Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Citadel Realty & Developers Ltd

CITADEL
BSE
42.50
3.43%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Citadel Realty & Developers Ltd

CITADEL
BSE
42.50
3.43%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
38Cr
Close
Close Price
42.50
Industry
Industry
Construction - Housing
PE
Price To Earnings
24.85
PS
Price To Sales
9.96
Revenue
Revenue
4Cr
Rev Gr TTM
Revenue Growth TTM
11.30%
PAT Gr TTM
PAT Growth TTM
17.95%
Peer Comparison
How does CITADEL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CITADEL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
111111111111
Growth YoY
Revenue Growth YoY%
12.912.912.712.712.911.411.311.310.112.511.211.2
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
111111111111
OPM
OPM%
85.793.788.892.591.193.285.493.382.892.992.991.9
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000111
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
150.0400.0-47.131.835.03.3-7.417.2-3.729.044.05.9
NPM
NPM%
28.638.033.836.334.235.228.138.229.940.436.436.4
EPS
EPS
0.30.40.30.40.40.40.30.40.30.50.50.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
9122233344
Growth
Revenue Growth%
-83.857.3-8.39.712.012.112.311.68.5
Expenses
ExpensesCr
4100000000
Operating Profit
Operating ProfitCr
5122223333
OPM
OPM%
57.436.082.582.489.591.490.391.789.090.4
Other Income
Other IncomeCr
1200000000
Interest Expense
Interest ExpenseCr
1111221122
Depreciation
DepreciationCr
0000000000
PBT
PBTCr
5100011222
Tax
TaxCr
1000000001
PAT
PATCr
4100001111
Growth
PAT Growth%
-79.9-67.011.915.615.3153.213.82.619.0
NPM
NPM%
45.456.111.814.315.115.635.235.632.835.9
EPS
EPS
5.51.40.60.70.40.61.41.41.51.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
4888888888
Reserves
ReservesCr
2201223488
Current Liabilities
Current LiabilitiesCr
15121415171914161616
Non Current Liabilities
Non Current LiabilitiesCr
1000007777
Total Liabilities
Total LiabilitiesCr
22222325272932353840
Current Assets
Current AssetsCr
20192122242629323637
Non Current Assets
Non Current AssetsCr
2233333322
Total Assets
Total AssetsCr
22222325272932353840

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-621-1000-1-1
Investing Cash Flow
Investing Cash FlowCr
002222334
Financing Cash Flow
Financing Cash FlowCr
6-2-2-1-2-2-2-3-3
Net Cash Flow
Net Cash FlowCr
000000000
Free Cash Flow
Free Cash FlowCr
-621-1000-1-1
CFO To PAT
CFO To PAT%
-151.1288.4193.5-277.2-77.6-79.6-33.2-63.0-50.7
CFO To EBITDA
CFO To EBITDA%
-119.3449.827.6-48.3-13.1-13.6-12.9-24.5-18.7

Ratios

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1428148713172241
Price To Earnings
Price To Earnings
3.525.929.514.120.428.816.419.135.0
Price To Sales
Price To Sales
1.619.66.03.83.25.06.06.911.5
Price To Book
Price To Book
2.33.51.70.80.71.31.51.82.6
EV To EBITDA
EV To EBITDA
5.777.714.513.411.813.611.913.017.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.098.1100.0100.0100.0100.0100.0100.0
OPM
OPM%
57.436.082.582.489.591.490.391.789.0
NPM
NPM%
45.456.111.814.315.115.635.235.632.8
ROCE
ROCE%
29.011.58.77.07.78.010.310.310.0
ROE
ROE%
66.38.73.33.23.53.99.09.37.1
ROA
ROA%
18.23.71.11.21.31.43.13.23.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Citadel Realty & Developers Limited (formerly known as Rohit Pulp & Papers Mills Ltd) is a Mumbai-based real estate developer with a legacy spanning over **50 years**. Operating under the established **"Marathon"** brand, the company has transitioned from its industrial roots to become a specialized player in the **Mumbai Metropolitan Region (MMR)**. The company is currently focused on high-yield redevelopment and affordable housing projects, leveraging a lean operational model and a digitally-integrated sales ecosystem. --- ### **Strategic Focus: The Affordable Housing & SRA Niche** Citadel has strategically pivoted its core operations toward the **Affordable Housing** segment, aligning itself with national urban development goals such as the **Pradhan Mantri Awas Yojana-Urban (PMAY-U)**, which targets the construction of **2 crore additional houses** over the next five years. **Core Execution Pillars:** * **Slum Rehabilitation Authority (SRA) Projects:** A primary focus area where the company rehabilitates slum dwellers in exchange for valuable development rights in prime Mumbai locations. * **Bhandup Redevelopment:** The company’s current flagship activity involves an ongoing SRA project in the eastern suburbs of Mumbai. * **Joint Ventures (JV) & Partnerships:** To optimize risk and resource allocation, Citadel frequently partners with third parties and group companies. A notable **50:50 partnership** exists in the firm **Shree Swami Samarth Builders and Developers (SSSBD)** with Mr. Vaibhav Kokate. * **Development Rights Management:** In the SSSBD venture, Citadel transferred development rights of **2,159 sq. mtrs** of slum property. The company is entitled to a **37.50% share in profits** and a specific percentage of the saleable area upon the issuance of the **Occupation Certificate (OC)**. --- ### **Operational Model & Digital Transformation** The company employs a hybrid operational model that combines internal expertise with external scalability. This is supported by a transition toward a **buyer-centric digital ecosystem** to navigate the current "buyer's market." | Operational Component | Implementation Strategy | | :--- | :--- | | **Design & Execution** | Internal highly skilled design teams supplemented by renowned external architects and contractors for large-scale projects. | | **Digital Product Stimulation** | Advanced tools allowing prospective buyers to visualize and interact with properties virtually before visiting. | | **Hybrid Sales Journey** | A "Phygital" approach: Online transaction facilities and digital previews integrated with **secure, on-site physical sampling** to validate quality. | | **Permit Efficiency** | Adoption of **Online Building Permission Systems (OBPS)** to reduce the time and cost associated with construction permits. | --- ### **Financial Performance & Capital Structure** Citadel maintains a single-segment focus on **Real Estate** (as per **Ind AS 108**) and has demonstrated marginal growth in its latest fiscal cycles. **Consolidated Financial Highlights (as of September 2025):** * **Revenue from Operations:** **Rs. 3.54 Crores** (up **11.7%** from **Rs. 3.17 Crores** in FY 2023-24). * **Net Profit:** **Rs. 1.17 Crores** (a steady **~2%** increase YoY). * **Basic EPS:** **Rs. 1.47** (compared to **Rs. 1.45** in the previous year). **Capital Augmentation & Debt Restructuring:** The company has aggressively restructured its balance sheet to reduce interest burdens and fund working capital: * **Warrant Conversion:** In **January 2026**, the company allotted **6,95,000 equity shares** following the conversion of warrants issued at **Rs. 125** (including a **Rs. 40** premium). This followed a prior conversion of **4,12,802** warrants in **March 2025** at **Rs. 50**. * **Promoter Commitment:** Following full conversion of the **11,07,802** warrants, the promoter group's holding is projected to reach **12.3%** of the post-issue capital. * **CCD Restructuring:** In **March 2023**, the company issued **13,500 Compulsorily Convertible Debentures (CCDs)** at **Rs. 1,000** each to **Fibre Box Bombay Pvt Ltd** to restructure **Rs. 2.43 Crores** of outstanding Inter-Corporate Deposits (ICDs). * **Bonus Issue:** A **1:1 Bonus Issue** of **1,86,112 shares** was previously allotted to CCD holders upon conversion to equity. --- ### **Human Capital & Governance Framework** To align employee interests with long-term shareholder value, the company introduced the **CRDL ESOP Plan-2025** in **September 2025**. * **ESOP Scope:** Authorization to grant up to **4,50,000 stock options** to employees and directors of the company, its subsidiaries, and associates. * **Leadership:** **Mr. Parmeet M. Shah** serves as **Whole-Time Director** (appointed for a five-year term effective **May 30, 2024**). * **Audit Oversight:** **ATMS & Co. LLP** (Statutory) and **AUS & Co.** (Secretarial) have been appointed for five-year terms through **FY 2029-30**. --- ### **Risk Profile & Mitigation Strategies** Citadel operates in a high-stakes regulatory environment and faces several macroeconomic and legal headwinds. **1. Macroeconomic & Market Risks:** * **Interest Rate Sensitivity:** While rising rates impact buyers, Citadel’s own borrowings are primarily at **fixed rates**, providing a hedge against direct interest fluctuations. * **Geopolitical Volatility:** Management monitors global trade headwinds (such as **US tariffs** and **Red Sea tensions**) which may impact commodity prices and construction costs. **2. Legal & Tax Contingencies:** The company is currently managing several legacy tax disputes: * **Income Tax (AY 2017-18):** A demand of **₹30.73 Lakhs** is currently under appeal with the CIT(A). * **Indirect Tax (FY 2012-13):** A demand of **₹99.63 Lakhs** was recently heard in favor of the company (**Sept 2024**); a refund of appeal fees is pending. * **Income Tax (AY 2006-07):** An appeal by the Department is pending in the **Bombay High Court** following an ITAT ruling in favor of the company. **3. Compliance Observations:** Recent audits identified areas for administrative tightening, including: * **KMP Overlap:** Instances of Key Managerial Personnel holding positions in other firms (Section 203 compliance). * **Reporting Delays:** Historical delays in **SEBI (SAST)** disclosures and the maintenance of the **Structured Digital Database** for insider trading. --- ### **Future Outlook** The company’s growth trajectory is tied to the successful execution of its **Bhandup SRA project** and the commencement of construction in its new **Joint Venture** with a group entity. With a **conservative debt policy** and a focus on **100% dematerialized promoter holdings**, Citadel is positioned to capitalize on the net absorption of office space (which reached **3.83 crore sq. ft.** in top cities) and the burgeoning demand for affordable residential units in the Mumbai corridor.