


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 27 | 32 | 36 | |
Growth YoY Revenue Growth YoY% | 33.4 | ||
| 22 | 25 | 29 | |
| 5 | 7 | 7 | |
OPM OPM% | 18.2 | 21.5 | 18.3 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 1 |
PBT PBTCr | 5 | 7 | 7 |
| 1 | 2 | 1 | |
| 4 | 5 | 5 | |
Growth YoY PAT Growth YoY% | 25.3 | ||
NPM NPM% | 13.9 | 15.9 | 13.1 |
| 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 32 | 40 | 55 | 59 | 68 |
Growth Revenue Growth% | 25.8 | 37.4 | 7.8 | 15.3 | |
| 31 | 39 | 43 | 47 | 55 | |
| 1 | 1 | 12 | 12 | 14 | |
OPM OPM% | 1.8 | 2.8 | 21.1 | 20.0 | 19.8 |
| 0 | 0 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 |
PBT PBTCr | 1 | 1 | 12 | 12 | 14 |
| 0 | 0 | 3 | 3 | 3 | |
PAT PATCr | 1 | 1 | 9 | 9 | 10 |
Growth PAT Growth% | 92.4 | 566.9 | 3.9 | 10.7 | |
NPM NPM% | 2.1 | 3.2 | 15.5 | 15.0 | 14.4 |
| 51.7 | 99.4 | 663.0 | 8.5 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 10 |
Reserves ReservesCr | 7 | 8 | 17 | 15 |
| 9 | 9 | 7 | 14 | |
| 0 | 0 | 0 | 0 | |
| 16 | 17 | 24 | 40 | |
| 13 | 10 | 14 | 28 | |
| 2 | 7 | 10 | 12 | |
| 16 | 17 | 24 | 40 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 2 | -2 | 5 | 3 | |
| 0 | -2 | -5 | -2 | |
| 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 2 | -4 | -1 | 1 |
Free Cash Flow Free Cash FlowCr | 2 | -4 | 2 | -1 |
CFO To PAT CFO To PAT% | 288.1 | -159.2 | 53.0 | 34.5 |
CFO To EBITDA CFO To EBITDA% | 328.8 | -185.3 | 39.1 | 25.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | -11.3 | -2.4 | -0.1 | -0.3 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 1.8 | 2.8 | 21.1 | 20.0 |
NPM NPM% | 2.1 | 3.2 | 15.5 | 15.0 |
ROCE ROCE% | 12.0 | 16.7 | 71.0 | 47.0 |
ROE ROE% | 9.5 | 15.5 | 50.8 | 34.5 |
ROA ROA% | 4.2 | 7.3 | 35.5 | 22.2 |