Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Cityman Ltd

CITYMAN
BSE
14.14
4.97%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Cityman Ltd

CITYMAN
BSE
14.14
4.97%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
17Cr
Close
Close Price
14.14
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
3.13%
Peer Comparison
How does CITYMAN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CITYMAN
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
-100.0
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-171.4-42.9-25.0-102.457.920.010.012.50.00.011.1-28.6
NPM
NPM%
EPS
EPS
-0.2-0.1-0.1-0.1-0.1-0.1-0.1-0.1-0.1-0.1-0.1-0.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
0000000011000
Growth
Revenue Growth%
-26.07.063.3-82.3-100.0-100.0
Expenses
ExpensesCr
000000008000
Operating Profit
Operating ProfitCr
000000003000
OPM
OPM%
-13,661.9-12,331.7-7,014.8-41,116.228.4
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000003000
Tax
TaxCr
000000000000
PAT
PATCr
000000003000
Growth
PAT Growth%
34.14.47.9-3.1-16.57.932.9-31.41,134.0-111.810.9-4.8
NPM
NPM%
-14,027.3-12,536.8-7,075.8-41,291.826.7
EPS
EPS
-0.3-0.3-0.3-0.3-0.3-0.3-0.2-0.32.5-0.3-0.3-0.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
121212121212121212121212
Reserves
ReservesCr
-18-19-19-19-20-20-20-21-18-18-18-18
Current Liabilities
Current LiabilitiesCr
000000000000
Non Current Liabilities
Non Current LiabilitiesCr
141415151516161614141414
Total Liabilities
Total LiabilitiesCr
777777778888
Current Assets
Current AssetsCr
777777778777
Non Current Assets
Non Current AssetsCr
000000000000
Total Assets
Total AssetsCr
777777778888

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
10000000300
Investing Cash Flow
Investing Cash FlowCr
00000000000
Financing Cash Flow
Financing Cash FlowCr
-10000000-300
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
10000000300
CFO To PAT
CFO To PAT%
-348.4108.596.4156.1101.897.6102.0109.9101.7132.297.0
CFO To EBITDA
CFO To EBITDA%
-357.7110.397.2156.8100.697.6102.0109.995.5132.397.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
43966207242132
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.08.20.00.0
Price To Sales
Price To Sales
2.2
Price To Book
Price To Book
-0.6-0.4-1.3-0.8-0.7-0.20.0-0.8-4.1-3.4-4.9
EV To EBITDA
EV To EBITDA
-55.3-54.6-81.3-69.3-58.9-52.4-72.3-80.511.8-99.1-147.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
21.620.922.90.031.4
OPM
OPM%
-13,661.9-12,331.7-7,014.8-41,116.228.4
NPM
NPM%
-14,027.3-12,536.8-7,075.8-41,291.826.7
ROCE
ROCE%
-4.7-4.5-4.2-4.2-4.9-4.5-3.0-3.942.5-4.8-4.3
ROE
ROE%
5.04.54.04.04.43.92.63.3-50.65.74.8
ROA
ROA%
-4.5-4.3-4.0-4.1-4.8-4.4-3.0-3.938.8-4.7-4.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Cityman Limited is an Indian enterprise currently undergoing a strategic evolution. Historically established as a prominent player in the **branded readymade garment** sector, the company is aggressively pivoting toward **Real Estate Development**, with a specific focus on serviced residences and commercial leasing. The company operates under a **single business segment** model, leveraging long-term intellectual property and promoter-backed financing to drive its transition. --- ### **Core Business Verticals & Strategic Pivot** While Cityman Limited reports as a single operating unit, its activities are bifurcated into two distinct industrial domains: * **Branded Apparel & Intellectual Property:** * The company manufactures and markets apparel under the **'Cityman'** brand. * **Trademark Rights:** The company holds a **99-year** exclusive license for the 'Cityman' trademark, effective from **December 14, 1992**, and valid until **December 2091**. * **Cost Optimization:** Following a strategic revision in **2024**, the company transitioned from a **1% royalty** model to a royalty-free structure. This was achieved through a lump-sum interest-free deposit of **Rs. 12,00,000** to the brand owner, **SS Agencies**, significantly improving potential margins on garment sales. * **Real Estate & Infrastructure Development:** * The company is expanding into the construction, purchase, sale, and brokerage of land and buildings. * **Current Focus:** Leasing of office spaces and related interior infrastructure. * **Future Growth Niche:** The company has identified the **"development, rental, and maintenance of serviced residences"** as a primary growth sub-sector. While operations in this specific niche had not commenced as of the **FY2025** reporting period, it remains a core pillar of the long-term strategy. * **Inventory Composition:** Current inventory is strategically held in a mix of **Clothes and Land**. --- ### **Financial Structure & Capital Management** Cityman Limited maintains a lean, promoter-funded financial model, characterized by a high gearing ratio and a reliance on internal debt over traditional banking facilities. | Metric / Item | Details | | :--- | :--- | | **Net Debt (as of March 31, 2025)** | **₹1,40,907.86 (in Thousands)** | | **Total Equity (as of March 31, 2025)** | **₹(65,697.98) (in Thousands)** | | **Net Debt to Equity Ratio** | **2.14** | | **Promoter Loan Facility** | Approved unsecured, interest-free loan up to **Rs. 20,00,000,000 (20 Crore)** | | **Existing Promoter Debt** | **Rs. 13,67,58,262** (as of March 2024) | | **Banking Borrowings** | **None** (No secured loans against current assets) | **Key Financial Observations:** * **Negative Equity Position:** The company currently operates with a negative equity base of **₹(65,697.98) thousand**, reflecting accumulated financial pressures. * **Promoter Support:** The company is heavily supported by **Mr. Santhosh Joseph Karimattom (MD)**, who provides interest-free unsecured loans. A fresh credit line of **Rs. 20 Crore** has been approved by shareholders to be drawn over four years. * **Asset Integrity:** All title deeds for land and buildings are held directly in the name of the company. There are no pending proceedings under the **Benami Transactions (Prohibitions) Act, 1988**. --- ### **Leadership & Governance Framework** The company’s strategy is anchored by long-term management stability and a board-led oversight mechanism. * **Executive Leadership:** **Santhosh Joseph Karimattom** serves as Managing Director and CEO. He brings over **30 years** of experience across garments, IT, and real estate, notably having developed **120 acres** in Bangalore via the **Cityscape** and **Springwoods** projects. * **Tenure Stability:** The Board has re-appointed Mr. Karimattom for a **five-year term** (March 31, 2025 – March 30, 2030). Crucially, he is designated as a director **not liable to retire by rotation**, ensuring continuity during the real estate pivot. * **Board Oversight:** **Mr. Anup Kumar** was appointed as **Chairperson** in September 2024 to strengthen the supervisory framework. * **Related Party Ecosystem:** The company maintains strategic relationships with entities influenced by Key Managerial Personnel (KMP), including **Bannerghatta Farms**, **Vasantha Farms**, and **SJK Farms**. --- ### **Risk Assessment & Mitigation Profile** Cityman Limited utilizes a **"3 Lines of Defense"** model to manage risks, with a specific focus on liquidity and operational execution. | Risk Category | Exposure & Mitigation Strategy | | :--- | :--- | | **Liquidity Risk** | **Low:** Managed via rolling forecasts and a committed **Rs. 20 Crore** interest-free funding line from the Managing Director. | | **Interest Rate Risk** | **Insignificant:** The company avoids traditional bank debt; all major borrowings are interest-free from Directors. | | **Credit Risk** | **Low:** Zero receivables reported; cash reserves are held with high-rated regulated financial institutions. | | **Currency & Price Risk** | **Nil:** Transactions are **INR-denominated**; no exposure to equity securities or commodity fluctuations. | | **Operational Risk** | **Moderate:** Risks in project execution and HR are managed by a dedicated **Risk Management Committee**. | **Internal Controls:** The company maintains automated internal financial controls embedded in business processes. Financials are strictly prepared in accordance with **Indian Accounting Standards (Ind AS)** and **SEBI (LODR) Regulations, 2015**. --- ### **Strategic Outlook** Cityman Limited is positioned as a "turnaround" prospect, transitioning from a legacy apparel brand into a real estate developer. The company’s value proposition rests on: 1. **Intellectual Property:** A royalty-free, 99-year brand license for **'Cityman'**. 2. **Real Estate Pipeline:** Leveraging the MD’s experience in large-scale Bangalore developments to enter the **serviced residence** market. 3. **Financial Flexibility:** A massive **Rs. 20 Crore** interest-free liquidity cushion provided by the promoter to fund expansion without the burden of high-interest bank debt. 4. **Compliance:** Maintaining a clean regulatory record with no material orders impacting its status as a **going concern**.