61 Crore** | - |
**Recovery Allocation:** Of the resolution funds, **INR 15 Crore** has been earmarked for **Working Capital** and **INR 7 Crore** for **Capital Expenditure** to upgrade technology and machinery.
---
### Strategic Roadmap for Value Creation
The new management has outlined a multi-pronged strategy to restore shareholder value:
* **Operational Optimization:** Adoption of modern technology platforms and strengthening the supply chain to improve production efficiencies.
* **Margin Expansion:** Shifting the product mix toward **high-margin, evidence-based formulations** and food supplements.
* **Regulatory Compliance:** Restoring the company’s credit rating (previously **CRISIL D**) and resolving past statutory defaults related to PF, TDS, and Income Tax.
* **Market Re-entry:** Re-applying for migration from the **BSE SME Platform** to the **BSE Main Board** once compliance criteria are met.
---
### Critical Risk Factors & Mitigation
Investors should remain cognizant of the following challenges inherited from the insolvency period:
* **Subsidiary Distress:** **Dr. Smiths Biotech Private Limited** was admitted to CIRP in **April 2025**; its operations are currently stalled, and the **₹7.09 Crore** investment is under scrutiny.
* **Audit Disclaimers:** Statutory auditors issued a **Disclaimer of Opinion** for FY25, citing a lack of audit trails, discrepancies in inventory valuation (**₹25.62 Cr book value vs ₹18.69 Cr valuation**), and missing fixed asset registers.
* **Quality Litigation:** Past issues regarding "below standard quality" products (e.g., Albendazole tablets) have caused reputational and financial strain.
* **Statutory Demands:** Unpaid Income Tax demands of **₹3.85 Crore** remain under appeal.
**Mitigation:** The **NCLT-approved Resolution Plan** provides a legal "clean slate" regarding many historical liabilities, and the infusion of **fresh capital** by Ananta Medicare is intended to address the negative working capital and operational lapses.