| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Growth YoY Revenue Growth YoY% | 13.6 | -12.2 | -7.5 | -9.7 | -9.8 | -19.1 | -18.2 | -15.5 | -1.2 | |||
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 38.3 | 29.9 | -5.3 | -18.5 | 17.0 | -23.2 | -27.2 | -30.1 | -9.2 | -60.5 | -27.6 | -39.0 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | |
Growth YoY PAT Growth YoY% | 138.2 | 1.7 | 138.0 | -89.6 | -59.3 | -80.5 | -59.3 | -45.1 | -51.5 | 26.1 | -495.4 | 128.6 |
NPM NPM% | 75.7 | 110.3 | 47.4 | 55.4 | 35.1 | 23.2 | 21.4 | 33.7 | 21.1 | 35.8 | -100.0 | 78.0 |
| 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | -0.2 | 0.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Growth YoY Revenue Growth YoY% | 13.6 | -12.2 | -7.5 | -9.7 | -9.8 | -19.1 | -18.2 | -15.5 | -1.2 | |||
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 38.3 | 29.9 | -5.3 | -18.5 | 17.0 | -23.2 | -27.2 | -30.1 | -9.2 | -60.5 | -27.6 | -39.0 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | |
Growth YoY PAT Growth YoY% | 138.2 | 1.7 | 138.0 | -89.6 | -59.3 | -80.5 | -59.3 | -45.1 | -51.5 | 26.1 | -495.4 | 128.6 |
NPM NPM% | 75.7 | 110.3 | 47.4 | 55.4 | 35.1 | 23.2 | 21.4 | 33.7 | 21.1 | 35.8 | -100.0 | 78.0 |
| 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | -0.2 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 6 | 1 | 0 | 0 | 0 | 0 | 0 | 3 | 4 | 4 | 3 | 3 |
Growth Revenue Growth% | -25.2 | -90.7 | -76.2 | -48.2 | -100.0 | 59.0 | -5.1 | -15.7 | -14.0 | |||
| 13 | 5 | 7 | 5 | 2 | 3 | 2 | 2 | 3 | 4 | 4 | 4 | |
| -7 | -4 | -7 | -5 | -2 | -3 | -2 | 0 | 1 | 0 | -1 | -1 | |
OPM OPM% | -127.3 | -798.9 | -5,503.0 | -8,279.2 | 11.2 | 25.2 | 5.0 | -32.0 | -34.4 | |||
| 3 | 4 | 3 | 4 | 10 | 18 | -91 | 0 | 8 | 3 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 2 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 5 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
PBT PBTCr | -9 | -4 | -7 | -3 | 5 | 15 | -94 | 0 | 8 | 2 | 1 | 1 |
| -4 | -1 | -2 | -1 | 2 | 5 | -1 | -1 | 0 | 1 | 1 | 1 | |
PAT PATCr | -6 | -3 | -4 | -2 | 4 | 10 | -93 | 0 | 7 | 1 | 0 | 0 |
Growth PAT Growth% | 72.9 | 50.2 | -45.9 | 52.0 | 284.0 | 186.3 | -1,015.8 | 100.4 | 1,996.7 | -82.7 | -110.9 | -79.3 |
NPM NPM% | -99.9 | -535.3 | -3,285.2 | -3,045.5 | 13.8 | 181.4 | 33.1 | -4.3 | 6.8 | |||
| -1.5 | -0.8 | -1.1 | -0.5 | 1.0 | 2.8 | -25.7 | 0.1 | 2.0 | 0.3 | 0.0 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 6 | 1 | 0 | 0 | 0 | 0 | 0 | 3 | 4 | 4 | 3 | 3 |
Growth Revenue Growth% | -25.2 | -90.7 | -76.2 | -48.2 | -100.0 | 59.0 | -5.1 | -15.7 | -14.0 | |||
| 13 | 5 | 7 | 5 | 2 | 3 | 2 | 2 | 3 | 4 | 4 | 4 | |
| -7 | -4 | -7 | -5 | -2 | -3 | -2 | 0 | 1 | 0 | -1 | -1 | |
OPM OPM% | -127.3 | -798.9 | -5,503.0 | -8,279.2 | 11.2 | 25.2 | 5.0 | -32.0 | -34.4 | |||
| 3 | 4 | 3 | 4 | 10 | 18 | -91 | 0 | 8 | 3 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 2 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 5 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
PBT PBTCr | -9 | -4 | -7 | -3 | 5 | 15 | -94 | 0 | 8 | 2 | 1 | 1 |
| -4 | -1 | -2 | -1 | 2 | 5 | -1 | -1 | 0 | 1 | 1 | 1 | |
PAT PATCr | -6 | -3 | -4 | -2 | 4 | 10 | -93 | 0 | 7 | 1 | 0 | 0 |
Growth PAT Growth% | 72.9 | 50.2 | -45.9 | 52.0 | 284.0 | 186.3 | -1,015.8 | 100.4 | 1,996.7 | -82.7 | -110.9 | -79.3 |
NPM NPM% | -99.9 | -535.3 | -3,285.2 | -3,045.5 | 13.8 | 181.4 | 33.1 | -4.3 | 6.8 | |||
| -1.5 | -0.8 | -1.1 | -0.5 | 1.0 | 2.8 | -25.7 | 0.1 | 2.0 | 0.3 | 0.0 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 |
Reserves ReservesCr | 87 | 85 | 81 | 79 | 82 | 92 | -1 | 0 | 7 | 8 | 8 |
| 2 | 1 | 1 | 15 | 4 | 1 | 0 | 1 | 4 | 7 | 7 | |
| 16 | 17 | 18 | 6 | 23 | 7 | 6 | 6 | 5 | 2 | 2 | |
| 141 | 138 | 136 | 136 | 145 | 136 | 42 | 43 | 53 | 53 | 53 | |
| 16 | 14 | 13 | 18 | 7 | 8 | 7 | 10 | 16 | 26 | 29 | |
| 126 | 124 | 123 | 118 | 139 | 129 | 36 | 33 | 37 | 27 | 25 | |
| 141 | 138 | 136 | 136 | 145 | 136 | 42 | 43 | 53 | 53 | 53 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 |
Reserves ReservesCr | 87 | 85 | 81 | 79 | 82 | 92 | -1 | 0 | 7 | 8 | 8 |
| 2 | 1 | 1 | 15 | 4 | 1 | 0 | 1 | 4 | 7 | 7 | |
| 16 | 17 | 18 | 6 | 23 | 7 | 6 | 6 | 5 | 2 | 2 | |
| 141 | 138 | 136 | 136 | 145 | 136 | 42 | 43 | 53 | 53 | 53 | |
| 16 | 14 | 13 | 18 | 7 | 8 | 7 | 10 | 16 | 26 | 29 | |
| 126 | 124 | 123 | 118 | 139 | 129 | 36 | 33 | 37 | 27 | 25 | |
| 141 | 138 | 136 | 136 | 145 | 136 | 42 | 43 | 53 | 53 | 53 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -9 | -5 | -4 | -3 | -1 | -3 | -1 | -1 | 2 | -4 | -4 | |
| 24 | 5 | 4 | -11 | -2 | 2 | 1 | 1 | -2 | 4 | 4 | |
| -13 | 0 | 0 | 14 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 2 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 12 | -5 | -4 | -2 | 4 | 0 | 29 | -1 | 2 | -5 | -4 |
CFO To PAT CFO To PAT% | 168.4 | 171.0 | 99.5 | 163.4 | -25.0 | -25.1 | 1.5 | -361.3 | 29.8 | -331.3 | 2,942.6 |
CFO To EBITDA CFO To EBITDA% | 132.0 | 114.5 | 59.4 | 60.1 | 37.0 | 98.8 | 78.8 | -443.0 | 214.6 | -2,177.2 | 393.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -9 | -5 | -4 | -3 | -1 | -3 | -1 | -1 | 2 | -4 | -4 | |
| 24 | 5 | 4 | -11 | -2 | 2 | 1 | 1 | -2 | 4 | 4 | |
| -13 | 0 | 0 | 14 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 2 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 12 | -5 | -4 | -2 | 4 | 0 | 29 | -1 | 2 | -5 | -4 |
CFO To PAT CFO To PAT% | 168.4 | 171.0 | 99.5 | 163.4 | -25.0 | -25.1 | 1.5 | -361.3 | 29.8 | -331.3 | 2,942.6 |
CFO To EBITDA CFO To EBITDA% | 132.0 | 114.5 | 59.4 | 60.1 | 37.0 | 98.8 | 78.8 | -443.0 | 214.6 | -2,177.2 | 393.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 50 | 54 | 46 | 29 | 11 | 19 | 47 | 44 | 64 | 88 | 66 | 77 |
Price To Earnings Price To Earnings | 3.1 | 1.9 | 119.9 | 8.7 | 68.9 | 355.3 | ||||||
Price To Sales Price To Sales | 9.0 | 104.4 | 384.3 | 486.0 | 15.7 | 22.6 | 20.2 | 23.8 | ||||
Price To Book Price To Book | 0.4 | 0.5 | 0.4 | 0.3 | 0.1 | 0.1 | 1.3 | 1.2 | 1.5 | 2.0 | 1.5 | 1.7 |
EV To EBITDA EV To EBITDA | -6.9 | -12.9 | -6.8 | -8.2 | -11.7 | -7.3 | -26.6 | 150.7 | 62.2 | 446.6 | -63.0 | -71.8 |
GPM GPM% | -46.1 | -117.0 | -673.3 | -1,078.6 | 88.5 | 89.7 | 91.7 | 90.9 | 90.9 | |||
OPM OPM% | -127.3 | -798.9 | -5,503.0 | -8,279.2 | 11.2 | 25.2 | 5.0 | -32.0 | -34.4 | |||
NPM NPM% | -99.9 | -535.3 | -3,285.2 | -3,045.5 | 13.8 | 181.4 | 33.1 | -4.3 | 6.8 | |||
ROCE ROCE% | -7.2 | -1.9 | -4.3 | -1.7 | 5.1 | 11.8 | -264.0 | 0.2 | 18.7 | 5.5 | 2.5 | 2.5 |
ROE ROE% | -4.5 | -2.3 | -3.4 | -1.7 | 3.0 | 7.9 | -262.9 | 1.0 | 17.2 | 2.9 | -0.3 | -0.3 |
ROA ROA% | -3.9 | -2.0 | -3.0 | -1.4 | 2.5 | 7.5 | -220.4 | 0.8 | 14.1 | 2.4 | -0.3 | -0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 50 | 54 | 46 | 29 | 11 | 19 | 47 | 44 | 64 | 88 | 66 | 77 |
Price To Earnings Price To Earnings | 3.1 | 1.9 | 119.9 | 8.7 | 68.9 | 355.3 | ||||||
Price To Sales Price To Sales | 9.0 | 104.4 | 384.3 | 486.0 | 15.7 | 22.6 | 20.2 | 23.8 | ||||
Price To Book Price To Book | 0.4 | 0.5 | 0.4 | 0.3 | 0.1 | 0.1 | 1.3 | 1.2 | 1.5 | 2.0 | 1.5 | 1.7 |
EV To EBITDA EV To EBITDA | -6.9 | -12.9 | -6.8 | -8.2 | -11.7 | -7.3 | -26.6 | 150.7 | 62.2 | 446.6 | -63.0 | -71.8 |
GPM GPM% | -46.1 | -117.0 | -673.3 | -1,078.6 | 88.5 | 89.7 | 91.7 | 90.9 | 90.9 | |||
OPM OPM% | -127.3 | -798.9 | -5,503.0 | -8,279.2 | 11.2 | 25.2 | 5.0 | -32.0 | -34.4 | |||
NPM NPM% | -99.9 | -535.3 | -3,285.2 | -3,045.5 | 13.8 | 181.4 | 33.1 | -4.3 | 6.8 | |||
ROCE ROCE% | -7.2 | -1.9 | -4.3 | -1.7 | 5.1 | 11.8 | -264.0 | 0.2 | 18.7 | 5.5 | 2.5 | 2.5 |
ROE ROE% | -4.5 | -2.3 | -3.4 | -1.7 | 3.0 | 7.9 | -262.9 | 1.0 | 17.2 | 2.9 | -0.3 | -0.3 |
ROA ROA% | -3.9 | -2.0 | -3.0 | -1.4 | 2.5 | 7.5 | -220.4 | 0.8 | 14.1 | 2.4 | -0.3 | -0.3 |
Documents — Chowgule Steamships Ltd