Login
Products
Login
Home
Alerts
Search
Watchlist
Products

City Online Services Ltd

CITYONLINE
BSE
8.13
4.58%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

City Online Services Ltd

CITYONLINE
BSE
8.13
4.58%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
4Cr
Close
Close Price
8.13
Industry
Industry
Telecommunications - Service Provider
PE
Price To Earnings
PS
Price To Sales
0.57
Revenue
Revenue
7Cr
Rev Gr TTM
Revenue Growth TTM
-9.44%
PAT Gr TTM
PAT Growth TTM
-223.53%
Peer Comparison
How does CITYONLINE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CITYONLINE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
333322222222
Growth YoY
Revenue Growth YoY%
48.56.321.1-8.7-25.2-19.2-32.2-23.0-29.6-9.16.6-2.1
Expenses
ExpensesCr
333222222222
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
7.8-6.6-14.86.8-8.61.410.97.21.92.0-7.2-3.2
Other Income
Other IncomeCr
000010000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00-1010000000
Tax
TaxCr
000000000000
PAT
PATCr
00-1000000000
Growth YoY
PAT Growth YoY%
-61.9102.7-394.1-56.3162.5-900.0128.00.0-142.950.0-242.9-228.6
NPM
NPM%
2.70.4-18.52.89.6-3.67.73.6-5.8-2.0-10.3-4.7
EPS
EPS
0.10.0-1.00.10.4-0.20.30.1-0.2-0.1-0.4-0.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
14131816131289101087
Growth
Revenue Growth%
14.8-8.033.4-7.3-19.5-11.7-28.55.418.8-1.3-26.8-1.6
Expenses
ExpensesCr
1413171613141010101178
Operating Profit
Operating ProfitCr
00000-2-1-10000
OPM
OPM%
1.22.02.5-0.2-2.6-18.1-15.3-13.7-0.8-4.65.3-1.8
Other Income
Other IncomeCr
000001111100
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
110000110000
PBT
PBTCr
-10000-2-1-10000
Tax
TaxCr
00000-1000000
PAT
PATCr
-1-10-1-1-1-2-10000
Growth
PAT Growth%
-232.751.6137.9-349.9-68.7-33.4-37.760.5160.8-156.8116.7-1,296.6
NPM
NPM%
-7.5-4.01.1-3.0-6.4-9.6-18.5-7.03.6-2.00.5-5.7
EPS
EPS
-2.1-1.00.4-1.0-1.6-2.2-3.0-1.20.7-0.40.1-0.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666666555555
Reserves
ReservesCr
-2-2-1-2-3-4-5-6-5-6-5-5
Current Liabilities
Current LiabilitiesCr
457988888766
Non Current Liabilities
Non Current LiabilitiesCr
000001100000
Total Liabilities
Total LiabilitiesCr
8911131210988766
Current Assets
Current AssetsCr
5681097555434
Non Current Assets
Non Current AssetsCr
323323443322
Total Assets
Total AssetsCr
8911131210988766

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-10120030-100
Investing Cash Flow
Investing Cash FlowCr
-10-1-100-20100
Financing Cash Flow
Financing Cash FlowCr
00-2000-1-1000
Net Cash Flow
Net Cash FlowCr
-10-100000000
Free Cash Flow
Free Cash FlowCr
-20110010-100
CFO To PAT
CFO To PAT%
75.6-2.8590.6-320.317.115.2-162.70.0-142.3-89.4949.3
CFO To EBITDA
CFO To EBITDA%
-492.35.4266.9-6,181.341.18.1-197.30.0606.1-39.884.5

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
74232013333
Price To Earnings
Price To Earnings
0.00.012.10.00.00.00.00.07.20.092.0
Price To Sales
Price To Sales
0.50.30.10.20.20.00.10.30.30.30.4
Price To Book
Price To Book
2.11.40.60.90.90.08.9-5.6-17.3-8.0-42.9
EV To EBITDA
EV To EBITDA
50.020.86.3-95.8-6.9-0.4-1.6-2.6-31.5-5.67.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
1.22.02.5-0.2-2.6-18.1-15.3-13.7-0.8-4.65.3
NPM
NPM%
-7.5-4.01.1-3.0-6.4-9.6-18.5-7.03.6-2.00.5
ROCE
ROCE%
-23.1-1.26.4-1.2-6.4-49.1-31.3-62.939.223.438.4
ROE
ROE%
-29.2-16.54.8-14.0-30.3-67.7-1,329.4123.5-240.360.9-46.7
ROA
ROA%
-14.4-6.21.8-3.9-7.2-11.1-17.8-7.24.5-3.10.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
City Online Services Limited is a Hyderabad-based Internet Service Provider (ISP) specializing in high-speed connectivity and data solutions. Operating primarily in the high-growth tech hubs of **Hyderabad and Bangalore**, the company carves out a niche against national telecommunication giants by leveraging a **Unique Selling Proposition (USP) of superior localized customer support and rapid response times**. The company is currently navigating a strategic turnaround aimed at reversing a period of **inadequate profits** and **negative net worth** through market diversification and a refreshed leadership mandate. --- ### **Core Business Verticals & Revenue Streams** City Online operates as a single-segment entity under **Ind AS 108**, focusing on **Internet Solutions and Related Services**. Its operational model is designed to capture high-margin niche markets: * **Triple Play Services:** Integrated delivery of **Internet, Telephone, and DTH services**. This is the flagship offering for **high-ROI gated communities**, catering to the surging demand for **OTT-ready broadband**. * **Corporate & Managed Solutions:** Custom **Wi-Fi solutions**, network management, and **Data Centre infrastructure** (hosting and managed services). * **Strategic Market Segments:** * **Hospitality & Education:** Historically the highest revenue contributors. * **Commercial Malls:** A new vertical launched in **2024-25** to expand the commercial footprint. * **Rural Broadband:** Scaled via a **Franchisee Model** to penetrate under-served markets with lower overheads. --- ### **Strategic Roadmap & Leadership Transition (2025–2028)** To address intense competition from players like **Airtel and Jio**, the company has initiated a governance and operational overhaul: * **Geographic & Sectoral Expansion:** Management is actively identifying new markets to mitigate domestic competition and diversify the revenue base. * **Operational Productivity:** Implementation of measures to increase sales volume and optimize last-mile connectivity costs, which have historically pressured margins. * **Board Refresh:** A significant leadership transition is underway to steer the company through **2028**: | Name | Designation | Tenure / Effective Date | | :--- | :--- | :--- | | **Mr. S. Raghava Rao** | **Chairman & Managing Director** | **01.09.2025 – 31.08.2028** | | **Mr. Krishna Mohan Ramineni** | **Whole-time Director** | **01.09.2025 – 31.08.2028** | | **Mr. Seshu Babu Kanuri** | **Independent Director** | **01.10.2024 – 30.09.2029** | | **Mr. Rambabu Talluri** | **Independent Director** | **01.10.2024 – 30.09.2029** | | **Ms. Jyoti Tyagi** | **Company Secretary & Compliance Officer** | Effective **11.11.2024** | --- ### **Financial Position & Capital Structure** The company’s financial health is characterized by high leverage and a reliance on short-term debt. While the company maintains **no long-term borrowings**, its equity base remains negative due to accumulated losses. **Key Financial Metrics (₹ in Lakhs):** | Particulars | 31-Mar-24 | 31-Mar-23 | 31-Mar-22 | | :--- | :--- | :--- | :--- | | **Current Borrowings** | **132.04** | **141.72** | **117.83** | | **Total Debt** | **132.04** | **144.14** | **130.93** | | **Equity (Net Worth)** | **(34.48)** | **(15.38)** | **(49.21)** | | **Debt as % of Total Capital** | **135.43%** | **111.95%** | **160.22%** | * **Going Concern Status:** As of March 2025, the **negative net worth** stood at **₹7.51 Lakhs**. Management relies on **promoter capital infusion** and operational cash flows to sustain the "Going Concern" status. * **Asset Management:** The company recently divested its subsidiary, **City Online Digital Private Limited**, on **15.11.2022**, to streamline operations. --- ### **Audit Qualifications & Compliance Risks** Investors should note persistent **Qualified Conclusions** from auditors regarding financial irregularities and statutory lapses: * **Revenue Reporting Discrepancies:** * A gap of **₹11.27 Lakhs** exists between book revenue and **GST returns** (Q3 FY26). * Historically, under-reporting reached **₹5.08 Crore** in FY 2023-24. * **Unbilled Revenue** (services rendered but not invoiced) consistently sits near **₹18.00 Lakhs**. * **Statutory Defaults:** As of late 2025, outstanding statutory liabilities totaled **₹2.27 Crore**, primarily driven by **₹2.25 Crore** in **TDS** deducted but not remitted to authorities. * **Filing Lapses:** Frequent failures to file **Form GSTR-3B** (Andhra Pradesh and Karnataka branches) and **TDS Forms 24Q/26Q** risk further interest penalties and regulatory action. --- ### **Operational & Internal Control Risks** The company faces systemic risks related to its internal accounting and credit management: * **Trade Receivables Risk:** Significant balances lack third-party confirmation. As of mid-2024, **₹30.07 Lakhs** was outstanding for over **2 years**, with **₹16.06 Lakhs** of that amount lacking adequate provisioning despite being deemed "unascertainable." * **Related Party Exposure:** Unsecured loans of **₹12.68 Lakhs** were granted to a related party with negative net worth, with no loss provisions made. * **Accounting Omissions:** Failure to provide for **Deferred Tax Liability** (estimated at **₹9.77 Lakhs**) in accordance with **Ind AS 12**. * **Market Pressures:** The company is navigating a dual squeeze of **falling bandwidth prices** (reducing top-line margins) and **increasing last-mile connectivity costs**. ### **Investment Summary** City Online Services Limited offers exposure to the high-growth Indian broadband and OTT-support market through a localized, service-oriented model. However, the investment profile is high-risk, contingent upon the new leadership's ability to resolve **material statutory defaults**, stabilize **negative equity**, and successfully execute a **market diversification strategy** by **2028**.