Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹22Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CHMBBRW
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -3,200.0 | -500.0 | 50.0 | -4,100.0 | -497.0 | 50.0 | 0.0 | 97.6 | 98.0 | -133.3 | -200.0 | -300.0 |
| | | | | | | | | | | | |
| -0.4 | -0.1 | 0.0 | -0.6 | -2.6 | 0.0 | 0.0 | 0.0 | -0.1 | -0.1 | 0.0 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -100.0 | | | | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -61.0 | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | -1 | -6 | 0 | 0 | 0 | -2 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | -2 | -6 | 0 | 0 | 0 | -2 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | 11.0 | -37.1 | 24.8 | -9,780.3 | -292.3 | 100.3 | -397.5 | -576.6 | -560.8 | 96.6 | -116.5 |
| 10.1 | | | | | | | | | | | |
| 0.0 | 0.0 | 0.0 | 0.0 | -2.1 | -8.2 | 0.0 | -0.1 | -0.5 | -3.3 | -0.1 | -0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| 7 | 7 | 4 | 4 | 3 | -3 | -3 | -3 | -4 | -6 | -6 | -6 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 7 | 7 | 7 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Non Current Assets Non Current AssetsCr | 7 | 7 | 5 | 10 | 10 | 4 | 4 | 4 | 4 | 1 | 1 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -1 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -3,680.1 | 2,130.0 | 31,578.2 | -694.3 | 8.9 | 2.0 | -726.0 | 386.1 | 57.7 | 12.7 | 206.2 |
CFO To EBITDA CFO To EBITDA% | 610.7 | -344.9 | -3,641.9 | 92.1 | 118.4 | 96.5 | 94.5 | 99.3 | 101.0 | 99.7 | 99.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 7 | 6 | 7 | 4 | 2 | 1 | 1 | 2 | 2 | 6 | 4 |
Price To Earnings Price To Earnings | 496.5 | 273.3 | 462.5 | 260.0 | 0.0 | 0.0 | 65.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 41.3 | | | | | | | | | | |
Price To Book Price To Book | 0.5 | 0.4 | 0.6 | 0.3 | 0.1 | 0.4 | 0.2 | 0.4 | 0.5 | 4.7 | 4.0 |
| -65.3 | -44.6 | -61.3 | -31.3 | -12.6 | -10.8 | -5.5 | -7.1 | -8.0 | -18.0 | -25.4 |
Profitability Ratios Profitability Ratios |
| 10.1 | | | | | | | | | | |
| -61.0 | | | | | | | | | | |
| 10.1 | | | | | | | | | | |
| 0.2 | 0.2 | 0.2 | 0.2 | -15.0 | -150.5 | 0.5 | -1.4 | -10.2 | -205.0 | -7.4 |
| 0.1 | 0.1 | 0.1 | 0.1 | -15.3 | -150.5 | 0.5 | -1.4 | -10.2 | -205.0 | -7.4 |
| 0.1 | 0.1 | 0.1 | 0.1 | -15.3 | -150.0 | 0.5 | -1.4 | -10.1 | -203.0 | -7.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Chambal Breweries and Distilleries Limited (BSE: 512301)** is an Indian listed entity currently undergoing a fundamental structural and leadership transformation. Historically positioned in the alcoholic beverage trading sector, the company is transitioning under new ownership following a period of operational dormancy. This profile details the company’s current financial standing, its expansive corporate mandate, and the strategic roadmap under its new promoters.
---
### **Corporate Transition: Change in Control and Management**
The company is currently at a critical inflection point following a significant change in ownership initiated in **mid-2025**. This transition marks the end of the previous promoter regime and the entry of **M/s. Invade Agro Limited** as the new controlling entity.
* **The Share Purchase Agreement (SPA):** On **May 30, 2025**, the Acquirer (Invade Agro Limited) entered into an agreement to purchase **1,203,839 equity shares**, representing **16.08%** of the total paid-up capital, at a price of **₹5.50 per share**.
* **Mandatory Open Offer:** Triggered by the SPA, an Open Offer was launched to acquire up to **1,947,077** additional shares (**26.00%** of capital) at **₹6.00 per share**.
* **Post-Acquisition Holding:** Upon successful completion, the Acquirer’s total stake is projected to reach up to **42.08%** (**3,150,916 shares**).
* **Strategic Roadmap:** The new management has signaled a **Reverse Merger** of the Acquirer into the company as a primary future objective. While the Acquirer intends to maintain the existing business lines for at least **two years**, they have reserved the right to diversify into new sectors with shareholder approval.
---
### **Operational Status and Revenue Profile**
The company’s core business—the retail and trading of **Indian Made Foreign Liquor (IMFL)** and **Beer**—has been inactive for several years due to a prohibitive regulatory environment.
* **Operational Inactivity:** No active retail business was conducted from **FY 2016-17 through FY 2024-25**. This is attributed to **stringent government policies**, high taxation, and state-controlled distribution monopolies that limit private sector scalability.
* **Current Income Stream:** In the absence of operational revenue, the company functions similarly to a **Non-Banking Financial Company (NBFC)**. Its primary income is derived from **Interest Income** on financial assets and other miscellaneous sources.
* **Financial Performance Summary:**
| Metric | FY 2024-25 (₹) | FY 2023-24 (₹) | FY 2022-23 (₹) |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **Nil** | **Nil** | **Nil** |
| **Other Income** | **8,95,905** | **11,03,832** | **10,70,806** |
| **Total Expenses** | **17,27,443** | **31,36,059** | **21,35,630** |
| **Net Profit/(Loss) After Tax** | **(8,31,538)** | **(2,46,74,727)** | **(37,34,058)** |
---
### **Diversified Business Mandate and Product Portfolio**
Despite recent inactivity in the liquor segment, the company maintains a broad corporate memorandum that allows it to function as an international and domestic trading house across multiple industries.
**Primary Trading Segments:**
* **Alcoholic Beverages:** Wholesaling and retailing of whisky, rum, brandy, vodka, gin, and beer.
* **Agro & Food Commodities:** Trading in spices (**chillies, pepper, cloves, turmeric**), cereals, seeds, fruits, and animal husbandry products.
* **Processed & Health Foods:** Manufacturing and distribution of **bakery products**, confectionery, protein foods, dietetic products, and infant nutrition.
* **Industrial Goods:** Acting as agents for **organic/inorganic chemicals**, pesticides, fertilizers, **iron, steel, and cement**.
* **Textiles & Engineering:** Trading in **jute, cotton, silk**, ready-made garments, and **agricultural implements/machinery**.
**Operational Capabilities:**
* **Supply Chain Intermediary:** Functions as a broker, stockist, and commission agent.
* **Value Addition:** Equipped for **packing, repacking**, and marketing proprietary formulations.
* **Financial Services:** Mandated to act as **Mortgage Brokers** and **Financial Agents**, providing guarantees and financing for moveable and immovable goods.
---
### **Capital Structure and Listing Details**
The company has been listed on the **BSE (Scrip Code: 512301)** since **January 1986**.
* **Authorized Share Capital:** **₹ 10,00,00,000** (1,00,00,000 shares of **₹10** each).
* **Paid-up Share Capital:** **₹ 7,48,87,580** (74,88,758 shares of **₹10** each).
* **Net Worth:** **₹ 30.96 Crores** (as of March 31, 2025).
* **Listing Compliance:** The company must maintain a minimum public shareholding of **25.00%**. If the Open Offer reduces public holding below this threshold, the company is required to restore it within **12 months**.
---
### **Leadership and Governance**
Following the change in control, a new board was constituted effective **December 12, 2025**, to steer the company’s revival.
* **Mrs. Meenal Shrirang Patwardhan:** Managing Director and Chairman (5-year term).
* **Mr. Trevor Valentine Dsouza:** Whole-time Director (5-year term).
* **Independent Directors:** Mrs. Neha Shukla and Mr. Jay Kumar Shaw.
* **Governance Framework:** The company operates under a **Risk Management Policy** and a **Whistle Blower Policy**. Recent management focus has shifted toward **Cybersecurity awareness** to protect digital transactions and financial data.
---
### **Critical Risk Factors and Challenges**
Investors should note several high-impact risks that currently affect the company’s valuation and outlook.
**1. Going Concern and Asset Quality:**
* Statutory auditors have expressed doubt regarding the company’s status as a **going concern** due to persistent losses and operational halts.
* **Capital Erosion:** Significant write-offs of balances and advances have weakened the balance sheet.
* **Disputed Advances:** A capital advance of **₹1,96,58,000** to a related party remains in dispute, with recovery uncertain.
**2. Regulatory and Sectoral Hurdles:**
* The liquor industry is subject to **State Government monopolies** and extreme tax volatility.
* The transition from the **agriculture sector** (Acquirer's background) to the **liquor sector** involves steep learning curves and complex licensing requirements.
**3. Internal and Labor Risks:**
* **KMP Attrition:** The simultaneous resignation of the **CFO** and **Company Secretary** in November 2025 created a temporary leadership vacuum.
* **Labor Unrest:** Reports of employee dissatisfaction regarding **stagnant promotions** and violations of **9-hour work rules** pose a risk to future operational scaling.
**4. Market Opportunities:**
* Despite risks, the company aims to capitalize on India’s **premiumization trend** and the **1.3 crore** individuals reaching legal drinking age annually.
* Potential growth avenues include **e-commerce liquor distribution** and the rising demand for **craft spirits**.