Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹4Cr
Telecommunications - Service Provider
Rev Gr TTM
Revenue Growth TTM
-9.44%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CITYONLINE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 48.5 | 6.3 | 21.1 | -8.7 | -25.2 | -19.2 | -32.2 | -23.0 | -29.6 | -9.1 | 6.6 | -2.1 |
| 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Operating Profit Operating ProfitCr |
| 7.8 | -6.6 | -14.8 | 6.8 | -8.6 | 1.4 | 10.9 | 7.2 | 1.9 | 2.0 | -7.2 | -3.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -61.9 | 102.7 | -394.1 | -56.3 | 162.5 | -900.0 | 128.0 | 0.0 | -142.9 | 50.0 | -242.9 | -228.6 |
| 2.7 | 0.4 | -18.5 | 2.8 | 9.6 | -3.6 | 7.7 | 3.6 | -5.8 | -2.0 | -10.3 | -4.7 |
| 0.1 | 0.0 | -1.0 | 0.1 | 0.4 | -0.2 | 0.3 | 0.1 | -0.2 | -0.1 | -0.4 | -0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 14.8 | -8.0 | 33.4 | -7.3 | -19.5 | -11.7 | -28.5 | 5.4 | 18.8 | -1.3 | -26.8 | -1.6 |
| 14 | 13 | 17 | 16 | 13 | 14 | 10 | 10 | 10 | 11 | 7 | 8 |
Operating Profit Operating ProfitCr |
| 1.2 | 2.0 | 2.5 | -0.2 | -2.6 | -18.1 | -15.3 | -13.7 | -0.8 | -4.6 | 5.3 | -1.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| -1 | 0 | 0 | 0 | 0 | -2 | -1 | -1 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -232.7 | 51.6 | 137.9 | -349.9 | -68.7 | -33.4 | -37.7 | 60.5 | 160.8 | -156.8 | 116.7 | -1,296.6 |
| -7.5 | -4.0 | 1.1 | -3.0 | -6.4 | -9.6 | -18.5 | -7.0 | 3.6 | -2.0 | 0.5 | -5.7 |
| -2.1 | -1.0 | 0.4 | -1.0 | -1.6 | -2.2 | -3.0 | -1.2 | 0.7 | -0.4 | 0.1 | -0.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 |
| -2 | -2 | -1 | -2 | -3 | -4 | -5 | -6 | -5 | -6 | -5 | -5 |
Current Liabilities Current LiabilitiesCr | 4 | 5 | 7 | 9 | 8 | 8 | 8 | 8 | 8 | 7 | 6 | 6 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 5 | 6 | 8 | 10 | 9 | 7 | 5 | 5 | 5 | 4 | 3 | 4 |
Non Current Assets Non Current AssetsCr | 3 | 2 | 3 | 3 | 2 | 3 | 4 | 4 | 3 | 3 | 2 | 2 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | 0 | 1 | 2 | 0 | 0 | 3 | 0 | -1 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | -1 | 0 | -1 | -1 | 0 | 0 | -2 | 0 | 1 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | -2 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -2 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | -1 | 0 | 0 |
| 75.6 | -2.8 | 590.6 | -320.3 | 17.1 | 15.2 | -162.7 | 0.0 | -142.3 | -89.4 | 949.3 |
CFO To EBITDA CFO To EBITDA% | -492.3 | 5.4 | 266.9 | -6,181.3 | 41.1 | 8.1 | -197.3 | 0.0 | 606.1 | -39.8 | 84.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 7 | 4 | 2 | 3 | 2 | 0 | 1 | 3 | 3 | 3 | 3 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 12.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.2 | 0.0 | 92.0 |
Price To Sales Price To Sales | 0.5 | 0.3 | 0.1 | 0.2 | 0.2 | 0.0 | 0.1 | 0.3 | 0.3 | 0.3 | 0.4 |
Price To Book Price To Book | 2.1 | 1.4 | 0.6 | 0.9 | 0.9 | 0.0 | 8.9 | -5.6 | -17.3 | -8.0 | -42.9 |
| 50.0 | 20.8 | 6.3 | -95.8 | -6.9 | -0.4 | -1.6 | -2.6 | -31.5 | -5.6 | 7.0 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 1.2 | 2.0 | 2.5 | -0.2 | -2.6 | -18.1 | -15.3 | -13.7 | -0.8 | -4.6 | 5.3 |
| -7.5 | -4.0 | 1.1 | -3.0 | -6.4 | -9.6 | -18.5 | -7.0 | 3.6 | -2.0 | 0.5 |
| -23.1 | -1.2 | 6.4 | -1.2 | -6.4 | -49.1 | -31.3 | -62.9 | 39.2 | 23.4 | 38.4 |
| -29.2 | -16.5 | 4.8 | -14.0 | -30.3 | -67.7 | -1,329.4 | 123.5 | -240.3 | 60.9 | -46.7 |
| -14.4 | -6.2 | 1.8 | -3.9 | -7.2 | -11.1 | -17.8 | -7.2 | 4.5 | -3.1 | 0.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
City Online Services Limited is a Hyderabad-based Internet Service Provider (ISP) specializing in high-speed connectivity and data solutions. Operating primarily in the high-growth tech hubs of **Hyderabad and Bangalore**, the company carves out a niche against national telecommunication giants by leveraging a **Unique Selling Proposition (USP) of superior localized customer support and rapid response times**.
The company is currently navigating a strategic turnaround aimed at reversing a period of **inadequate profits** and **negative net worth** through market diversification and a refreshed leadership mandate.
---
### **Core Business Verticals & Revenue Streams**
City Online operates as a single-segment entity under **Ind AS 108**, focusing on **Internet Solutions and Related Services**. Its operational model is designed to capture high-margin niche markets:
* **Triple Play Services:** Integrated delivery of **Internet, Telephone, and DTH services**. This is the flagship offering for **high-ROI gated communities**, catering to the surging demand for **OTT-ready broadband**.
* **Corporate & Managed Solutions:** Custom **Wi-Fi solutions**, network management, and **Data Centre infrastructure** (hosting and managed services).
* **Strategic Market Segments:**
* **Hospitality & Education:** Historically the highest revenue contributors.
* **Commercial Malls:** A new vertical launched in **2024-25** to expand the commercial footprint.
* **Rural Broadband:** Scaled via a **Franchisee Model** to penetrate under-served markets with lower overheads.
---
### **Strategic Roadmap & Leadership Transition (2025–2028)**
To address intense competition from players like **Airtel and Jio**, the company has initiated a governance and operational overhaul:
* **Geographic & Sectoral Expansion:** Management is actively identifying new markets to mitigate domestic competition and diversify the revenue base.
* **Operational Productivity:** Implementation of measures to increase sales volume and optimize last-mile connectivity costs, which have historically pressured margins.
* **Board Refresh:** A significant leadership transition is underway to steer the company through **2028**:
| Name | Designation | Tenure / Effective Date |
| :--- | :--- | :--- |
| **Mr. S. Raghava Rao** | **Chairman & Managing Director** | **01.09.2025 – 31.08.2028** |
| **Mr. Krishna Mohan Ramineni** | **Whole-time Director** | **01.09.2025 – 31.08.2028** |
| **Mr. Seshu Babu Kanuri** | **Independent Director** | **01.10.2024 – 30.09.2029** |
| **Mr. Rambabu Talluri** | **Independent Director** | **01.10.2024 – 30.09.2029** |
| **Ms. Jyoti Tyagi** | **Company Secretary & Compliance Officer** | Effective **11.11.2024** |
---
### **Financial Position & Capital Structure**
The company’s financial health is characterized by high leverage and a reliance on short-term debt. While the company maintains **no long-term borrowings**, its equity base remains negative due to accumulated losses.
**Key Financial Metrics (₹ in Lakhs):**
| Particulars | 31-Mar-24 | 31-Mar-23 | 31-Mar-22 |
| :--- | :--- | :--- | :--- |
| **Current Borrowings** | **132.04** | **141.72** | **117.83** |
| **Total Debt** | **132.04** | **144.14** | **130.93** |
| **Equity (Net Worth)** | **(34.48)** | **(15.38)** | **(49.21)** |
| **Debt as % of Total Capital** | **135.43%** | **111.95%** | **160.22%** |
* **Going Concern Status:** As of March 2025, the **negative net worth** stood at **₹7.51 Lakhs**. Management relies on **promoter capital infusion** and operational cash flows to sustain the "Going Concern" status.
* **Asset Management:** The company recently divested its subsidiary, **City Online Digital Private Limited**, on **15.11.2022**, to streamline operations.
---
### **Audit Qualifications & Compliance Risks**
Investors should note persistent **Qualified Conclusions** from auditors regarding financial irregularities and statutory lapses:
* **Revenue Reporting Discrepancies:**
* A gap of **₹11.27 Lakhs** exists between book revenue and **GST returns** (Q3 FY26).
* Historically, under-reporting reached **₹5.08 Crore** in FY 2023-24.
* **Unbilled Revenue** (services rendered but not invoiced) consistently sits near **₹18.00 Lakhs**.
* **Statutory Defaults:** As of late 2025, outstanding statutory liabilities totaled **₹2.27 Crore**, primarily driven by **₹2.25 Crore** in **TDS** deducted but not remitted to authorities.
* **Filing Lapses:** Frequent failures to file **Form GSTR-3B** (Andhra Pradesh and Karnataka branches) and **TDS Forms 24Q/26Q** risk further interest penalties and regulatory action.
---
### **Operational & Internal Control Risks**
The company faces systemic risks related to its internal accounting and credit management:
* **Trade Receivables Risk:** Significant balances lack third-party confirmation. As of mid-2024, **₹30.07 Lakhs** was outstanding for over **2 years**, with **₹16.06 Lakhs** of that amount lacking adequate provisioning despite being deemed "unascertainable."
* **Related Party Exposure:** Unsecured loans of **₹12.68 Lakhs** were granted to a related party with negative net worth, with no loss provisions made.
* **Accounting Omissions:** Failure to provide for **Deferred Tax Liability** (estimated at **₹9.77 Lakhs**) in accordance with **Ind AS 12**.
* **Market Pressures:** The company is navigating a dual squeeze of **falling bandwidth prices** (reducing top-line margins) and **increasing last-mile connectivity costs**.
### **Investment Summary**
City Online Services Limited offers exposure to the high-growth Indian broadband and OTT-support market through a localized, service-oriented model. However, the investment profile is high-risk, contingent upon the new leadership's ability to resolve **material statutory defaults**, stabilize **negative equity**, and successfully execute a **market diversification strategy** by **2028**.