Login
Products
Login
Home
Alerts
Search
Watchlist
Products

CHL Ltd

CHLLTD
BSE
31.98
3.16%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

CHL Ltd

CHLLTD
BSE
31.98
3.16%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
175Cr
Close
Close Price
31.98
Industry
Industry
Hotels
PE
Price To Earnings
PS
Price To Sales
1.26
Revenue
Revenue
139Cr
Rev Gr TTM
Revenue Growth TTM
3.23%
PAT Gr TTM
PAT Growth TTM
-186.32%
Peer Comparison
How does CHLLTD stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CHLLTD
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
293128353229343935313241
Growth YoY
Revenue Growth YoY%
109.812.32.118.49.4-3.720.712.310.26.7-7.84.6
Expenses
ExpensesCr
242223242424272828274029
Operating Profit
Operating ProfitCr
585118571275-812
OPM
OPM%
18.026.518.032.324.218.320.229.720.915.0-26.729.9
Other Income
Other IncomeCr
2233213334543
Interest Expense
Interest ExpenseCr
567666665555
Depreciation
DepreciationCr
645544553344
PBT
PBTCr
-30-5318-20521-137
Tax
TaxCr
2113212332-13
PAT
PATCr
-5-1-6016-3-21-1-1-124
Growth YoY
PAT Growth YoY%
-36.5-360.0-69.3-76.7396.9-184.660.1332.1-107.575.4-430.4228.1
NPM
NPM%
-18.6-3.8-20.00.850.3-11.3-6.63.1-3.4-2.6-38.09.7
EPS
EPS
1.1-0.5-1.20.12.8-1.4-0.60.6-0.4-0.9-5.0-1.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
5974848692862362122135148139
Growth
Revenue Growth%
1.925.814.02.86.7-6.4-73.0167.595.210.810.1-6.2
Expenses
ExpensesCr
55687170737627508794107123
Operating Profit
Operating ProfitCr
4613171910-31235414216
OPM
OPM%
6.58.115.819.420.811.7-13.919.628.430.628.011.4
Other Income
Other IncomeCr
22114111119416
Interest Expense
Interest ExpenseCr
41617152018121321262421
Depreciation
DepreciationCr
41418181819161517171314
PBT
PBTCr
-2-22-20-16-14-26-31-14-2178-4
Tax
TaxCr
014532-105796
PAT
PATCr
-2-23-24-21-18-28-31-15-710-2-10
Growth
PAT Growth%
-285.8-1,020.0-1.012.515.4-56.9-11.751.752.0233.5-118.0-491.0
NPM
NPM%
-3.6-31.9-28.2-24.0-19.0-31.9-132.0-23.8-5.97.1-1.1-7.3
EPS
EPS
-0.2-4.3-4.3-3.8-3.2-5.0-5.5-5.7-6.11.1-1.2-7.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111111111111111111155
Reserves
ReservesCr
79583316-2-30-60-99-133-126-132-164
Current Liabilities
Current LiabilitiesCr
4737404864768678115142164202
Non Current Liabilities
Non Current LiabilitiesCr
240269256256247237234274295268268287
Total Liabilities
Total LiabilitiesCr
421419385375364339316307333340355380
Current Assets
Current AssetsCr
472840293326201950506776
Non Current Assets
Non Current AssetsCr
374392345346331313295288283289288304
Total Assets
Total AssetsCr
421419385375364339316307333340355380

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-6-13464634231118521653
Investing Cash Flow
Investing Cash FlowCr
-75-4-5-5-4-10-1-29-3
Financing Cash Flow
Financing Cash FlowCr
750-43-43-28-27-14-11-26-33-34
Net Cash Flow
Net Cash FlowCr
-6-17-2-23-5-3624-816
Free Cash Flow
Free Cash FlowCr
-74-1840403022111649647
CFO To PAT
CFO To PAT%
285.656.2-194.8-222.6-196.0-84.6-37.4-121.4-724.6166.8-3,123.1
CFO To EBITDA
CFO To EBITDA%
-157.9-220.4349.0275.5179.1230.6-354.1147.5149.438.5128.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
81831267758303586119184200
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.039.513.122.8
Price To Sales
Price To Sales
1.41.11.50.90.60.31.51.41.01.41.3
Price To Book
Price To Book
0.91.22.92.86.3-1.6-0.7-1.0-1.0-1.6-1.6
EV To EBITDA
EV To EBITDA
83.058.426.417.914.123.6-75.526.710.39.99.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
87.188.490.991.892.091.590.791.791.590.791.3
OPM
OPM%
6.58.115.819.420.811.7-13.919.628.430.628.0
NPM
NPM%
-3.6-31.9-28.2-24.0-19.0-31.9-132.0-23.8-5.97.1-1.1
ROCE
ROCE%
0.6-1.8-1.2-0.12.3-4.1-11.7-1.112.632.025.7
ROE
ROE%
-2.3-34.2-53.6-76.3-190.7148.162.416.85.9-8.31.4
ROA
ROA%
-0.5-5.6-6.2-5.5-4.8-8.1-9.7-4.8-2.12.8-0.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
CHL Limited is a specialized hospitality enterprise listed in India, focused on the ownership and operation of premium luxury hotel assets. The company operates under a **single reportable segment: Hospitality/Hotel Business**, with a strategic footprint spanning the National Capital Region (NCR) of India and the capital of Tajikistan. --- ### **Core Asset Portfolio: Domestic and International** CHL Limited maintains a high-value asset base characterized by prime locations and international brand associations. #### **1. Hotel The Suryaa (New Delhi, India)** The company’s flagship domestic asset is **Hotel The Suryaa**, a **5-Star Deluxe Hotel** located in New Friends Colony, South Delhi. It is a landmark property positioned **20 minutes** from Connaught Place and **40 minutes** from the domestic airport. **Accommodation Inventory:** | Room Category | Capacity | | :--- | :--- | | **Deluxe Rooms** | **160** | | **Club Rooms** | **70** | | **Deluxe Suites** | **6** | | **Luxury Suites** | **3** | | **Disabled-Accessible Rooms** | **5** | | **Total Inventory** | **244 Rooms** | **Food, Beverage & Wellness Facilities:** * **Sampan:** A **100-cover** authentic Cantonese and Pan-Asian restaurant featuring a panoramic rooftop view. * **Ssence:** A **138-cover** multi-cuisine restaurant providing all-day dining (**6:00 AM to 1:00 AM**). * **Atrium Lounge Bar:** A **64-cover** facility offering premium liquors and spirits. * **Club One:** A comprehensive fitness center including an **Ayurvedic Treatment Center**, spa, physical therapy, and cardiopulmonary rehabilitation. #### **2. Hilton Dushanbe (Tajikistan)** Through its subsidiary, **CJSC CHL International**, the company owns a **Five-Star Hotel** in Dushanbe, Tajikistan. * **Branding:** The property operates under the global **'Hilton'** brand. * **Logistics:** To enhance the guest experience for high-net-worth individuals, the company recently paid an interest-free security deposit of **₹244 lac** for a **Wet Lease of a Helicopter** to ferry guests to and from the Dushanbe property. --- ### **Operational Performance & Revenue Drivers** The company has capitalized on the post-pandemic recovery in the hospitality sector, demonstrating significant pricing power and improved occupancy. * **Average Daily Rate (ADR):** Increased from **₹6,704** to **₹7,616** in **FY24**, representing a **YoY growth of 13.6%**. * **Occupancy:** Standalone average room occupancy rose to **85.60%** in **FY25**, up from **81.12%** in **FY24**. * **Revenue Streams:** Income is diversified across room sales, food and beverages, allied services, and license fees from on-site offices, shops, and business centers. * **Foreign Exchange:** The company reported foreign exchange earnings of **₹1,233.29 Lacs** in the most recent period. --- ### **Financial Trajectory: Standalone vs. Consolidated** CHL Limited exhibits a "tale of two balance sheets," where a highly profitable and deleveraged domestic operation supports a challenged international subsidiary. #### **Standalone Financial Highlights** The standalone entity has shown consistent growth in revenue and profitability while aggressively reducing debt. | Metric (Rs. in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Gross Revenue** | **11,134.38** | **9,336.16** | **8,300.34** | | **Profit Before Tax** | **3,436.57** | **2,841.01** | **2,349.23** | | **Net Profit (PAT)** | **2,492.56** | **2,107.63** | **1,870.48** | | **Total Comprehensive Income** | **2,475.01** | **2,107.57** | **1,847.08** | #### **Capital Structure & Liquidity** The standalone entity maintains a robust liquidity position with a **Current Ratio of 3.91**. | Metric (Standalone) | 31-03-2025 | 31-03-2024 | 31-03-2023 | | :--- | :--- | :--- | :--- | | **Total Debt (Lacs)** | **24.50** | **252.89** | **1,614.76** | | **Equity (Lacs)** | **17,936.18** | **15,400.71** | **13,241.23** | | **Gearing Ratio** | **0.14%** | **1.62%** | **10.87%** | #### **Subsidiary Performance (CJSC CHL International)** The Tajikistan subsidiary remains a drag on consolidated financials. For the period ending Dec 31, 2024, it reported a **Net Loss of Rs. 2,355.65 Lacs** on revenue of **Rs. 3,306.97 Lacs**. CHL Limited supports this subsidiary through interest-bearing loans totaling **Rs. 1,381.39 Lacs** (as of March 2025). --- ### **Strategic Deleveraging & Debt Resolution** The central pillar of CHL’s current strategy is the resolution of legacy debt associated with the Tajikistan project. * **The EXIM Bank Settlement:** The company is pursuing a **One-Time Settlement (OTS)** with the **Export-Import Bank of India** to resolve a **USD 32.50 million** term loan (plus interest) for which CHL Limited is the **Corporate Guarantor**. * **Settlement Terms:** An OTS executed in **late 2023** crystallized the subsidiary's liability at **USD 34 million**. As of **January 2024**, an offer was submitted to EXIM Bank for this amount as a full and final resolution. * **Recent Payments:** The company recently paid **Rs. 832 Lacs** to EXIM Bank as part of this ongoing settlement process. * **Inter-corporate Limits:** Shareholders have authorized the Board to provide loans or guarantees to subsidiaries up to a limit of **₹300 Crores** to facilitate this restructuring. --- ### **Risk Management & Legal Landscape** CHL Limited operates under a formal risk management framework overseen by the Audit Committee, focusing on significant legal contingencies and financial risks. #### **1. Major Litigation** | Matter | Status / Details | | :--- | :--- | | **EXIM Bank Claim (DRT)** | A claim for **USD 44,611,207** is pending before the **Debt Recovery Tribunal (DRT-III)**, New Delhi. | | **Insolvency Appeal** | A Civil Appeal by EXIM Bank is pending before the **Supreme Court of India** regarding previous insolvency proceedings (IBC Section 7). | | **Property Tax Dispute** | Resolved via **Delhi High Court**; the company paid **₹1,062.16 lac** in **FY2025-26** under an amnesty scheme (non-recurring expense). | #### **2. Financial Risk Controls** * **Credit Risk:** Managed through individual risk limits. **Walk-in customers** are strictly "no credit." As of March 2025, trade receivables were **Rs. 329.44 Lacs**, with **93%** aged under 6 months. * **Liquidity Risk:** The Board monitors contractual undiscounted cash flows and maintains banking facilities to ensure liabilities are met. * **Foreign Exchange Risk:** While fluctuations in the **Tajikistani Somoni** impact **Other Comprehensive Income**, management reports **nil net impact** on actual cash flows currently. #### **3. Operational Safeguards** * **Capital Commitments:** As of **May 2025**, the estimated amount of contracts remaining to be executed on capital account stood at **₹141.51 lacs**. * **Provisions:** The company maintains **Long Term Provisions** for employee benefits (Gratuity/Leave) valued at **Rs. 143.41 Lacs**. * **Asset Protection:** All physical assets are covered by **comprehensive insurance** and subject to periodic **safety audits**.