Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹21Cr
Securities/Commodities Trading Services
Rev Gr TTM
Revenue Growth TTM
-19.59%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CILSEC
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -19.4 | -11.0 | -2.5 | 6.1 | 48.5 | 25.6 | 5.1 | -15.0 | -31.6 | -7.8 | -22.6 | -13.4 |
| 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 |
Operating Profit Operating ProfitCr |
| 39.0 | 25.6 | 34.4 | 45.7 | 44.4 | 30.6 | 34.8 | 33.6 | 33.5 | 26.0 | 41.4 | 36.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -24.7 | -21.3 | -1.4 | 7.4 | 55.7 | 35.1 | -4.3 | -44.8 | -54.7 | -18.0 | -3.0 | 6.3 |
| 30.5 | 18.2 | 25.3 | 31.1 | 32.0 | 19.6 | 23.0 | 20.2 | 21.2 | 17.4 | 28.8 | 24.8 |
| 1.2 | 0.7 | 1.4 | 1.8 | 1.9 | 1.0 | 1.3 | 0.9 | 0.8 | 0.8 | 1.3 | 1.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -8.3 | 102.3 | -27.4 | -37.1 | -2.9 | 37.8 | 45.6 | 17.4 | 8.3 | -6.7 | -11.9 |
| 4 | 4 | 4 | 5 | 4 | 4 | 5 | 5 | 6 | 6 | 7 | 6 |
Operating Profit Operating ProfitCr |
| 28.8 | 23.5 | 54.1 | 24.5 | 8.3 | 3.7 | 19.3 | 35.8 | 33.4 | 38.7 | 32.9 | 34.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 2 | 1 | 2 | 0 | 0 | 1 | 3 | 3 | 4 | 3 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
|
| | 13.1 | -64.3 | 152.5 | -81.7 | -93.1 | 4,940.6 | 200.2 | 14.6 | 11.1 | -28.5 | -3.4 |
| 23.2 | 28.6 | 5.0 | 17.5 | 5.1 | 0.4 | 13.3 | 27.4 | 26.7 | 27.4 | 21.0 | 23.0 |
| 2.3 | 2.6 | 0.9 | 2.4 | 0.4 | 0.0 | 1.6 | 4.5 | 5.2 | 5.8 | 4.1 | 4.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 14 | 15 | 15 | 16 | 16 | 16 | 17 | 19 | 21 | 24 | 26 | 27 |
Current Liabilities Current LiabilitiesCr | 5 | 7 | 8 | 9 | 23 | 9 | 17 | 26 | 12 | 29 | 22 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 19 | 21 | 21 | 28 | 41 | 27 | 36 | 44 | 37 | 57 | 52 | |
Non Current Assets Non Current AssetsCr | 5 | 6 | 8 | 2 | 3 | 3 | 3 | 7 | 2 | 2 | 2 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 3 | 5 | -3 | 13 | -8 | 5 | 8 | -17 | -4 | 0 |
Investing Cash Flow Investing Cash FlowCr | 2 | -4 | 0 | 0 | 0 | 0 | 1 | -1 | 1 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 2 | 3 | 5 | -3 | 13 | -7 | 5 | 8 | -17 | -4 | 0 |
| 165.3 | 231.8 | 1,004.5 | -227.4 | 5,974.9 | -50,102.8 | 688.8 | 347.1 | -636.5 | -130.1 | -2.3 |
CFO To EBITDA CFO To EBITDA% | 132.9 | 281.4 | 93.6 | -163.0 | 3,668.8 | -4,896.7 | 474.8 | 265.1 | -509.1 | -92.1 | -1.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 8 | 6 | 11 | 14 | 7 | 5 | 6 | 12 | 12 | 24 | 22 |
Price To Earnings Price To Earnings | 7.3 | 5.0 | 25.9 | 11.5 | 31.6 | 309.7 | 8.6 | 5.2 | 4.6 | 8.3 | 10.7 |
Price To Sales Price To Sales | 1.6 | 1.4 | 1.2 | 2.0 | 1.6 | 1.1 | 1.1 | 1.4 | 1.2 | 2.3 | 2.3 |
Price To Book Price To Book | 0.4 | 0.3 | 0.5 | 0.6 | 0.3 | 0.2 | 0.3 | 0.5 | 0.5 | 0.8 | 0.7 |
| 0.3 | -0.4 | -0.1 | 2.9 | -41.6 | -61.7 | -12.4 | -5.2 | 0.0 | 4.0 | 4.6 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 28.8 | 23.5 | 54.1 | 24.5 | 8.3 | 3.7 | 19.3 | 35.8 | 33.4 | 38.7 | 32.9 |
| 23.2 | 28.6 | 5.0 | 17.5 | 5.1 | 0.4 | 13.3 | 27.4 | 26.7 | 27.4 | 21.0 |
| 6.9 | 8.3 | 2.9 | 7.2 | 1.3 | 0.3 | 4.7 | 12.2 | 12.2 | 13.6 | 9.3 |
| 6.2 | 6.6 | 2.4 | 5.6 | 1.0 | 0.1 | 3.5 | 9.5 | 9.8 | 9.8 | 6.6 |
| 4.9 | 4.9 | 1.6 | 3.9 | 0.5 | 0.1 | 1.9 | 4.5 | 6.7 | 4.9 | 3.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
CIL Securities Limited is a diversified financial services firm incorporated in **1989** and headquartered in **Hyderabad**. With over three decades of experience, the company operates as a critical intermediary in the Indian capital markets, providing a vertically integrated suite of services ranging from retail brokerage to institutional merchant banking.
---
### **Core Service Verticals & Regulatory Licenses**
CIL Securities maintains a comprehensive array of high-level certifications and memberships, allowing it to serve as a "one-stop-shop" for financial market participants.
* **Brokerage & Trading:** Active member of the **NSE**, **BSE**, and **MCX**. The firm facilitates trading across **Stocks**, **Currencies**, and **Commodities**.
* **Merchant Banking:** Licensed as a **Category-I Merchant Banker**, enabling the firm to manage public issues, private placements, and corporate advisory.
* **Registrar & Share Transfer (RTA):** Holds a **Category-I RTA** license, providing both in-house and third-party registrar services.
* **Depository Services:** Operates as a Depository Participant with **CDSL** and serves as a Depository Registrar for both **CDSL** and **NSDL**.
* **Ancillary Offerings:** Includes **Margin Trading Facilities**, **Equity Valuation**, and **Mutual Fund Distribution**.
---
### **Operational Model & Asset Structure**
The company utilizes a technology-driven, asset-light service model designed to maximize margins while minimizing physical overhead.
* **Inventory Management:** As a service-oriented entity, the company maintains **zero physical inventory**.
* **Dematerialization:** High level of digital integration with **98.77%** of equity shares held in demat form.
* **Geographic Focus:** Operations are currently concentrated exclusively within **India**, focusing on the domestic retail and institutional surge.
* **Accounting Standards:** Fully compliant with **Indian Accounting Standards (Ind AS)**.
| Feature | Details |
| :--- | :--- |
| **Primary Segment** | Share and Stock broking and related ancillary services |
| **Promoter Holding** | **75%** (as of March 2023) |
| **Debt Status** | **Debt-Free** (as per recent filings) |
| **Property, Plant & Equipment** | **Rs 80.13 Lakhs** (as of Sept 2025) |
---
### **Financial Performance & Efficiency Trends**
While the company benefited from the **28.6%** rise in the **NIFTY-50** during **FY 2023-24**, the subsequent fiscal year (**FY 2024-25**) saw a contraction in profitability due to global inflationary pressures and reduced retail participation in the cash segment.
#### **Comparative Financial Summary**
| Metric | FY 2024-25 (Audited) | FY 2023-24 (Audited) | FY 2022-23 (Audited) |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **Rs 9.84 Crore** | **Rs 10.55 Crore** | - |
| **Profit After Tax (PAT)** | **Rs 2.06 Crore** | **Rs 2.88 Crore** | **Rs 2.11 Crore** |
| **Operating Profit Margin** | - | **37.88%** | **32.89%** |
| **Net Profit Margin** | **20.94%** | **27.32%** | **26.58%** |
| **Return on Net Worth** | - | **9.83%** | **9.82%** |
#### **Liquidity and Asset Quality (As of Sept 30, 2025)**
The company maintains a highly liquid balance sheet, characterized by significant allocations to financial assets:
* **Cash and Cash Equivalents:** **Rs 7.70 Crore**.
* **Current Investments:** **Rs 7.22 Crore**.
* **Current Loans & Receivables:** **Rs 8.39 Crore** in loans and **Rs 4.03 Crore** in trade receivables.
* **Total Current Assets:** **Rs 23.18 Crore**.
* **Current Ratio:** Improved significantly from **1.68** (FY22) to **2.73** (FY23), though it moderated to **1.93** in the most recent full-year audit.
---
### **Strategic Growth Drivers & Market Evolution**
Management is pivoting the company’s three-decade retail expertise to address structural shifts in the Indian financial landscape.
* **The Shift to Algorithmic Trading:** To counter the market move toward **Options** and **ALGO Trading**, the company is investing in **technological upgradations** to capture high-volume automated trade flows.
* **Consolidation Opportunity:** The company aims to exploit a reduction in local competition within the **Merchant Banking** and **RTA** verticals to capture additional market share.
* **Retail Participation:** Leveraging pro-development policy shifts to attract the growing class of Indian retail investors.
* **Cost Discipline:** A focus on maintaining an **Operating Profit Margin** (which reached **37.88%** in FY24) through disciplined expense management.
---
### **Governance & Leadership Continuity**
The leadership structure is designed to separate long-term governance from routine executive management, with high promoter skin-in-the-game.
* **Mr. Krishna Kumar Maheshwari (MD & CFO):** Holds a **45.43%** stake with **36+ years** of experience. He has been re-appointed for a **5-year term** (through July 2029).
* **Mrs. Pramila Maheshwari (Promoter Director):** Holds a **15.37%** stake and chairs the Stakeholders Relationship Committee.
* **Board Composition:** Consists of **5 Directors**, including **2 Independent Directors** and **1 Woman Director**.
* **Audit Stability:** **Mr. Om Prakash Jagetiya** was appointed as an Independent Director for a **5-year term** (effective April 2024). A Secretarial Auditor has been appointed for the **2025-2030** period to ensure long-term regulatory oversight.
---
### **Risk Framework & Mitigation**
Management characterizes the current environment as a **"very challenging situation"** with heightened uncertainty expected to persist through the **first half of FY 2025-26**.
#### **Risk Matrix**
| Risk Category | Threat Level | Mitigation Strategy |
| :--- | :--- | :--- |
| **Market Volatility** | High | Utilizing **Research Capabilities** and **Technology Competency** to navigate equity fluctuations. |
| **Macroeconomic** | Moderate | Monitoring **GDP growth**, **interest rates**, and **tax policy** changes affecting consumption. |
| **Liquidity Risk** | Low | Maintaining a **debt-free** status and a high **Current Ratio**; auditors confirm ability to meet all liabilities for **12 months**. |
| **Operational Risk** | Low | **IT-enabled** internal control systems and consistent **insurance of assets**. |
#### **Internal Controls**
The company employs a robust **IT-enabled** monitoring system. The **Audit Committee** conducts periodic reviews of **Risk Assessment Reports** and monitors the aging of assets and liabilities. Notably, the company has reported **zero cash losses** in recent years and has seen no resignations from its statutory auditors, signaling internal stability.