Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Cistro Telelink Ltd

CISTRO
BSE
1.07
Last Updated:
13 Apr '26, 3:58 PM
Company Overview
Alert
Watchlist
Note

Cistro Telelink Ltd

CISTRO
BSE
1.07
13 Apr '26, 3:58 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
3Cr
Close
Close Price
1.07
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
32.96
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
-33.33%
PAT Gr TTM
PAT Growth TTM
-91.88%
Peer Comparison
How does CISTRO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CISTRO
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
-25.0-16.728.625.066.70.0-66.7-60.0-60.0-60.00.050.0
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
-66.7-100.022.2-20.0-60.0-140.0-366.7-200.0-100.0-500.0-66.7-66.7
Other Income
Other IncomeCr
0000-10000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0000-10000000
Tax
TaxCr
000000000000
PAT
PATCr
0000-10000000
Growth YoY
PAT Growth YoY%
100.033.3-150.0-300.099.3-80.087.50.0
NPM
NPM%
0.0-40.044.40.0-2,900.0-100.0-266.7-100.0-50.0-450.0-33.3-66.7
EPS
EPS
0.00.00.00.0-0.30.00.00.00.00.00.00.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000000000000
Growth
Revenue Growth%
259.0-29.517.5-45.0-23.2
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
-84.6-5.9-20.5-30.3-164.9-160.0
Other Income
Other IncomeCr
000000000-100
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000-100
Tax
TaxCr
000000000000
PAT
PATCr
000000000-100
Growth
PAT Growth%
-48.06.4-16.7-55.5-0.329.875.2-76.7-4,733.588.521.0
NPM
NPM%
-84.6-5.9-14.7-603.5-126.4-130.0
EPS
EPS
0.00.00.00.00.00.00.00.00.0-0.30.00.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
0000-1-1-1-1-1-2-2-2
Current Liabilities
Current LiabilitiesCr
000000000000
Non Current Liabilities
Non Current LiabilitiesCr
000000000000
Total Liabilities
Total LiabilitiesCr
555555555333
Current Assets
Current AssetsCr
000000033000
Non Current Assets
Non Current AssetsCr
555555522333
Total Assets
Total AssetsCr
555555555333

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00000003-1-30
Investing Cash Flow
Investing Cash FlowCr
00000000000
Financing Cash Flow
Financing Cash FlowCr
00000000100
Net Cash Flow
Net Cash FlowCr
000000030-30
Free Cash Flow
Free Cash FlowCr
00000003-1-30
CFO To PAT
CFO To PAT%
17.2-196.2230.3-78.9-1.050.5-30.7-16,809.91,793.3206.6-51.0
CFO To EBITDA
CFO To EBITDA%
17.2-196.2230.3-78.9-1.050.5-30.7-16,809.91,283.04,121.6-39.1

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
10110122034
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
21.18.10.012.832.4
Price To Book
Price To Book
0.10.00.20.20.00.20.40.50.01.01.5
EV To EBITDA
EV To EBITDA
-18.30.6-21.2-18.2-0.4-11.6-26.123.166.0-42.8-19.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
31.427.327.222.818.3
OPM
OPM%
-84.6-5.9-20.5-30.3-164.9
NPM
NPM%
-84.6-5.9-14.7-603.5-126.4
ROCE
ROCE%
-0.8-1.1-1.1-1.3-2.0-2.1-1.5-0.4-0.7-48.1-5.9
ROE
ROE%
-0.8-1.2-1.1-1.3-2.1-2.1-1.5-0.4-0.7-48.1-5.9
ROA
ROA%
-0.7-1.1-1.0-1.2-1.9-1.9-1.4-0.3-0.6-48.0-5.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Cistro Telelink Limited is an Indore-based entity currently undergoing a strategic transformation to pivot from a period of operational stagnation toward a revitalized business model. Originally incorporated in **1992** as Kukson Footcare Private Limited, the company rebranded in **2002** and is listed on the **BSE Limited**. While historically rooted in telecommunications, the company is currently leveraging a court-approved financial restructuring to address historical distress and expand into diversified trading and media sectors. --- ### **Core Business Verticals & Operational Scope** The company operates as a single-segment entity but maintains a broad regulatory mandate that allows for operations across three primary pillars: * **Telecommunications & Digital Infrastructure:** * Licensed for software production and communication entertainment. * Infrastructure capabilities for operating **cable networks, workstations, and satellite transponders**. * Provision of **Pay TV, direct-to-home (DTH) channels**, and signal redistribution via direct operations or franchise models. * **Media Content & Rights Management:** * Production and processing of **cinematographic films, telefilms, video films, and serials**. * Creation of diverse programming including **cartoons, news, commercials, and sports events**. * Trading of **copyrights, distribution rights, and exhibition rights** for theatrical and digital platforms. * **Textiles & General Trading:** * Active engagement in the trading of **Textile Fabrics** and general goods. * The company maintains a purely domestic focus with **NIL** foreign exchange earnings or outgo reported in recent cycles. --- ### **Strategic Balance Sheet Restructuring (2024–2026)** To address the "weak financial position" caused by the **Covid-19 pandemic**, Cistro Telelink has executed a **Scheme of Reduction of Share Capital** under **Section 66 of the Companies Act, 2013**. This move was designed to write off accumulated losses, thereby improving **Earnings Per Share (EPS)** and making the company more attractive to fresh investment. **Capital Reduction Summary (Approved by NCLT Indore, Jan 21, 2026):** | Financial Metric | Pre-Restructuring | Post-Restructuring | | :--- | :--- | :--- | | **Paid-up Share Capital** | **INR 5,13,43,000** | **INR 3,08,05,800** | | **Total Number of Shares** | **5,13,43,000** | **3,08,05,800** | | **Face Value per Share** | **INR 1/-** | **INR 1/-** | | **Accumulated Losses** | **INR (2,16,27,182)** | **INR (10,89,982)** | | **Total Net Worth** | **INR 2,97,15,818** | **INR 2,97,15,818** | | **Reduction Percentage** | - | **40%** | * **Mechanism:** The company cancelled and extinguished **2,05,37,200 equity shares** on a proportionate basis. * **Impact:** The restructuring is accounting-neutral to the total Net Worth but successfully adjusted **INR 2.05 Crore** in historical losses against capital. There was no cash outflow to shareholders. --- ### **Future Growth Strategy & Capital Allocation** With the balance sheet "cleaned," management is shifting focus toward business revival and expansion: * **Fundraising Mandate:** In **November 2025**, the Board proposed increasing borrowing limits up to **INR 50,00,00,000 (50 Crores)** to fund new business prospects. * **Investment Authority:** The Board is authorized to provide loans, guarantees, or acquire securities in other bodies corporate up to a limit of **INR 50 Crores**. * **Operational Objectives:** Management aims to capitalize on the growth of the Indian Telecom Services Sector, specifically targeting opportunities in **IP-1 and IP-2 licenses** and infrastructure development. * **Resource Management:** The company views its human resources as its primary assets and maintains an internal control system scaled to its current size. --- ### **Risk Profile & Regulatory Compliance History** Investors should note that Cistro Telelink is emerging from a period of significant distress and has faced several regulatory hurdles: **1. Operational & Market Risks:** * **Inactivity:** The business was largely inoperative for several years post-Covid. * **Competition:** Faces unrestricted competition across all telecom and media categories. * **Policy Sensitivity:** Highly susceptible to shifts in **Government Policies** regarding telecom and broadcasting. **2. Regulatory & Legal Track Record:** The company has faced inquiries and penalties related to compliance lapses: | Regulation/Section | Issue Description | Status/Outcome | | :--- | :--- | :--- | | **Section 203(1)** | Failure to appoint a **Whole-Time Company Secretary**. | **INR 5,68,000** penalty paid (Aug 2024). | | **Section 134** | Inquiry into **FY 2017-18** investments exceeding limits. | **Ongoing** (as of Dec 2024). | | **Regulation 39(4)** | Non-compliance with **SEBI (LODR)** regarding physical shares. | **Outstanding** due to financial constraints. | | **Section 206(4)** | Discrepancies in financial statements (2019). | **Closed**. | **3. Governance Notes:** * **Board Changes:** Independent Director **Ms. Renu Singh** resigned in **December 2024** following her involvement in a SEBI special case related to another entity (Optimates Textiles Industries Ltd). * **Audit Qualifications:** Secretarial auditors have consistently raised remarks regarding procedural non-compliance with SEBI requirements for physical share certificates. --- ### **Investment Conclusion** Cistro Telelink Limited represents a **high-risk, restructuring-play** within the Indian micro-cap space. The successful execution of the **40% capital reduction** in early 2026 marks a critical turning point, removing the drag of historical losses from the balance sheet. The company’s future value is now entirely dependent on its ability to utilize its newly expanded **INR 50 Crore borrowing limit** to secure fresh revenue-generating contracts in the telecom, media, or textile trading sectors.