| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 28.6 | 25.0 | 66.7 | 0.0 | -66.7 | -60.0 | -60.0 | -60.0 | 0.0 | 50.0 | 50.0 | 50.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 22.2 | -20.0 | -60.0 | -140.0 | -366.7 | -200.0 | -100.0 | -500.0 | -66.7 | -66.7 | -66.7 | -233.3 |
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -150.0 | -300.0 | 99.3 | -80.0 | 87.5 | 0.0 | -100.0 | 22.2 | ||||
NPM NPM% | 44.4 | 0.0 | -2,900.0 | -100.0 | -266.7 | -100.0 | -50.0 | -450.0 | -33.3 | -66.7 | -66.7 | -233.3 |
| 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 28.6 | 25.0 | 66.7 | 0.0 | -66.7 | -60.0 | -60.0 | -60.0 | 0.0 | 50.0 | 50.0 | 50.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 22.2 | -20.0 | -60.0 | -140.0 | -366.7 | -200.0 | -100.0 | -500.0 | -66.7 | -66.7 | -66.7 | -233.3 |
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -150.0 | -300.0 | 99.3 | -80.0 | 87.5 | 0.0 | -100.0 | 22.2 | ||||
NPM NPM% | 44.4 | 0.0 | -2,900.0 | -100.0 | -266.7 | -100.0 | -50.0 | -450.0 | -33.3 | -66.7 | -66.7 | -233.3 |
| 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | 259.0 | -29.5 | 17.5 | -45.0 | -11.6 | 33.3 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -84.6 | -5.9 | -20.5 | -30.3 | -164.9 | -138.1 | -108.3 | |||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
Growth PAT Growth% | -48.0 | 6.4 | -16.7 | -55.5 | -0.3 | 29.8 | 75.2 | -76.7 | -4,733.5 | 88.5 | 13.1 | 40.0 |
NPM NPM% | -84.6 | -5.9 | -14.7 | -603.5 | -126.4 | -124.1 | -100.0 | |||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.3 | 0.0 | -0.1 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | 259.0 | -29.5 | 17.5 | -45.0 | -11.6 | 33.3 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -84.6 | -5.9 | -20.5 | -30.3 | -164.9 | -138.1 | -108.3 | |||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
Growth PAT Growth% | -48.0 | 6.4 | -16.7 | -55.5 | -0.3 | 29.8 | 75.2 | -76.7 | -4,733.5 | 88.5 | 13.1 | 40.0 |
NPM NPM% | -84.6 | -5.9 | -14.7 | -603.5 | -126.4 | -124.1 | -100.0 | |||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.3 | 0.0 | -0.1 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 3 |
Reserves ReservesCr | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 3 | 3 | 3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 0 | 0 | 0 | |
| 5 | 5 | 5 | 5 | 5 | 5 | 2 | 2 | 3 | 3 | 3 | |
| 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 3 | 3 | 3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 3 |
Reserves ReservesCr | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 3 | 3 | 3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 0 | 0 | 0 | |
| 5 | 5 | 5 | 5 | 5 | 5 | 2 | 2 | 3 | 3 | 3 | |
| 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 3 | 3 | 3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 3 | -1 | -3 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | -3 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -1 | -3 | 0 | 0 |
CFO To PAT CFO To PAT% | -196.2 | 230.3 | -78.9 | -1.0 | 50.5 | -30.7 | -16,809.9 | 1,793.3 | 206.6 | -51.0 | -4.6 |
CFO To EBITDA CFO To EBITDA% | -196.2 | 230.3 | -78.9 | -1.0 | 50.5 | -30.7 | -16,809.9 | 1,283.0 | 4,121.6 | -39.1 | -4.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 3 | -1 | -3 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | -3 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -1 | -3 | 0 | 0 |
CFO To PAT CFO To PAT% | -196.2 | 230.3 | -78.9 | -1.0 | 50.5 | -30.7 | -16,809.9 | 1,793.3 | 206.6 | -51.0 | -4.6 |
CFO To EBITDA CFO To EBITDA% | -196.2 | 230.3 | -78.9 | -1.0 | 50.5 | -30.7 | -16,809.9 | 1,283.0 | 4,121.6 | -39.1 | -4.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1 | 1 | 1 | 2 | 2 | 3 | 4 | 3 | ||||
Price To Earnings Price To Earnings | ||||||||||||
Price To Sales Price To Sales | 21.1 | 8.1 | 12.8 | 32.4 | 27.5 | |||||||
Price To Book Price To Book | 0.2 | 0.2 | 0.2 | 0.4 | 0.5 | 1.0 | 1.5 | 1.2 | ||||
EV To EBITDA EV To EBITDA | -21.2 | -18.2 | -11.6 | -26.1 | 23.1 | -42.8 | -19.1 | -41.5 | ||||
GPM GPM% | 31.4 | 27.3 | 27.2 | 22.8 | 18.3 | 8.4 | 8.4 | |||||
OPM OPM% | -84.6 | -5.9 | -20.5 | -30.3 | -164.9 | -138.1 | -108.3 | |||||
NPM NPM% | -84.6 | -5.9 | -14.7 | -603.5 | -126.4 | -124.1 | -100.0 | |||||
ROCE ROCE% | -1.1 | -1.1 | -1.3 | -2.0 | -2.1 | -1.5 | -0.4 | -0.7 | -48.1 | -5.9 | -5.4 | -5.4 |
ROE ROE% | -1.2 | -1.1 | -1.3 | -2.1 | -2.1 | -1.5 | -0.4 | -0.7 | -48.1 | -5.9 | -5.4 | -5.4 |
ROA ROA% | -1.1 | -1.0 | -1.2 | -1.9 | -1.9 | -1.4 | -0.3 | -0.6 | -48.0 | -5.9 | -5.3 | -5.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1 | 1 | 1 | 2 | 2 | 3 | 4 | 3 | ||||
Price To Earnings Price To Earnings | ||||||||||||
Price To Sales Price To Sales | 21.1 | 8.1 | 12.8 | 32.4 | 27.5 | |||||||
Price To Book Price To Book | 0.2 | 0.2 | 0.2 | 0.4 | 0.5 | 1.0 | 1.5 | 1.2 | ||||
EV To EBITDA EV To EBITDA | -21.2 | -18.2 | -11.6 | -26.1 | 23.1 | -42.8 | -19.1 | -41.5 | ||||
GPM GPM% | 31.4 | 27.3 | 27.2 | 22.8 | 18.3 | 8.4 | 8.4 | |||||
OPM OPM% | -84.6 | -5.9 | -20.5 | -30.3 | -164.9 | -138.1 | -108.3 | |||||
NPM NPM% | -84.6 | -5.9 | -14.7 | -603.5 | -126.4 | -124.1 | -100.0 | |||||
ROCE ROCE% | -1.1 | -1.1 | -1.3 | -2.0 | -2.1 | -1.5 | -0.4 | -0.7 | -48.1 | -5.9 | -5.4 | -5.4 |
ROE ROE% | -1.2 | -1.1 | -1.3 | -2.1 | -2.1 | -1.5 | -0.4 | -0.7 | -48.1 | -5.9 | -5.4 | -5.4 |
ROA ROA% | -1.1 | -1.0 | -1.2 | -1.9 | -1.9 | -1.4 | -0.3 | -0.6 | -48.0 | -5.9 | -5.3 | -5.3 |
Documents — Cistro Telelink Ltd