Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Chothani Foods Ltd

CHOTHANI
BSE
8.56
6.75%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Chothani Foods Ltd

CHOTHANI
BSE
8.56
6.75%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
9Cr
Close
Close Price
8.56
Industry
Industry
Trading
PE
Price To Earnings
31.70
PS
Price To Sales
1.02
Revenue
Revenue
9Cr
Rev Gr TTM
Revenue Growth TTM
15.98%
PAT Gr TTM
PAT Growth TTM
110.00%
Peer Comparison
How does CHOTHANI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CHOTHANI
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
222343544354
Growth YoY
Revenue Growth YoY%
-19.2-22.79.589.476.62.520.113.3-12.9-13.411.521.9
Expenses
ExpensesCr
212343534354
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
-2.417.15.20.010.56.75.16.75.67.14.07.6
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-200.0-11.1162.5-156.3280.0155.6-57.9100.0-50.0-40.0100.0116.7
NPM
NPM%
-3.89.42.2-2.84.71.51.62.70.91.91.73.3
EPS
EPS
-0.10.40.1-0.20.30.10.20.20.00.10.10.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
8455478889
Growth
Revenue Growth%
-51.716.4-4.1-11.282.012.3-2.40.08.8
Expenses
ExpensesCr
8444478888
Operating Profit
Operating ProfitCr
0000000000
OPM
OPM%
3.47.66.16.28.26.05.76.05.25.6
Other Income
Other IncomeCr
0000000000
Interest Expense
Interest ExpenseCr
0000000000
Depreciation
DepreciationCr
0000000000
PBT
PBTCr
0000000000
Tax
TaxCr
0000000000
PAT
PATCr
0000000000
Growth
PAT Growth%
0.95.7-7.0-27.912.329.55.10.754.3
NPM
NPM%
1.53.12.82.72.21.41.61.71.72.4
EPS
EPS
0.50.30.30.20.20.20.30.10.10.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
35555551010
Reserves
ReservesCr
111112255
Current Liabilities
Current LiabilitiesCr
012324534
Non Current Liabilities
Non Current LiabilitiesCr
111111111
Total Liabilities
Total LiabilitiesCr
58910911131920
Current Assets
Current AssetsCr
4789810121819
Non Current Assets
Non Current AssetsCr
011111111
Total Assets
Total AssetsCr
58910911131920

Cash Flow

Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1000-10-5-3
Investing Cash Flow
Investing Cash FlowCr
-10000000
Financing Cash Flow
Financing Cash FlowCr
20000070
Net Cash Flow
Net Cash FlowCr
0000003-3
Free Cash Flow
Free Cash FlowCr
-3000-10-5-3
CFO To PAT
CFO To PAT%
-1,163.1280.4221.9-53.8-986.5256.8-3,364.9-2,255.3
CFO To EBITDA
CFO To EBITDA%
-468.9128.397.1-14.5-224.970.7-946.3-732.2

Ratios

Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
04232692627
Price To Earnings
Price To Earnings
0.033.318.320.322.662.466.0196.2200.8
Price To Sales
Price To Sales
0.01.00.50.60.50.81.03.23.4
Price To Book
Price To Book
0.00.70.40.40.30.91.31.71.7
EV To EBITDA
EV To EBITDA
2.115.19.99.87.418.021.749.467.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
10.526.023.425.123.415.813.416.317.3
OPM
OPM%
3.47.66.16.28.26.05.76.05.2
NPM
NPM%
1.53.12.82.72.21.41.61.71.7
ROCE
ROCE%
5.53.73.63.43.34.34.92.72.3
ROE
ROE%
3.62.02.11.91.31.51.90.90.9
ROA
ROA%
2.61.51.41.21.00.91.00.70.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Chothani Foods Limited is an established Indian food processing entity specializing in the manufacturing, supply, and trading of a comprehensive range of spices. Operating primarily in the **Maharashtra** region, the company is currently undergoing a strategic transition from a traditional commodity trader to a branded consumer goods player. Listed on the **SME Platform of the BSE**, the company focuses on delivering chemical-free, "best of the season" produce to a pan-India customer base. --- ### **Product Portfolio & Brand Architecture** The company markets over **30 varieties** of spices and masalas under two core brands: **"APPU MASALA"** and **"GAYATRI MASALA"**. The portfolio is engineered to maintain natural essential oils and aromas through specialized packaging. | Category | Product Range & Examples | | :--- | :--- | | **Blended Spices / Instant Mix** | High-margin culinary solutions including Pav Bhaji Masala, Chaat Masala, Tea Masala, Garam Masala, Sambhar Masala, Punjabi Chole Masala, Biryani/Pulav Masala, and Kitchen King Masala. | | **Grounded Spices (Powders)** | Pure, single-ingredient powders such as Red Chilli Powder, Jeera Powder, White Pepper Powder, and Turmeric Powder. | | **Whole Spices** | Unprocessed, premium-grade whole spice varieties selected for freshness and purity. | --- ### **Operational Infrastructure & Supply Chain** Chothani Foods operates a centralized model to ensure quality control and cost-efficiency. * **Processing Hub:** The primary processing unit and godown are located at **Jai Matadi Compound, Kalher, Bhiwandi, Thane**. * **Corporate Presence:** Registered office situated in **Ghatkopar East, Mumbai**. * **Sourcing Strategy:** The company utilizes sustainable procurement practices, focusing on seasonal fresh produce to ensure maximum flavor retention without the use of artificial chemicals. * **Logistics:** Employs a network of selected forwarders to manage both small-scale and bulk orders, ensuring timely delivery across the domestic market. --- ### **Strategic Growth Pillars & Digital Transformation** To capture a larger share of the Indian spice market—projected to reach **Rs. 5,13,253.9 Crores (USD 62 billion) by 2033** at a **10.56% CAGR**—the company is executing the following strategies: * **Omnichannel Expansion:** A strategic tie-up with **Reliance Retail Limited (Jio)** has been established to bolster online sales. The company is actively leveraging e-commerce platforms to expand its reach beyond Maharashtra. * **Niche Market Penetration:** R&D efforts are focused on high-margin segments, including **ready-to-cook blends**, **regional specialty masalas**, and health-conscious options such as **gluten-free and vegan** alternatives. * **Value-Added Manufacturing:** Future plans include diversifying into **spice oil extraction**, organic production, and advanced value-added blending techniques. --- ### **Capital Structure & Financial Resource Mobilization** The company has aggressively expanded its capital base to fund growth and reduce debt. **Capital Position (as of March 31, 2025):** * **Authorized Share Capital:** **Rs. 10.50 Crores** * **Paid-up Share Capital:** **Rs. 10.36 Crores** **Recent Fundraising Activities:** | Date | Instrument | Quantity | Price | Total Consideration | | :--- | :--- | :--- | :--- | :--- | | **Sep 2023** | Fully Convertible Warrants | **50,00,000** | **Rs. 15.57** | **Rs. 7.785 Crores** | | **Feb 2024** | Warrant Conversion | **50,00,000** | **Rs. 15.57** | Equity Conversion | | **Mar 2024** | Preferential Equity Issue | **2,00,000** | **Rs. 32.34** | **Rs. 64.68 Lakhs** | **Utilization of Funds:** Of the **Rs. 7.785 Crores** raised via warrants, **Rs. 3.744 Crores** has been utilized for augmenting net worth, meeting working capital requirements, and debt repayment. --- ### **Financial Performance Trends** The company maintains a single reportable business segment (Spices). While turnover for **FY23** stood at **Rs. 8.2 Crore**, the company has demonstrated consistent, albeit marginal, growth in operational profitability. | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Net Profit from Operations** | **Rs. 13.61 Lakhs** | **Rs. 13.51 Lakhs** | **Rs. 12.85 Lakhs** | | **YoY Profit Growth** | **+0.74%** | **+5.14%** | - | | **Dividend Declared** | **Nil** | **Nil** | **Nil** | *Note: The company follows a policy of reinvesting all profits into business operations to fuel expansion.* --- ### **Governance & Leadership** * **Executive Leadership:** **Mr. Ashok Chothani** (Managing Director & CFO) leads strategic oversight. His remuneration was recently renewed for the period **Feb 2025 – Feb 2028** to ensure leadership stability. * **Board Oversight:** **Ms. Monika Thanvi** has been appointed as an **Independent Non-Executive Director** for a five-year term starting **November 14, 2025**. * **Compliance Management:** A dedicated team led by the **Company Secretary & Compliance Officer** manages regulatory filings. --- ### **Risk Matrix & Mitigation Strategies** #### **1. Operational & Market Risks** * **Agro-Commodity Volatility:** Dependence on crops like **pepper, ginger, and cardamom** exposes the company to climate change and seasonal price spikes. *Mitigation:* Implementing "best possible" procurement measures to secure constant supply. * **Unorganized Sector Competition:** The prevalence of loose, unbranded spices pressures margins. *Mitigation:* Aggressive **brand building** and quality differentiation through the Appu and Gayatri brands. #### **2. Financial & Audit Risks** * **Reconciliation Gaps:** Auditors have noted a lack of confirmations for several **sundry debtor balances**. * **Unascertained Losses:** Potential non-recovery of old dues has not been provisioned, which may impact future financial positions. * **MSME Compliance:** Current processes for identifying and paying interest to **MSME vendors** have been flagged as inadequate. #### **3. Regulatory Risks** * **Exchange Compliance:** The company has faced scrutiny regarding **Regulation 33** (Financial Results). Failure to resolve exchange penalties could lead to the **freezing of promoter shareholding**, transfer to the **Z group**, or a **suspension of trading**. --- ### **Investment Summary** Chothani Foods Limited presents a micro-cap opportunity in the high-growth Indian spice sector. Its strengths lie in its established brands, strategic tie-ups with major retailers like **Reliance Retail**, and a recently strengthened capital base. However, investors should weigh these growth prospects against the risks of regulatory non-compliance, debtor reconciliation issues, and the inherent volatility of the agricultural supply chain.