Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹9Cr
Rev Gr TTM
Revenue Growth TTM
15.98%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CHOTHANI
VS
| Quarter | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -19.2 | -22.7 | 9.5 | 89.4 | 76.6 | 2.5 | 20.1 | 13.3 | -12.9 | -13.4 | 11.5 | 21.9 |
| 2 | 1 | 2 | 3 | 4 | 3 | 5 | 3 | 4 | 3 | 5 | 4 |
Operating Profit Operating ProfitCr |
| -2.4 | 17.1 | 5.2 | 0.0 | 10.5 | 6.7 | 5.1 | 6.7 | 5.6 | 7.1 | 4.0 | 7.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -200.0 | -11.1 | 162.5 | -156.3 | 280.0 | 155.6 | -57.9 | 100.0 | -50.0 | -40.0 | 100.0 | 116.7 |
| -3.8 | 9.4 | 2.2 | -2.8 | 4.7 | 1.5 | 1.6 | 2.7 | 0.9 | 1.9 | 1.7 | 3.3 |
| -0.1 | 0.4 | 0.1 | -0.2 | 0.3 | 0.1 | 0.2 | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -51.7 | 16.4 | -4.1 | -11.2 | 82.0 | 12.3 | -2.4 | 0.0 | 8.8 |
| 8 | 4 | 4 | 4 | 4 | 7 | 8 | 8 | 8 | 8 |
Operating Profit Operating ProfitCr |
| 3.4 | 7.6 | 6.1 | 6.2 | 8.2 | 6.0 | 5.7 | 6.0 | 5.2 | 5.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | 0.9 | 5.7 | -7.0 | -27.9 | 12.3 | 29.5 | 5.1 | 0.7 | 54.3 |
| 1.5 | 3.1 | 2.8 | 2.7 | 2.2 | 1.4 | 1.6 | 1.7 | 1.7 | 2.4 |
| 0.5 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.3 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 5 | 5 | 5 | 5 | 5 | 5 | 10 | 10 |
| 1 | 1 | 1 | 1 | 1 | 2 | 2 | 5 | 5 |
Current Liabilities Current LiabilitiesCr | 0 | 1 | 2 | 3 | 2 | 4 | 5 | 3 | 4 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 4 | 7 | 8 | 9 | 8 | 10 | 12 | 18 | 19 |
Non Current Assets Non Current AssetsCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | 0 | 0 | 0 | -1 | 0 | -5 | -3 |
Investing Cash Flow Investing Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 2 | 0 | 0 | 0 | 0 | 0 | 7 | 0 |
|
Free Cash Flow Free Cash FlowCr | -3 | 0 | 0 | 0 | -1 | 0 | -5 | -3 |
| -1,163.1 | 280.4 | 221.9 | -53.8 | -986.5 | 256.8 | -3,364.9 | -2,255.3 |
CFO To EBITDA CFO To EBITDA% | -468.9 | 128.3 | 97.1 | -14.5 | -224.9 | 70.7 | -946.3 | -732.2 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 4 | 2 | 3 | 2 | 6 | 9 | 26 | 27 |
Price To Earnings Price To Earnings | 0.0 | 33.3 | 18.3 | 20.3 | 22.6 | 62.4 | 66.0 | 196.2 | 200.8 |
Price To Sales Price To Sales | 0.0 | 1.0 | 0.5 | 0.6 | 0.5 | 0.8 | 1.0 | 3.2 | 3.4 |
Price To Book Price To Book | 0.0 | 0.7 | 0.4 | 0.4 | 0.3 | 0.9 | 1.3 | 1.7 | 1.7 |
| 2.1 | 15.1 | 9.9 | 9.8 | 7.4 | 18.0 | 21.7 | 49.4 | 67.1 |
Profitability Ratios Profitability Ratios |
| 10.5 | 26.0 | 23.4 | 25.1 | 23.4 | 15.8 | 13.4 | 16.3 | 17.3 |
| 3.4 | 7.6 | 6.1 | 6.2 | 8.2 | 6.0 | 5.7 | 6.0 | 5.2 |
| 1.5 | 3.1 | 2.8 | 2.7 | 2.2 | 1.4 | 1.6 | 1.7 | 1.7 |
| 5.5 | 3.7 | 3.6 | 3.4 | 3.3 | 4.3 | 4.9 | 2.7 | 2.3 |
| 3.6 | 2.0 | 2.1 | 1.9 | 1.3 | 1.5 | 1.9 | 0.9 | 0.9 |
| 2.6 | 1.5 | 1.4 | 1.2 | 1.0 | 0.9 | 1.0 | 0.7 | 0.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Chothani Foods Limited is an established Indian food processing entity specializing in the manufacturing, supply, and trading of a comprehensive range of spices. Operating primarily in the **Maharashtra** region, the company is currently undergoing a strategic transition from a traditional commodity trader to a branded consumer goods player. Listed on the **SME Platform of the BSE**, the company focuses on delivering chemical-free, "best of the season" produce to a pan-India customer base.
---
### **Product Portfolio & Brand Architecture**
The company markets over **30 varieties** of spices and masalas under two core brands: **"APPU MASALA"** and **"GAYATRI MASALA"**. The portfolio is engineered to maintain natural essential oils and aromas through specialized packaging.
| Category | Product Range & Examples |
| :--- | :--- |
| **Blended Spices / Instant Mix** | High-margin culinary solutions including Pav Bhaji Masala, Chaat Masala, Tea Masala, Garam Masala, Sambhar Masala, Punjabi Chole Masala, Biryani/Pulav Masala, and Kitchen King Masala. |
| **Grounded Spices (Powders)** | Pure, single-ingredient powders such as Red Chilli Powder, Jeera Powder, White Pepper Powder, and Turmeric Powder. |
| **Whole Spices** | Unprocessed, premium-grade whole spice varieties selected for freshness and purity. |
---
### **Operational Infrastructure & Supply Chain**
Chothani Foods operates a centralized model to ensure quality control and cost-efficiency.
* **Processing Hub:** The primary processing unit and godown are located at **Jai Matadi Compound, Kalher, Bhiwandi, Thane**.
* **Corporate Presence:** Registered office situated in **Ghatkopar East, Mumbai**.
* **Sourcing Strategy:** The company utilizes sustainable procurement practices, focusing on seasonal fresh produce to ensure maximum flavor retention without the use of artificial chemicals.
* **Logistics:** Employs a network of selected forwarders to manage both small-scale and bulk orders, ensuring timely delivery across the domestic market.
---
### **Strategic Growth Pillars & Digital Transformation**
To capture a larger share of the Indian spice market—projected to reach **Rs. 5,13,253.9 Crores (USD 62 billion) by 2033** at a **10.56% CAGR**—the company is executing the following strategies:
* **Omnichannel Expansion:** A strategic tie-up with **Reliance Retail Limited (Jio)** has been established to bolster online sales. The company is actively leveraging e-commerce platforms to expand its reach beyond Maharashtra.
* **Niche Market Penetration:** R&D efforts are focused on high-margin segments, including **ready-to-cook blends**, **regional specialty masalas**, and health-conscious options such as **gluten-free and vegan** alternatives.
* **Value-Added Manufacturing:** Future plans include diversifying into **spice oil extraction**, organic production, and advanced value-added blending techniques.
---
### **Capital Structure & Financial Resource Mobilization**
The company has aggressively expanded its capital base to fund growth and reduce debt.
**Capital Position (as of March 31, 2025):**
* **Authorized Share Capital:** **Rs. 10.50 Crores**
* **Paid-up Share Capital:** **Rs. 10.36 Crores**
**Recent Fundraising Activities:**
| Date | Instrument | Quantity | Price | Total Consideration |
| :--- | :--- | :--- | :--- | :--- |
| **Sep 2023** | Fully Convertible Warrants | **50,00,000** | **Rs. 15.57** | **Rs. 7.785 Crores** |
| **Feb 2024** | Warrant Conversion | **50,00,000** | **Rs. 15.57** | Equity Conversion |
| **Mar 2024** | Preferential Equity Issue | **2,00,000** | **Rs. 32.34** | **Rs. 64.68 Lakhs** |
**Utilization of Funds:** Of the **Rs. 7.785 Crores** raised via warrants, **Rs. 3.744 Crores** has been utilized for augmenting net worth, meeting working capital requirements, and debt repayment.
---
### **Financial Performance Trends**
The company maintains a single reportable business segment (Spices). While turnover for **FY23** stood at **Rs. 8.2 Crore**, the company has demonstrated consistent, albeit marginal, growth in operational profitability.
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Net Profit from Operations** | **Rs. 13.61 Lakhs** | **Rs. 13.51 Lakhs** | **Rs. 12.85 Lakhs** |
| **YoY Profit Growth** | **+0.74%** | **+5.14%** | - |
| **Dividend Declared** | **Nil** | **Nil** | **Nil** |
*Note: The company follows a policy of reinvesting all profits into business operations to fuel expansion.*
---
### **Governance & Leadership**
* **Executive Leadership:** **Mr. Ashok Chothani** (Managing Director & CFO) leads strategic oversight. His remuneration was recently renewed for the period **Feb 2025 – Feb 2028** to ensure leadership stability.
* **Board Oversight:** **Ms. Monika Thanvi** has been appointed as an **Independent Non-Executive Director** for a five-year term starting **November 14, 2025**.
* **Compliance Management:** A dedicated team led by the **Company Secretary & Compliance Officer** manages regulatory filings.
---
### **Risk Matrix & Mitigation Strategies**
#### **1. Operational & Market Risks**
* **Agro-Commodity Volatility:** Dependence on crops like **pepper, ginger, and cardamom** exposes the company to climate change and seasonal price spikes. *Mitigation:* Implementing "best possible" procurement measures to secure constant supply.
* **Unorganized Sector Competition:** The prevalence of loose, unbranded spices pressures margins. *Mitigation:* Aggressive **brand building** and quality differentiation through the Appu and Gayatri brands.
#### **2. Financial & Audit Risks**
* **Reconciliation Gaps:** Auditors have noted a lack of confirmations for several **sundry debtor balances**.
* **Unascertained Losses:** Potential non-recovery of old dues has not been provisioned, which may impact future financial positions.
* **MSME Compliance:** Current processes for identifying and paying interest to **MSME vendors** have been flagged as inadequate.
#### **3. Regulatory Risks**
* **Exchange Compliance:** The company has faced scrutiny regarding **Regulation 33** (Financial Results). Failure to resolve exchange penalties could lead to the **freezing of promoter shareholding**, transfer to the **Z group**, or a **suspension of trading**.
---
### **Investment Summary**
Chothani Foods Limited presents a micro-cap opportunity in the high-growth Indian spice sector. Its strengths lie in its established brands, strategic tie-ups with major retailers like **Reliance Retail**, and a recently strengthened capital base. However, investors should weigh these growth prospects against the risks of regulatory non-compliance, debtor reconciliation issues, and the inherent volatility of the agricultural supply chain.