| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -100.0 | |||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -25.0 | -102.4 | 57.9 | 20.0 | 10.0 | 12.5 | 0.0 | 0.0 | 11.1 | -28.6 | -12.5 | 0.0 |
NPM NPM% | ||||||||||||
| -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -100.0 | |||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -25.0 | -102.4 | 57.9 | 20.0 | 10.0 | 12.5 | 0.0 | 0.0 | 11.1 | -28.6 | -12.5 | 0.0 |
NPM NPM% | ||||||||||||
| -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | 7.0 | 63.3 | -82.3 | -100.0 | -100.0 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | |
OPM OPM% | -12,331.7 | -7,014.8 | -41,116.2 | 28.4 | ||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 4.4 | 7.9 | -3.1 | -16.5 | 7.9 | 32.9 | -31.4 | 1,134.0 | -111.8 | 10.9 | -6.0 | -6.3 |
NPM NPM% | -12,536.8 | -7,075.8 | -41,291.8 | 26.7 | ||||||||
| -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.2 | -0.3 | 2.5 | -0.3 | -0.3 | -0.3 | -0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | 7.0 | 63.3 | -82.3 | -100.0 | -100.0 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | |
OPM OPM% | -12,331.7 | -7,014.8 | -41,116.2 | 28.4 | ||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 4.4 | 7.9 | -3.1 | -16.5 | 7.9 | 32.9 | -31.4 | 1,134.0 | -111.8 | 10.9 | -6.0 | -6.3 |
NPM NPM% | -12,536.8 | -7,075.8 | -41,291.8 | 26.7 | ||||||||
| -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.2 | -0.3 | 2.5 | -0.3 | -0.3 | -0.3 | -0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Reserves ReservesCr | -19 | -19 | -19 | -20 | -20 | -20 | -21 | -18 | -18 | -18 | -19 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 14 | 15 | 15 | 15 | 16 | 16 | 16 | 14 | 14 | 14 | 14 | |
| 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | |
| 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 7 | 7 | 7 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Reserves ReservesCr | -19 | -19 | -19 | -20 | -20 | -20 | -21 | -18 | -18 | -18 | -19 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 14 | 15 | 15 | 15 | 16 | 16 | 16 | 14 | 14 | 14 | 14 | |
| 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | |
| 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 7 | 7 | 7 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | 108.5 | 96.4 | 156.1 | 101.8 | 97.6 | 102.0 | 109.9 | 101.7 | 132.2 | 97.0 | 100.3 |
CFO To EBITDA CFO To EBITDA% | 110.3 | 97.2 | 156.8 | 100.6 | 97.6 | 102.0 | 109.9 | 95.5 | 132.3 | 97.2 | 100.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | 108.5 | 96.4 | 156.1 | 101.8 | 97.6 | 102.0 | 109.9 | 101.7 | 132.2 | 97.0 | 100.3 |
CFO To EBITDA CFO To EBITDA% | 110.3 | 97.2 | 156.8 | 100.6 | 97.6 | 102.0 | 109.9 | 95.5 | 132.3 | 97.2 | 100.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 9 | 6 | 6 | 2 | 7 | 24 | 21 | 32 | 16 | 15 | |
Price To Earnings Price To Earnings | 8.2 | |||||||||||
Price To Sales Price To Sales | 2.2 | |||||||||||
Price To Book Price To Book | -0.4 | -1.3 | -0.8 | -0.7 | -0.2 | -0.8 | -4.1 | -3.4 | -4.9 | -2.3 | -2.1 | |
EV To EBITDA EV To EBITDA | -54.6 | -81.3 | -69.3 | -58.9 | -52.4 | -80.5 | 11.8 | -99.1 | -147.5 | -90.3 | -81.4 | |
GPM GPM% | 12.3 | 7.7 | -557.1 | 31.4 | ||||||||
OPM OPM% | -12,331.7 | -7,014.8 | -41,116.2 | 28.4 | ||||||||
NPM NPM% | -12,536.8 | -7,075.8 | -41,291.8 | 26.7 | ||||||||
ROCE ROCE% | -4.5 | -4.2 | -4.2 | -4.9 | -4.5 | -3.0 | -3.9 | 42.5 | -4.8 | -4.3 | -4.5 | -4.5 |
ROE ROE% | 4.5 | 4.0 | 4.0 | 4.4 | 3.9 | 2.6 | 3.3 | -50.6 | 5.7 | 4.8 | 4.8 | 4.8 |
ROA ROA% | -4.3 | -4.0 | -4.1 | -4.8 | -4.4 | -3.0 | -3.9 | 38.8 | -4.7 | -4.2 | -4.4 | -4.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 9 | 6 | 6 | 2 | 7 | 24 | 21 | 32 | 16 | 15 | |
Price To Earnings Price To Earnings | 8.2 | |||||||||||
Price To Sales Price To Sales | 2.2 | |||||||||||
Price To Book Price To Book | -0.4 | -1.3 | -0.8 | -0.7 | -0.2 | -0.8 | -4.1 | -3.4 | -4.9 | -2.3 | -2.1 | |
EV To EBITDA EV To EBITDA | -54.6 | -81.3 | -69.3 | -58.9 | -52.4 | -80.5 | 11.8 | -99.1 | -147.5 | -90.3 | -81.4 | |
GPM GPM% | 12.3 | 7.7 | -557.1 | 31.4 | ||||||||
OPM OPM% | -12,331.7 | -7,014.8 | -41,116.2 | 28.4 | ||||||||
NPM NPM% | -12,536.8 | -7,075.8 | -41,291.8 | 26.7 | ||||||||
ROCE ROCE% | -4.5 | -4.2 | -4.2 | -4.9 | -4.5 | -3.0 | -3.9 | 42.5 | -4.8 | -4.3 | -4.5 | -4.5 |
ROE ROE% | 4.5 | 4.0 | 4.0 | 4.4 | 3.9 | 2.6 | 3.3 | -50.6 | 5.7 | 4.8 | 4.8 | 4.8 |
ROA ROA% | -4.3 | -4.0 | -4.1 | -4.8 | -4.4 | -3.0 | -3.9 | 38.8 | -4.7 | -4.2 | -4.4 | -4.4 |
Documents — Cityman Ltd