| Quarter | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 20 | 22 | 16 | 20 | 18 | 19 | 17 | 17 | 18 | 17 | |
Growth YoY Revenue Growth YoY% | -9.6 | -13.6 | 7.6 | -14.1 | -2.2 | -9.4 | ||||
| 18 | 20 | 15 | 19 | 19 | 18 | 17 | 18 | 17 | 16 | |
| 2 | 2 | 1 | 1 | -1 | 1 | 0 | -1 | 1 | 1 | |
OPM OPM% | 9.0 | 9.7 | 5.6 | 7.4 | -5.8 | 6.3 | -0.1 | -4.2 | 3.2 | 5.9 |
| 1 | 0 | 0 | 1 | 0 | 2 | 1 | 1 | -2 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Depreciation DepreciationCr | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 2 | 0 | 1 | -1 | 2 | 0 | -1 | -2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | |
| 2 | 1 | 0 | 1 | -1 | 2 | 0 | -1 | -4 | 2 | |
Growth YoY PAT Growth YoY% | -158.6 | 55.4 | 9.7 | -241.9 | -225.0 | -2.5 | ||||
NPM NPM% | 9.5 | 5.9 | 1.9 | 3.7 | -6.2 | 10.6 | 2.0 | -6.0 | -20.5 | 11.4 |
| 0.2 | 0.1 | 0.0 | 0.1 | -0.1 | 0.2 | 0.0 | -0.1 | -0.3 | 0.1 |
| Quarter | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 20 | 22 | 16 | 20 | 18 | 19 | 17 | 17 | 18 | 17 | |
Growth YoY Revenue Growth YoY% | -9.6 | -13.6 | 7.6 | -14.1 | -2.2 | -9.4 | ||||
| 18 | 20 | 15 | 19 | 19 | 18 | 17 | 18 | 17 | 16 | |
| 2 | 2 | 1 | 1 | -1 | 1 | 0 | -1 | 1 | 1 | |
OPM OPM% | 9.0 | 9.7 | 5.6 | 7.4 | -5.8 | 6.3 | -0.1 | -4.2 | 3.2 | 5.9 |
| 1 | 0 | 0 | 1 | 0 | 2 | 1 | 1 | -2 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Depreciation DepreciationCr | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 2 | 0 | 1 | -1 | 2 | 0 | -1 | -2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | |
| 2 | 1 | 0 | 1 | -1 | 2 | 0 | -1 | -4 | 2 | |
Growth YoY PAT Growth YoY% | -158.6 | 55.4 | 9.7 | -241.9 | -225.0 | -2.5 | ||||
NPM NPM% | 9.5 | 5.9 | 1.9 | 3.7 | -6.2 | 10.6 | 2.0 | -6.0 | -20.5 | 11.4 |
| 0.2 | 0.1 | 0.0 | 0.1 | -0.1 | 0.2 | 0.0 | -0.1 | -0.3 | 0.1 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 72 | 77 | 72 | 70 |
Growth Revenue Growth% | 6.9 | -6.6 | -5.2 | |
| 68 | 73 | 71 | 69 | |
| 4 | 3 | 1 | 1 | |
OPM OPM% | 5.6 | 4.5 | 1.4 | 1.2 |
| 2 | 2 | 3 | 2 | |
Interest Expense Interest ExpenseCr | 4 | 2 | 2 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 |
PBT PBTCr | 0 | 2 | 0 | -1 |
| 0 | 0 | 2 | 2 | |
PAT PATCr | 1 | 1 | -2 | -2 |
Growth PAT Growth% | 85.3 | -287.9 | -222.1 | |
NPM NPM% | 0.9 | 1.6 | -3.3 | -3.4 |
| 0.1 | 0.1 | -0.2 | -0.2 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 72 | 77 | 72 | 70 |
Growth Revenue Growth% | 6.9 | -6.6 | -5.2 | |
| 68 | 73 | 71 | 69 | |
| 4 | 3 | 1 | 1 | |
OPM OPM% | 5.6 | 4.5 | 1.4 | 1.2 |
| 2 | 2 | 3 | 2 | |
Interest Expense Interest ExpenseCr | 4 | 2 | 2 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 |
PBT PBTCr | 0 | 2 | 0 | -1 |
| 0 | 0 | 2 | 2 | |
PAT PATCr | 1 | 1 | -2 | -2 |
Growth PAT Growth% | 85.3 | -287.9 | -222.1 | |
NPM NPM% | 0.9 | 1.6 | -3.3 | -3.4 |
| 0.1 | 0.1 | -0.2 | -0.2 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 12 | 13 |
Reserves ReservesCr | 35 | 50 | 53 |
| 23 | 16 | 17 | |
| 4 | 10 | 8 | |
| 73 | 90 | 91 | |
| 34 | 36 | 38 | |
| 38 | 53 | 53 | |
| 73 | 90 | 91 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 12 | 13 |
Reserves ReservesCr | 35 | 50 | 53 |
| 23 | 16 | 17 | |
| 4 | 10 | 8 | |
| 73 | 90 | 91 | |
| 34 | 36 | 38 | |
| 38 | 53 | 53 | |
| 73 | 90 | 91 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 13 | 3 | 7 | |
| 6 | -19 | -6 | |
| -22 | 16 | 2 | |
Net Cash Flow Net Cash FlowCr | -2 | 1 | 4 |
Free Cash Flow Free Cash FlowCr | 13 | -1 | 4 |
CFO To PAT CFO To PAT% | 1,971.7 | 264.3 | -298.8 |
CFO To EBITDA CFO To EBITDA% | 327.4 | 94.2 | 673.6 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 13 | 3 | 7 | |
| 6 | -19 | -6 | |
| -22 | 16 | 2 | |
Net Cash Flow Net Cash FlowCr | -2 | 1 | 4 |
Free Cash Flow Free Cash FlowCr | 13 | -1 | 4 |
CFO To PAT CFO To PAT% | 1,971.7 | 264.3 | -298.8 |
CFO To EBITDA CFO To EBITDA% | 327.4 | 94.2 | 673.6 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 83 | 102 | 64 | 119 |
Price To Earnings Price To Earnings | 119.4 | 84.5 | ||
Price To Sales Price To Sales | 1.2 | 1.3 | 0.9 | 1.7 |
Price To Book Price To Book | 1.9 | 1.6 | 1.0 | 1.8 |
EV To EBITDA EV To EBITDA | 25.1 | 34.4 | 76.0 | 154.8 |
GPM GPM% | 9.3 | 12.4 | 10.3 | 10.3 |
OPM OPM% | 5.6 | 4.5 | 1.4 | 1.2 |
NPM NPM% | 0.9 | 1.6 | -3.3 | -3.4 |
ROCE ROCE% | 5.8 | 4.7 | 2.1 | 2.1 |
ROE ROE% | 1.5 | 2.0 | -3.5 | -3.5 |
ROA ROA% | 0.9 | 1.4 | -2.5 | -2.5 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 83 | 102 | 64 | 119 |
Price To Earnings Price To Earnings | 119.4 | 84.5 | ||
Price To Sales Price To Sales | 1.2 | 1.3 | 0.9 | 1.7 |
Price To Book Price To Book | 1.9 | 1.6 | 1.0 | 1.8 |
EV To EBITDA EV To EBITDA | 25.1 | 34.4 | 76.0 | 154.8 |
GPM GPM% | 9.3 | 12.4 | 10.3 | 10.3 |
OPM OPM% | 5.6 | 4.5 | 1.4 | 1.2 |
NPM NPM% | 0.9 | 1.6 | -3.3 | -3.4 |
ROCE ROCE% | 5.8 | 4.7 | 2.1 | 2.1 |
ROE ROE% | 1.5 | 2.0 | -3.5 | -3.5 |
ROA ROA% | 0.9 | 1.4 | -2.5 | -2.5 |
Documents — Chartered Logistics Ltd