Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹17Cr
Construction - Factories/Offices/Commercial
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CITYMAN
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | -100.0 | | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -171.4 | -42.9 | -25.0 | -102.4 | 57.9 | 20.0 | 10.0 | 12.5 | 0.0 | 0.0 | 11.1 | -28.6 |
| | | | | | | | | | | | |
| -0.2 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -26.0 | 7.0 | 63.3 | -82.3 | -100.0 | | | | | -100.0 | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -13,661.9 | -12,331.7 | -7,014.8 | -41,116.2 | | | | | 28.4 | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 34.1 | 4.4 | 7.9 | -3.1 | -16.5 | 7.9 | 32.9 | -31.4 | 1,134.0 | -111.8 | 10.9 | -4.8 |
| -14,027.3 | -12,536.8 | -7,075.8 | -41,291.8 | | | | | 26.7 | | | |
| -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.2 | -0.3 | 2.5 | -0.3 | -0.3 | -0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| -18 | -19 | -19 | -19 | -20 | -20 | -20 | -21 | -18 | -18 | -18 | -18 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 14 | 14 | 15 | 15 | 15 | 16 | 16 | 16 | 14 | 14 | 14 | 14 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 7 | 7 | 7 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 |
| -348.4 | 108.5 | 96.4 | 156.1 | 101.8 | 97.6 | 102.0 | 109.9 | 101.7 | 132.2 | 97.0 |
CFO To EBITDA CFO To EBITDA% | -357.7 | 110.3 | 97.2 | 156.8 | 100.6 | 97.6 | 102.0 | 109.9 | 95.5 | 132.3 | 97.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 4 | 3 | 9 | 6 | 6 | 2 | 0 | 7 | 24 | 21 | 32 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.2 | 0.0 | 0.0 |
Price To Sales Price To Sales | | | | | | | | | 2.2 | | |
Price To Book Price To Book | -0.6 | -0.4 | -1.3 | -0.8 | -0.7 | -0.2 | 0.0 | -0.8 | -4.1 | -3.4 | -4.9 |
| -55.3 | -54.6 | -81.3 | -69.3 | -58.9 | -52.4 | -72.3 | -80.5 | 11.8 | -99.1 | -147.5 |
Profitability Ratios Profitability Ratios |
| 21.6 | 20.9 | 22.9 | 0.0 | | | | | 31.4 | | |
| -13,661.9 | -12,331.7 | -7,014.8 | -41,116.2 | | | | | 28.4 | | |
| -14,027.3 | -12,536.8 | -7,075.8 | -41,291.8 | | | | | 26.7 | | |
| -4.7 | -4.5 | -4.2 | -4.2 | -4.9 | -4.5 | -3.0 | -3.9 | 42.5 | -4.8 | -4.3 |
| 5.0 | 4.5 | 4.0 | 4.0 | 4.4 | 3.9 | 2.6 | 3.3 | -50.6 | 5.7 | 4.8 |
| -4.5 | -4.3 | -4.0 | -4.1 | -4.8 | -4.4 | -3.0 | -3.9 | 38.8 | -4.7 | -4.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Cityman Limited is an Indian enterprise currently undergoing a strategic evolution. Historically established as a prominent player in the **branded readymade garment** sector, the company is aggressively pivoting toward **Real Estate Development**, with a specific focus on serviced residences and commercial leasing. The company operates under a **single business segment** model, leveraging long-term intellectual property and promoter-backed financing to drive its transition.
---
### **Core Business Verticals & Strategic Pivot**
While Cityman Limited reports as a single operating unit, its activities are bifurcated into two distinct industrial domains:
* **Branded Apparel & Intellectual Property:**
* The company manufactures and markets apparel under the **'Cityman'** brand.
* **Trademark Rights:** The company holds a **99-year** exclusive license for the 'Cityman' trademark, effective from **December 14, 1992**, and valid until **December 2091**.
* **Cost Optimization:** Following a strategic revision in **2024**, the company transitioned from a **1% royalty** model to a royalty-free structure. This was achieved through a lump-sum interest-free deposit of **Rs. 12,00,000** to the brand owner, **SS Agencies**, significantly improving potential margins on garment sales.
* **Real Estate & Infrastructure Development:**
* The company is expanding into the construction, purchase, sale, and brokerage of land and buildings.
* **Current Focus:** Leasing of office spaces and related interior infrastructure.
* **Future Growth Niche:** The company has identified the **"development, rental, and maintenance of serviced residences"** as a primary growth sub-sector. While operations in this specific niche had not commenced as of the **FY2025** reporting period, it remains a core pillar of the long-term strategy.
* **Inventory Composition:** Current inventory is strategically held in a mix of **Clothes and Land**.
---
### **Financial Structure & Capital Management**
Cityman Limited maintains a lean, promoter-funded financial model, characterized by a high gearing ratio and a reliance on internal debt over traditional banking facilities.
| Metric / Item | Details |
| :--- | :--- |
| **Net Debt (as of March 31, 2025)** | **₹1,40,907.86 (in Thousands)** |
| **Total Equity (as of March 31, 2025)** | **₹(65,697.98) (in Thousands)** |
| **Net Debt to Equity Ratio** | **2.14** |
| **Promoter Loan Facility** | Approved unsecured, interest-free loan up to **Rs. 20,00,000,000 (20 Crore)** |
| **Existing Promoter Debt** | **Rs. 13,67,58,262** (as of March 2024) |
| **Banking Borrowings** | **None** (No secured loans against current assets) |
**Key Financial Observations:**
* **Negative Equity Position:** The company currently operates with a negative equity base of **₹(65,697.98) thousand**, reflecting accumulated financial pressures.
* **Promoter Support:** The company is heavily supported by **Mr. Santhosh Joseph Karimattom (MD)**, who provides interest-free unsecured loans. A fresh credit line of **Rs. 20 Crore** has been approved by shareholders to be drawn over four years.
* **Asset Integrity:** All title deeds for land and buildings are held directly in the name of the company. There are no pending proceedings under the **Benami Transactions (Prohibitions) Act, 1988**.
---
### **Leadership & Governance Framework**
The company’s strategy is anchored by long-term management stability and a board-led oversight mechanism.
* **Executive Leadership:** **Santhosh Joseph Karimattom** serves as Managing Director and CEO. He brings over **30 years** of experience across garments, IT, and real estate, notably having developed **120 acres** in Bangalore via the **Cityscape** and **Springwoods** projects.
* **Tenure Stability:** The Board has re-appointed Mr. Karimattom for a **five-year term** (March 31, 2025 – March 30, 2030). Crucially, he is designated as a director **not liable to retire by rotation**, ensuring continuity during the real estate pivot.
* **Board Oversight:** **Mr. Anup Kumar** was appointed as **Chairperson** in September 2024 to strengthen the supervisory framework.
* **Related Party Ecosystem:** The company maintains strategic relationships with entities influenced by Key Managerial Personnel (KMP), including **Bannerghatta Farms**, **Vasantha Farms**, and **SJK Farms**.
---
### **Risk Assessment & Mitigation Profile**
Cityman Limited utilizes a **"3 Lines of Defense"** model to manage risks, with a specific focus on liquidity and operational execution.
| Risk Category | Exposure & Mitigation Strategy |
| :--- | :--- |
| **Liquidity Risk** | **Low:** Managed via rolling forecasts and a committed **Rs. 20 Crore** interest-free funding line from the Managing Director. |
| **Interest Rate Risk** | **Insignificant:** The company avoids traditional bank debt; all major borrowings are interest-free from Directors. |
| **Credit Risk** | **Low:** Zero receivables reported; cash reserves are held with high-rated regulated financial institutions. |
| **Currency & Price Risk** | **Nil:** Transactions are **INR-denominated**; no exposure to equity securities or commodity fluctuations. |
| **Operational Risk** | **Moderate:** Risks in project execution and HR are managed by a dedicated **Risk Management Committee**. |
**Internal Controls:** The company maintains automated internal financial controls embedded in business processes. Financials are strictly prepared in accordance with **Indian Accounting Standards (Ind AS)** and **SEBI (LODR) Regulations, 2015**.
---
### **Strategic Outlook**
Cityman Limited is positioned as a "turnaround" prospect, transitioning from a legacy apparel brand into a real estate developer. The company’s value proposition rests on:
1. **Intellectual Property:** A royalty-free, 99-year brand license for **'Cityman'**.
2. **Real Estate Pipeline:** Leveraging the MD’s experience in large-scale Bangalore developments to enter the **serviced residence** market.
3. **Financial Flexibility:** A massive **Rs. 20 Crore** interest-free liquidity cushion provided by the promoter to fund expansion without the burden of high-interest bank debt.
4. **Compliance:** Maintaining a clean regulatory record with no material orders impacting its status as a **going concern**.