Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹3Cr
Rev Gr TTM
Revenue Growth TTM
-33.33%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CISTRO
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -25.0 | -16.7 | 28.6 | 25.0 | 66.7 | 0.0 | -66.7 | -60.0 | -60.0 | -60.0 | 0.0 | 50.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -66.7 | -100.0 | 22.2 | -20.0 | -60.0 | -140.0 | -366.7 | -200.0 | -100.0 | -500.0 | -66.7 | -66.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 100.0 | 33.3 | | | | -150.0 | -300.0 | | 99.3 | -80.0 | 87.5 | 0.0 |
| 0.0 | -40.0 | 44.4 | 0.0 | -2,900.0 | -100.0 | -266.7 | -100.0 | -50.0 | -450.0 | -33.3 | -66.7 |
| 0.0 | 0.0 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | | | | | | 259.0 | -29.5 | 17.5 | -45.0 | -23.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | -84.6 | -5.9 | -20.5 | -30.3 | -164.9 | -160.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | -48.0 | 6.4 | -16.7 | -55.5 | -0.3 | 29.8 | 75.2 | -76.7 | -4,733.5 | 88.5 | 21.0 |
| | | | | | | -84.6 | -5.9 | -14.7 | -603.5 | -126.4 | -130.0 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 0 | 0 | 0 |
Non Current Assets Non Current AssetsCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 2 | 2 | 3 | 3 | 3 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -1 | -3 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -1 | -3 | 0 |
| 17.2 | -196.2 | 230.3 | -78.9 | -1.0 | 50.5 | -30.7 | -16,809.9 | 1,793.3 | 206.6 | -51.0 |
CFO To EBITDA CFO To EBITDA% | 17.2 | -196.2 | 230.3 | -78.9 | -1.0 | 50.5 | -30.7 | -16,809.9 | 1,283.0 | 4,121.6 | -39.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1 | 0 | 1 | 1 | 0 | 1 | 2 | 2 | 0 | 3 | 4 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | | | | | | | 21.1 | 8.1 | 0.0 | 12.8 | 32.4 |
Price To Book Price To Book | 0.1 | 0.0 | 0.2 | 0.2 | 0.0 | 0.2 | 0.4 | 0.5 | 0.0 | 1.0 | 1.5 |
| -18.3 | 0.6 | -21.2 | -18.2 | -0.4 | -11.6 | -26.1 | 23.1 | 66.0 | -42.8 | -19.1 |
Profitability Ratios Profitability Ratios |
| | | | | | | 31.4 | 27.3 | 27.2 | 22.8 | 18.3 |
| | | | | | | -84.6 | -5.9 | -20.5 | -30.3 | -164.9 |
| | | | | | | -84.6 | -5.9 | -14.7 | -603.5 | -126.4 |
| -0.8 | -1.1 | -1.1 | -1.3 | -2.0 | -2.1 | -1.5 | -0.4 | -0.7 | -48.1 | -5.9 |
| -0.8 | -1.2 | -1.1 | -1.3 | -2.1 | -2.1 | -1.5 | -0.4 | -0.7 | -48.1 | -5.9 |
| -0.7 | -1.1 | -1.0 | -1.2 | -1.9 | -1.9 | -1.4 | -0.3 | -0.6 | -48.0 | -5.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Cistro Telelink Limited is an Indore-based entity currently undergoing a strategic transformation to pivot from a period of operational stagnation toward a revitalized business model. Originally incorporated in **1992** as Kukson Footcare Private Limited, the company rebranded in **2002** and is listed on the **BSE Limited**. While historically rooted in telecommunications, the company is currently leveraging a court-approved financial restructuring to address historical distress and expand into diversified trading and media sectors.
---
### **Core Business Verticals & Operational Scope**
The company operates as a single-segment entity but maintains a broad regulatory mandate that allows for operations across three primary pillars:
* **Telecommunications & Digital Infrastructure:**
* Licensed for software production and communication entertainment.
* Infrastructure capabilities for operating **cable networks, workstations, and satellite transponders**.
* Provision of **Pay TV, direct-to-home (DTH) channels**, and signal redistribution via direct operations or franchise models.
* **Media Content & Rights Management:**
* Production and processing of **cinematographic films, telefilms, video films, and serials**.
* Creation of diverse programming including **cartoons, news, commercials, and sports events**.
* Trading of **copyrights, distribution rights, and exhibition rights** for theatrical and digital platforms.
* **Textiles & General Trading:**
* Active engagement in the trading of **Textile Fabrics** and general goods.
* The company maintains a purely domestic focus with **NIL** foreign exchange earnings or outgo reported in recent cycles.
---
### **Strategic Balance Sheet Restructuring (2024–2026)**
To address the "weak financial position" caused by the **Covid-19 pandemic**, Cistro Telelink has executed a **Scheme of Reduction of Share Capital** under **Section 66 of the Companies Act, 2013**. This move was designed to write off accumulated losses, thereby improving **Earnings Per Share (EPS)** and making the company more attractive to fresh investment.
**Capital Reduction Summary (Approved by NCLT Indore, Jan 21, 2026):**
| Financial Metric | Pre-Restructuring | Post-Restructuring |
| :--- | :--- | :--- |
| **Paid-up Share Capital** | **INR 5,13,43,000** | **INR 3,08,05,800** |
| **Total Number of Shares** | **5,13,43,000** | **3,08,05,800** |
| **Face Value per Share** | **INR 1/-** | **INR 1/-** |
| **Accumulated Losses** | **INR (2,16,27,182)** | **INR (10,89,982)** |
| **Total Net Worth** | **INR 2,97,15,818** | **INR 2,97,15,818** |
| **Reduction Percentage** | - | **40%** |
* **Mechanism:** The company cancelled and extinguished **2,05,37,200 equity shares** on a proportionate basis.
* **Impact:** The restructuring is accounting-neutral to the total Net Worth but successfully adjusted **INR 2.05 Crore** in historical losses against capital. There was no cash outflow to shareholders.
---
### **Future Growth Strategy & Capital Allocation**
With the balance sheet "cleaned," management is shifting focus toward business revival and expansion:
* **Fundraising Mandate:** In **November 2025**, the Board proposed increasing borrowing limits up to **INR 50,00,00,000 (50 Crores)** to fund new business prospects.
* **Investment Authority:** The Board is authorized to provide loans, guarantees, or acquire securities in other bodies corporate up to a limit of **INR 50 Crores**.
* **Operational Objectives:** Management aims to capitalize on the growth of the Indian Telecom Services Sector, specifically targeting opportunities in **IP-1 and IP-2 licenses** and infrastructure development.
* **Resource Management:** The company views its human resources as its primary assets and maintains an internal control system scaled to its current size.
---
### **Risk Profile & Regulatory Compliance History**
Investors should note that Cistro Telelink is emerging from a period of significant distress and has faced several regulatory hurdles:
**1. Operational & Market Risks:**
* **Inactivity:** The business was largely inoperative for several years post-Covid.
* **Competition:** Faces unrestricted competition across all telecom and media categories.
* **Policy Sensitivity:** Highly susceptible to shifts in **Government Policies** regarding telecom and broadcasting.
**2. Regulatory & Legal Track Record:**
The company has faced inquiries and penalties related to compliance lapses:
| Regulation/Section | Issue Description | Status/Outcome |
| :--- | :--- | :--- |
| **Section 203(1)** | Failure to appoint a **Whole-Time Company Secretary**. | **INR 5,68,000** penalty paid (Aug 2024). |
| **Section 134** | Inquiry into **FY 2017-18** investments exceeding limits. | **Ongoing** (as of Dec 2024). |
| **Regulation 39(4)** | Non-compliance with **SEBI (LODR)** regarding physical shares. | **Outstanding** due to financial constraints. |
| **Section 206(4)** | Discrepancies in financial statements (2019). | **Closed**. |
**3. Governance Notes:**
* **Board Changes:** Independent Director **Ms. Renu Singh** resigned in **December 2024** following her involvement in a SEBI special case related to another entity (Optimates Textiles Industries Ltd).
* **Audit Qualifications:** Secretarial auditors have consistently raised remarks regarding procedural non-compliance with SEBI requirements for physical share certificates.
---
### **Investment Conclusion**
Cistro Telelink Limited represents a **high-risk, restructuring-play** within the Indian micro-cap space. The successful execution of the **40% capital reduction** in early 2026 marks a critical turning point, removing the drag of historical losses from the balance sheet. The company’s future value is now entirely dependent on its ability to utilize its newly expanded **INR 50 Crore borrowing limit** to secure fresh revenue-generating contracts in the telecom, media, or textile trading sectors.