Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Chrome Silicon Ltd

CHROME
BSE
42.60
1.40%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Chrome Silicon Ltd

CHROME
BSE
42.60
1.40%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
70Cr
Close
Close Price
42.60
Industry
Industry
Ferro Alloys
PE
Price To Earnings
PS
Price To Sales
11.43
Revenue
Revenue
6Cr
Rev Gr TTM
Revenue Growth TTM
-94.21%
PAT Gr TTM
PAT Growth TTM
641.95%
Peer Comparison
How does CHROME stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CHROME
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
47101329373511225001
Growth YoY
Revenue Growth YoY%
-40.7-81.9-62.8-22.3-20.0248.1-19.3-22.8-86.5-99.3-97.3-97.6
Expenses
ExpensesCr
45912276241122478166
Operating Profit
Operating ProfitCr
1222-25-6-1-2-730-6-5
OPM
OPM%
2.415.212.86.4-66.9-17.0-8.5-7.8-1,455.4-191.7-1,903.5-968.5
Other Income
Other IncomeCr
3000271110045
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
222222222222
PBT
PBTCr
20000-7-2-2-75-2-3-2
Tax
TaxCr
-200000000000
PAT
PATCr
40000-7-2-2-75-2-3-2
Growth YoY
PAT Growth YoY%
394.4-95.7-58.3101.9-97.6-4,206.3-4,400.0-2,540.0-74,880.067.3-39.512.7
NPM
NPM%
9.11.60.40.30.3-18.7-19.9-10.9-1,483.7-895.8-1,034.5-394.4
EPS
EPS
2.60.10.00.1-3.4-4.0-1.3-1.5-47.0-1.3-1.8-1.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000044229217690736
Growth
Revenue Growth%
-100.0914.4-95.85,141.590.0-48.8-18.3-91.7
Expenses
ExpensesCr
40951158609017511015591
Operating Profit
Operating ProfitCr
-40-9-5-7-16-5821-20-82-85
OPM
OPM%
-169.2-37.4-3,312.52.30.6-22.0-111.8-1,384.0
Other Income
Other IncomeCr
2012-13-135120572739
Interest Expense
Interest ExpenseCr
543321100000
Depreciation
DepreciationCr
111167767777
PBT
PBTCr
-8-5-1-22-150-22-46010-86-82
Tax
TaxCr
-10000000-2000
PAT
PATCr
-7-5-1-22-150-22-46030-86-82
Growth
PAT Growth%
63.526.779.3-1,900.7-586.985.0-103.4100.41,334.2-84.8-20,788.94.5
NPM
NPM%
-3,580.9-52.8-2,585.20.21.60.5-117.1-1,343.0
EPS
EPS
-16.3-12.03.4-49.6-312.1-16.3-27.80.11.7-3.2-53.8-51.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
44441216161616161616
Reserves
ReservesCr
1071051048315214599991029793
Current Liabilities
Current LiabilitiesCr
56604738304183556253131151
Non Current Liabilities
Non Current LiabilitiesCr
323436715268458988668079
Total Liabilities
Total LiabilitiesCr
199203191196257271244260269232236250
Current Assets
Current AssetsCr
152112163045294054847381
Non Current Assets
Non Current AssetsCr
184182179181227225215220214148163169
Total Assets
Total AssetsCr
199203191196257271244260269232236250

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-3-15-16-12-51-17-28-285
Investing Cash Flow
Investing Cash FlowCr
117-355112054-22
Financing Cash Flow
Financing Cash FlowCr
-981970727-2616
Net Cash Flow
Net Cash FlowCr
000002-200
Free Cash Flow
Free Cash FlowCr
9-15-17-72-24-29-285
CFO To PAT
CFO To PAT%
250.170.910.754.6111.6-8,723.0-1,040.5-6,673.4-5.7
CFO To EBITDA
CFO To EBITDA%
29.1315.4225.777.187.1-783.7-2,832.5140.4-5.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2922231655292075596072
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.0382.921.5145.60.0
Price To Sales
Price To Sales
13.00.711.30.80.30.71.0
Price To Book
Price To Book
0.30.20.20.2-2.6-3.1-0.9-4.7-4.4-3.2-0.7
EV To EBITDA
EV To EBITDA
-14.8-142.0-5.8-11.9-10.0-2.8-0.645.1107.0-4.0-1.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
143.857.176.770.166.474.848.0
OPM
OPM%
-169.2-37.4-3,312.52.30.6-22.0-111.8
NPM
NPM%
-3,580.9-52.8-2,585.20.21.60.5-117.1
ROCE
ROCE%
-1.9-0.61.2-14.3-80.9-12.0-33.80.20.40.3-136.2
ROE
ROE%
-6.4-4.8-1.0-24.9-91.1-13.9-39.50.22.30.4-343.4
ROA
ROA%
-3.6-2.6-0.6-11.1-58.3-8.3-18.70.11.00.2-36.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Chrome Silicon Limited** (formerly **VBC Ferro Alloys Limited**) is an Indian industrial manufacturer primarily focused on the production of **Ferro Alloys** for the steel industry. Following a formal name change in **December 2023**, the company has embarked on a strategic pivot to diversify its revenue streams into **Industrial Chemicals** and secure energy independence through **Captive Power** investments. --- ### **Strategic Pivot: From Ferro Alloys to Industrial Chemicals** To mitigate the inherent volatility and high energy intensity of the ferro alloys sector, Chrome Silicon is transitioning its core business model. * **Chemical Diversification:** The company has amended its **Memorandum of Association (MoA)** to include the manufacture and export of **Industrial Chemicals**, specifically **Sodium Dichromate** and its derivatives (Chromic Acid, Potassium Dichromate). These products serve high-demand sectors such as oil drilling, leather tanning, and wood preservation. * **Leadership Transition:** To drive this turnaround, the company appointed **Shri P.V. Rao** as **Whole-Time Director and CEO** in **October 2023**. Shri Rao brings specialized expertise in chemical manufacturing and industrial restructuring. * **Value Proposition:** The shift toward chemicals is intended to capture higher margins and reduce the company's historical over-reliance on the power-sensitive steel additive market. --- ### **Manufacturing Operations & Technical Innovation** The company’s primary facility is located in **Rudraram Village, Telangana**. While the core competency remains **Manganese Alloys**, the facility has undergone significant process adaptations. * **Process Innovation:** The company successfully substituted **imported coke and charcoal** with **local coal** as a reductant. This innovation has significantly lowered the cost of reductants and reduced dependence on imports. * **Product Pipeline:** R&D efforts (driven by internal process adaptation rather than dedicated capital outlay) are focused on: * **Low Aluminum grade Ferro Silicon** for high-grade steel production. * **Low Phosphorus Silico Manganese**. * Upgrading raw material preparation facilities to enhance furnace efficiency. * **Operational Status:** Despite technical capabilities, manufacturing has been **suspended since May 30, 2025**, due to unfavorable market demand and prohibitive energy costs. A **Committee of Directors** was formed in **February 2026** to determine the viability of restarting operations. --- ### **Energy Security & Captive Power Strategy** Power represents approximately **50%** of the total production cost per ton for Ferro Alloys. To combat high state-utility tariffs, Chrome Silicon is pursuing a "Captive User" model by maintaining at least **26% equity** in power-generating entities. | Entity | Type | Capacity / Role | Status | | :--- | :--- | :--- | :--- | | **Orissa Power Consortium Ltd (OPCL)** | Associate (**7.49%** stake) | **20 MW** Hydel / **3.42 MW** Solar | Operational; generated **93.95 MU** total in FY25. | | **Krishna Power Utilities Ltd (KPUL)** | Related Party | **60 MW** Coal-based / **2x36 MVA** Complex | Strategic partner; provides energy security. | | **Krishna Green Energee Pvt Ltd (KGEL)** | Strategic Interest | Waste Heat Recovery (WHR) | Proposed supplier of low-cost power. | | **Konaseema Gas Power Ltd (KGPL)** | Associate | **445 MW** Gas-based | **Under Liquidation** via NCLT due to gas shortages. | --- ### **Corporate Restructuring: The Amalgamation Scheme** The company is currently undergoing a major structural consolidation to integrate its power and renewable interests. * **The Merger:** A **Scheme of Amalgamation** proposes merging **Orissa Power Consortium Limited** and **VBC Renewable Energy Private Limited** into **Chrome Silicon Limited**. * **Timeline:** The scheme was re-filed with the **BSE** in **March 2025** with an appointed date of **July 1, 2024**. * **Objective:** To create a streamlined, integrated entity capable of supporting both chemical manufacturing and energy-intensive alloy production through internal power generation. --- ### **Financial Profile & Capital Structure** Chrome Silicon maintains a stable equity base but relies heavily on unsecured, interest-free funding from related parties. | Metric | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | | **Paid-up Share Capital** | **₹16.39 Crore** | **₹16.39 Crore** | | **Unsecured Loans (Repayable on Demand)** | **₹33.96 Crore** | - | | **Cash and Liquid Assets** | - | **₹49.32 Lakhs** | | **Trade Receivables Cycle** | **0 to 90 Days** | **0 to 90 Days** | **Financial Commitments & Guarantees:** The company has extended significant credit support to its power partners to ensure infrastructure completion: * **₹500 Crore** Corporate Guarantee for **KPUL**. * **₹300 Crore** Corporate Guarantee for **KGEL**. * **₹150 Crore** Mortgage of fixed assets as collateral for **KPUL**. --- ### **Risk Factors & Audit Qualifications** Investors should note that the company’s financial reporting has been subject to **Qualified Opinions** from auditors (**M/s G.P. Rao & Associates**) due to several material uncertainties: * **Unprovided Liabilities:** The company has not provided for **₹53.45 Crores** in "deemed energy charges" currently under dispute with **TSERC**. * **Ind AS Non-Compliance:** Failure to apply **Ind AS 19** (Employee Benefits) has resulted in understated liabilities for gratuity and leave encashment. Additionally, equity investments are not being measured at **Fair Value (Ind AS 109)** due to a lack of financial data from unlisted investees. * **Asset Verification:** Auditors noted a lack of physical verification for **Property, Plant & Equipment (PPE)** and **Inventory** (valued at **₹2.19 Crores**). Title deeds for certain immovable properties could not be verified. * **Statutory Defaults:** Delays in depositing undisputed dues, including **Provident Fund, ESI, and Income Tax**, exceeding six months. * **Recoverability:** There is material uncertainty regarding the recovery of **₹26.93 Crores** in interest-free unsecured advances extended to unrelated entities. --- ### **Market Outlook & National Alignment** The company’s long-term viability is tied to the **National Steel Policy**, which targets: * **30 crore MT** of crude steel capacity by **2030-31**. * A corresponding demand of **0.4 crore Tons** of Ferro Alloys per annum. * Chrome Silicon aims to capture this growth by resolving its energy cost bottleneck through the **KPUL** and **OPCL** integrations while building a counter-cyclical buffer through its new **Industrial Chemicals** division.