Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Chambal Breweries & Distilleries Ltd

CHMBBRW
BSE
29.34
4.99%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Chambal Breweries & Distilleries Ltd

CHMBBRW
BSE
29.34
4.99%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
22Cr
Close
Close Price
29.34
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
-91.09%
Peer Comparison
How does CHMBBRW stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CHMBBRW
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
Other Income
Other IncomeCr
0000-20000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0000-20000000
Tax
TaxCr
000000000000
PAT
PATCr
0000-20000000
Growth YoY
PAT Growth YoY%
-3,200.0-500.050.0-4,100.0-497.050.00.097.698.0-133.3-200.0-300.0
NPM
NPM%
EPS
EPS
-0.4-0.10.0-0.6-2.60.00.00.0-0.1-0.10.0-0.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000000000000
Growth
Revenue Growth%
-100.0
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
-61.0
Other Income
Other IncomeCr
0000-1-6000-200
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0000-2-6000-200
Tax
TaxCr
000000000000
PAT
PATCr
0000-2-6000-200
Growth
PAT Growth%
11.0-37.124.8-9,780.3-292.3100.3-397.5-576.6-560.896.6-116.5
NPM
NPM%
10.1
EPS
EPS
0.00.00.00.0-2.1-8.20.0-0.1-0.5-3.3-0.1-0.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
777777777777
Reserves
ReservesCr
77443-3-3-3-4-6-6-6
Current Liabilities
Current LiabilitiesCr
000000000000
Non Current Liabilities
Non Current LiabilitiesCr
000000000000
Total Liabilities
Total LiabilitiesCr
15151212104444111
Current Assets
Current AssetsCr
777200000001
Non Current Assets
Non Current AssetsCr
77510104444110
Total Assets
Total AssetsCr
15151212104444111

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-10400000000
Investing Cash Flow
Investing Cash FlowCr
00-500000000
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
-10000000000
Free Cash Flow
Free Cash FlowCr
-10400000000
CFO To PAT
CFO To PAT%
-3,680.12,130.031,578.2-694.38.92.0-726.0386.157.712.7206.2
CFO To EBITDA
CFO To EBITDA%
610.7-344.9-3,641.992.1118.496.594.599.3101.099.799.3

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
76742112264
Price To Earnings
Price To Earnings
496.5273.3462.5260.00.00.065.00.00.00.00.0
Price To Sales
Price To Sales
41.3
Price To Book
Price To Book
0.50.40.60.30.10.40.20.40.54.74.0
EV To EBITDA
EV To EBITDA
-65.3-44.6-61.3-31.3-12.6-10.8-5.5-7.1-8.0-18.0-25.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
10.1
OPM
OPM%
-61.0
NPM
NPM%
10.1
ROCE
ROCE%
0.20.20.20.2-15.0-150.50.5-1.4-10.2-205.0-7.4
ROE
ROE%
0.10.10.10.1-15.3-150.50.5-1.4-10.2-205.0-7.4
ROA
ROA%
0.10.10.10.1-15.3-150.00.5-1.4-10.1-203.0-7.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Chambal Breweries and Distilleries Limited (BSE: 512301)** is an Indian listed entity currently undergoing a fundamental structural and leadership transformation. Historically positioned in the alcoholic beverage trading sector, the company is transitioning under new ownership following a period of operational dormancy. This profile details the company’s current financial standing, its expansive corporate mandate, and the strategic roadmap under its new promoters. --- ### **Corporate Transition: Change in Control and Management** The company is currently at a critical inflection point following a significant change in ownership initiated in **mid-2025**. This transition marks the end of the previous promoter regime and the entry of **M/s. Invade Agro Limited** as the new controlling entity. * **The Share Purchase Agreement (SPA):** On **May 30, 2025**, the Acquirer (Invade Agro Limited) entered into an agreement to purchase **1,203,839 equity shares**, representing **16.08%** of the total paid-up capital, at a price of **₹5.50 per share**. * **Mandatory Open Offer:** Triggered by the SPA, an Open Offer was launched to acquire up to **1,947,077** additional shares (**26.00%** of capital) at **₹6.00 per share**. * **Post-Acquisition Holding:** Upon successful completion, the Acquirer’s total stake is projected to reach up to **42.08%** (**3,150,916 shares**). * **Strategic Roadmap:** The new management has signaled a **Reverse Merger** of the Acquirer into the company as a primary future objective. While the Acquirer intends to maintain the existing business lines for at least **two years**, they have reserved the right to diversify into new sectors with shareholder approval. --- ### **Operational Status and Revenue Profile** The company’s core business—the retail and trading of **Indian Made Foreign Liquor (IMFL)** and **Beer**—has been inactive for several years due to a prohibitive regulatory environment. * **Operational Inactivity:** No active retail business was conducted from **FY 2016-17 through FY 2024-25**. This is attributed to **stringent government policies**, high taxation, and state-controlled distribution monopolies that limit private sector scalability. * **Current Income Stream:** In the absence of operational revenue, the company functions similarly to a **Non-Banking Financial Company (NBFC)**. Its primary income is derived from **Interest Income** on financial assets and other miscellaneous sources. * **Financial Performance Summary:** | Metric | FY 2024-25 (₹) | FY 2023-24 (₹) | FY 2022-23 (₹) | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **Nil** | **Nil** | **Nil** | | **Other Income** | **8,95,905** | **11,03,832** | **10,70,806** | | **Total Expenses** | **17,27,443** | **31,36,059** | **21,35,630** | | **Net Profit/(Loss) After Tax** | **(8,31,538)** | **(2,46,74,727)** | **(37,34,058)** | --- ### **Diversified Business Mandate and Product Portfolio** Despite recent inactivity in the liquor segment, the company maintains a broad corporate memorandum that allows it to function as an international and domestic trading house across multiple industries. **Primary Trading Segments:** * **Alcoholic Beverages:** Wholesaling and retailing of whisky, rum, brandy, vodka, gin, and beer. * **Agro & Food Commodities:** Trading in spices (**chillies, pepper, cloves, turmeric**), cereals, seeds, fruits, and animal husbandry products. * **Processed & Health Foods:** Manufacturing and distribution of **bakery products**, confectionery, protein foods, dietetic products, and infant nutrition. * **Industrial Goods:** Acting as agents for **organic/inorganic chemicals**, pesticides, fertilizers, **iron, steel, and cement**. * **Textiles & Engineering:** Trading in **jute, cotton, silk**, ready-made garments, and **agricultural implements/machinery**. **Operational Capabilities:** * **Supply Chain Intermediary:** Functions as a broker, stockist, and commission agent. * **Value Addition:** Equipped for **packing, repacking**, and marketing proprietary formulations. * **Financial Services:** Mandated to act as **Mortgage Brokers** and **Financial Agents**, providing guarantees and financing for moveable and immovable goods. --- ### **Capital Structure and Listing Details** The company has been listed on the **BSE (Scrip Code: 512301)** since **January 1986**. * **Authorized Share Capital:** **₹ 10,00,00,000** (1,00,00,000 shares of **₹10** each). * **Paid-up Share Capital:** **₹ 7,48,87,580** (74,88,758 shares of **₹10** each). * **Net Worth:** **₹ 30.96 Crores** (as of March 31, 2025). * **Listing Compliance:** The company must maintain a minimum public shareholding of **25.00%**. If the Open Offer reduces public holding below this threshold, the company is required to restore it within **12 months**. --- ### **Leadership and Governance** Following the change in control, a new board was constituted effective **December 12, 2025**, to steer the company’s revival. * **Mrs. Meenal Shrirang Patwardhan:** Managing Director and Chairman (5-year term). * **Mr. Trevor Valentine Dsouza:** Whole-time Director (5-year term). * **Independent Directors:** Mrs. Neha Shukla and Mr. Jay Kumar Shaw. * **Governance Framework:** The company operates under a **Risk Management Policy** and a **Whistle Blower Policy**. Recent management focus has shifted toward **Cybersecurity awareness** to protect digital transactions and financial data. --- ### **Critical Risk Factors and Challenges** Investors should note several high-impact risks that currently affect the company’s valuation and outlook. **1. Going Concern and Asset Quality:** * Statutory auditors have expressed doubt regarding the company’s status as a **going concern** due to persistent losses and operational halts. * **Capital Erosion:** Significant write-offs of balances and advances have weakened the balance sheet. * **Disputed Advances:** A capital advance of **₹1,96,58,000** to a related party remains in dispute, with recovery uncertain. **2. Regulatory and Sectoral Hurdles:** * The liquor industry is subject to **State Government monopolies** and extreme tax volatility. * The transition from the **agriculture sector** (Acquirer's background) to the **liquor sector** involves steep learning curves and complex licensing requirements. **3. Internal and Labor Risks:** * **KMP Attrition:** The simultaneous resignation of the **CFO** and **Company Secretary** in November 2025 created a temporary leadership vacuum. * **Labor Unrest:** Reports of employee dissatisfaction regarding **stagnant promotions** and violations of **9-hour work rules** pose a risk to future operational scaling. **4. Market Opportunities:** * Despite risks, the company aims to capitalize on India’s **premiumization trend** and the **1.3 crore** individuals reaching legal drinking age annually. * Potential growth avenues include **e-commerce liquor distribution** and the rising demand for **craft spirits**.