


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 33 | 27 | 20 | |
Growth YoY Revenue Growth YoY% | -40.2 | ||
| 27 | 23 | 20 | |
| 6 | 4 | 0 | |
OPM OPM% | 18.3 | 14.0 | -1.6 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 5 | 3 | -1 |
| 1 | 1 | 0 | |
| 4 | 2 | -1 | |
Growth YoY PAT Growth YoY% | -134.9 | ||
NPM NPM% | 11.7 | 8.2 | -6.8 |
| 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 24 | 33 | 31 | 60 | 46 |
Growth Revenue Growth% | 34.6 | -7.1 | 95.1 | -22.0 | |
| 23 | 31 | 28 | 50 | 43 | |
| 2 | 2 | 2 | 10 | 3 | |
OPM OPM% | 6.6 | 5.1 | 7.7 | 16.4 | 7.4 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 1 | 8 | 2 |
| 0 | 1 | 1 | 2 | 1 | |
PAT PATCr | 1 | 0 | 1 | 6 | 1 |
Growth PAT Growth% | -55.1 | 43.5 | 898.2 | -85.4 | |
NPM NPM% | 3.8 | 1.3 | 2.0 | 10.1 | 1.9 |
| 3.7 | 1.7 | 0.1 | 1.5 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 4 |
Reserves ReservesCr | 2 | 2 | 3 | 6 |
| 7 | 11 | 14 | 22 | |
| 9 | 9 | 9 | 9 | |
| 18 | 23 | 26 | 41 | |
| 11 | 14 | 17 | 31 | |
| 7 | 9 | 8 | 10 | |
| 18 | 23 | 26 | 41 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| -4 | 1 | 2 | 3 | |
| -4 | -1 | 0 | -2 | |
| 8 | 0 | -1 | -1 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -4 | -5 | 2 | 2 |
CFO To PAT CFO To PAT% | -399.1 | 239.3 | 292.7 | 48.1 |
CFO To EBITDA CFO To EBITDA% | -231.1 | 59.6 | 74.9 | 29.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 7.3 | 9.4 | 6.8 | 2.0 |
GPM GPM% | 54.7 | 57.9 | 44.6 | 44.1 |
OPM OPM% | 6.6 | 5.1 | 7.7 | 16.4 |
NPM NPM% | 3.8 | 1.3 | 2.0 | 10.1 |
ROCE ROCE% | 10.8 | 8.6 | 10.5 | 32.3 |
ROE ROE% | 49.3 | 16.4 | 18.2 | 62.9 |
ROA ROA% | 5.1 | 1.9 | 2.3 | 14.8 |