Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Cil Securities Ltd

CILSEC
BSE
42.71
1.69%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Cil Securities Ltd

CILSEC
BSE
42.71
1.69%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
21Cr
Close
Close Price
42.71
Industry
Industry
Securities/Commodities Trading Services
PE
Price To Earnings
10.76
PS
Price To Sales
2.47
Revenue
Revenue
9Cr
Rev Gr TTM
Revenue Growth TTM
-19.59%
PAT Gr TTM
PAT Growth TTM
-23.17%
Peer Comparison
How does CILSEC stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CILSEC
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
223333322222
Growth YoY
Revenue Growth YoY%
-19.4-11.0-2.56.148.525.65.1-15.0-31.6-7.8-22.6-13.4
Expenses
ExpensesCr
122222221211
Operating Profit
Operating ProfitCr
111111111111
OPM
OPM%
39.025.634.445.744.430.634.833.633.526.041.436.4
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
101111111111
Tax
TaxCr
000000000000
PAT
PATCr
101111100011
Growth YoY
PAT Growth YoY%
-24.7-21.3-1.47.455.735.1-4.3-44.8-54.7-18.0-3.06.3
NPM
NPM%
30.518.225.331.132.019.623.020.221.217.428.824.8
EPS
EPS
1.20.71.41.81.91.01.30.90.80.81.31.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
559744681011109
Growth
Revenue Growth%
-8.3102.3-27.4-37.1-2.937.845.617.48.3-6.7-11.9
Expenses
ExpensesCr
444544556676
Operating Profit
Operating ProfitCr
115200133433
OPM
OPM%
28.823.554.124.58.33.719.335.833.438.732.934.2
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
121200133433
Tax
TaxCr
000000011111
PAT
PATCr
110100123322
Growth
PAT Growth%
13.1-64.3152.5-81.7-93.14,940.6200.214.611.1-28.5-3.4
NPM
NPM%
23.228.65.017.55.10.413.327.426.727.421.023.0
EPS
EPS
2.32.60.92.40.40.01.64.55.25.84.14.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
141515161616171921242627
Current Liabilities
Current LiabilitiesCr
57892391726122922
Non Current Liabilities
Non Current LiabilitiesCr
00000000001
Total Liabilities
Total LiabilitiesCr
242729304430395039595453
Current Assets
Current AssetsCr
1921212841273644375752
Non Current Assets
Non Current AssetsCr
56823337222
Total Assets
Total AssetsCr
242729304430395039595453

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
235-313-858-17-40
Investing Cash Flow
Investing Cash FlowCr
2-400001-1100
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
4-15-313-767-15-40
Free Cash Flow
Free Cash FlowCr
235-313-758-17-40
CFO To PAT
CFO To PAT%
165.3231.81,004.5-227.45,974.9-50,102.8688.8347.1-636.5-130.1-2.3
CFO To EBITDA
CFO To EBITDA%
132.9281.493.6-163.03,668.8-4,896.7474.8265.1-509.1-92.1-1.5

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
86111475612122422
Price To Earnings
Price To Earnings
7.35.025.911.531.6309.78.65.24.68.310.7
Price To Sales
Price To Sales
1.61.41.22.01.61.11.11.41.22.32.3
Price To Book
Price To Book
0.40.30.50.60.30.20.30.50.50.80.7
EV To EBITDA
EV To EBITDA
0.3-0.4-0.12.9-41.6-61.7-12.4-5.20.04.04.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
28.823.554.124.58.33.719.335.833.438.732.9
NPM
NPM%
23.228.65.017.55.10.413.327.426.727.421.0
ROCE
ROCE%
6.98.32.97.21.30.34.712.212.213.69.3
ROE
ROE%
6.26.62.45.61.00.13.59.59.89.86.6
ROA
ROA%
4.94.91.63.90.50.11.94.56.74.93.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
CIL Securities Limited is a diversified financial services firm incorporated in **1989** and headquartered in **Hyderabad**. With over three decades of experience, the company operates as a critical intermediary in the Indian capital markets, providing a vertically integrated suite of services ranging from retail brokerage to institutional merchant banking. --- ### **Core Service Verticals & Regulatory Licenses** CIL Securities maintains a comprehensive array of high-level certifications and memberships, allowing it to serve as a "one-stop-shop" for financial market participants. * **Brokerage & Trading:** Active member of the **NSE**, **BSE**, and **MCX**. The firm facilitates trading across **Stocks**, **Currencies**, and **Commodities**. * **Merchant Banking:** Licensed as a **Category-I Merchant Banker**, enabling the firm to manage public issues, private placements, and corporate advisory. * **Registrar & Share Transfer (RTA):** Holds a **Category-I RTA** license, providing both in-house and third-party registrar services. * **Depository Services:** Operates as a Depository Participant with **CDSL** and serves as a Depository Registrar for both **CDSL** and **NSDL**. * **Ancillary Offerings:** Includes **Margin Trading Facilities**, **Equity Valuation**, and **Mutual Fund Distribution**. --- ### **Operational Model & Asset Structure** The company utilizes a technology-driven, asset-light service model designed to maximize margins while minimizing physical overhead. * **Inventory Management:** As a service-oriented entity, the company maintains **zero physical inventory**. * **Dematerialization:** High level of digital integration with **98.77%** of equity shares held in demat form. * **Geographic Focus:** Operations are currently concentrated exclusively within **India**, focusing on the domestic retail and institutional surge. * **Accounting Standards:** Fully compliant with **Indian Accounting Standards (Ind AS)**. | Feature | Details | | :--- | :--- | | **Primary Segment** | Share and Stock broking and related ancillary services | | **Promoter Holding** | **75%** (as of March 2023) | | **Debt Status** | **Debt-Free** (as per recent filings) | | **Property, Plant & Equipment** | **Rs 80.13 Lakhs** (as of Sept 2025) | --- ### **Financial Performance & Efficiency Trends** While the company benefited from the **28.6%** rise in the **NIFTY-50** during **FY 2023-24**, the subsequent fiscal year (**FY 2024-25**) saw a contraction in profitability due to global inflationary pressures and reduced retail participation in the cash segment. #### **Comparative Financial Summary** | Metric | FY 2024-25 (Audited) | FY 2023-24 (Audited) | FY 2022-23 (Audited) | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **Rs 9.84 Crore** | **Rs 10.55 Crore** | - | | **Profit After Tax (PAT)** | **Rs 2.06 Crore** | **Rs 2.88 Crore** | **Rs 2.11 Crore** | | **Operating Profit Margin** | - | **37.88%** | **32.89%** | | **Net Profit Margin** | **20.94%** | **27.32%** | **26.58%** | | **Return on Net Worth** | - | **9.83%** | **9.82%** | #### **Liquidity and Asset Quality (As of Sept 30, 2025)** The company maintains a highly liquid balance sheet, characterized by significant allocations to financial assets: * **Cash and Cash Equivalents:** **Rs 7.70 Crore**. * **Current Investments:** **Rs 7.22 Crore**. * **Current Loans & Receivables:** **Rs 8.39 Crore** in loans and **Rs 4.03 Crore** in trade receivables. * **Total Current Assets:** **Rs 23.18 Crore**. * **Current Ratio:** Improved significantly from **1.68** (FY22) to **2.73** (FY23), though it moderated to **1.93** in the most recent full-year audit. --- ### **Strategic Growth Drivers & Market Evolution** Management is pivoting the company’s three-decade retail expertise to address structural shifts in the Indian financial landscape. * **The Shift to Algorithmic Trading:** To counter the market move toward **Options** and **ALGO Trading**, the company is investing in **technological upgradations** to capture high-volume automated trade flows. * **Consolidation Opportunity:** The company aims to exploit a reduction in local competition within the **Merchant Banking** and **RTA** verticals to capture additional market share. * **Retail Participation:** Leveraging pro-development policy shifts to attract the growing class of Indian retail investors. * **Cost Discipline:** A focus on maintaining an **Operating Profit Margin** (which reached **37.88%** in FY24) through disciplined expense management. --- ### **Governance & Leadership Continuity** The leadership structure is designed to separate long-term governance from routine executive management, with high promoter skin-in-the-game. * **Mr. Krishna Kumar Maheshwari (MD & CFO):** Holds a **45.43%** stake with **36+ years** of experience. He has been re-appointed for a **5-year term** (through July 2029). * **Mrs. Pramila Maheshwari (Promoter Director):** Holds a **15.37%** stake and chairs the Stakeholders Relationship Committee. * **Board Composition:** Consists of **5 Directors**, including **2 Independent Directors** and **1 Woman Director**. * **Audit Stability:** **Mr. Om Prakash Jagetiya** was appointed as an Independent Director for a **5-year term** (effective April 2024). A Secretarial Auditor has been appointed for the **2025-2030** period to ensure long-term regulatory oversight. --- ### **Risk Framework & Mitigation** Management characterizes the current environment as a **"very challenging situation"** with heightened uncertainty expected to persist through the **first half of FY 2025-26**. #### **Risk Matrix** | Risk Category | Threat Level | Mitigation Strategy | | :--- | :--- | :--- | | **Market Volatility** | High | Utilizing **Research Capabilities** and **Technology Competency** to navigate equity fluctuations. | | **Macroeconomic** | Moderate | Monitoring **GDP growth**, **interest rates**, and **tax policy** changes affecting consumption. | | **Liquidity Risk** | Low | Maintaining a **debt-free** status and a high **Current Ratio**; auditors confirm ability to meet all liabilities for **12 months**. | | **Operational Risk** | Low | **IT-enabled** internal control systems and consistent **insurance of assets**. | #### **Internal Controls** The company employs a robust **IT-enabled** monitoring system. The **Audit Committee** conducts periodic reviews of **Risk Assessment Reports** and monitors the aging of assets and liabilities. Notably, the company has reported **zero cash losses** in recent years and has seen no resignations from its statutory auditors, signaling internal stability.