| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
Growth YoY Revenue Growth YoY% | 21.1 | -8.7 | -25.2 | -19.2 | -32.2 | -23.0 | -29.6 | -9.1 | 6.6 | -2.1 | 21.9 | 2.5 |
| 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -14.8 | 6.8 | -8.6 | 1.4 | 10.9 | 7.2 | 1.9 | 2.0 | -7.2 | -3.2 | -10.1 | -9.3 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -394.1 | -56.3 | 162.5 | -900.0 | 128.0 | 0.0 | -142.9 | 50.0 | -242.9 | -228.6 | -66.7 | -375.0 |
NPM NPM% | -18.5 | 2.8 | 9.6 | -3.6 | 7.7 | 3.6 | -5.8 | -2.0 | -10.3 | -4.7 | -7.9 | -9.3 |
| -1.0 | 0.1 | 0.4 | -0.2 | 0.3 | 0.1 | -0.2 | -0.1 | -0.4 | -0.2 | -0.3 | -0.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
Growth YoY Revenue Growth YoY% | 21.1 | -8.7 | -25.2 | -19.2 | -32.2 | -23.0 | -29.6 | -9.1 | 6.6 | -2.1 | 21.9 | 2.5 |
| 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -14.8 | 6.8 | -8.6 | 1.4 | 10.9 | 7.2 | 1.9 | 2.0 | -7.2 | -3.2 | -10.1 | -9.3 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -394.1 | -56.3 | 162.5 | -900.0 | 128.0 | 0.0 | -142.9 | 50.0 | -242.9 | -228.6 | -66.7 | -375.0 |
NPM NPM% | -18.5 | 2.8 | 9.6 | -3.6 | 7.7 | 3.6 | -5.8 | -2.0 | -10.3 | -4.7 | -7.9 | -9.3 |
| -1.0 | 0.1 | 0.4 | -0.2 | 0.3 | 0.1 | -0.2 | -0.1 | -0.4 | -0.2 | -0.3 | -0.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 13 | 18 | 16 | 13 | 12 | 8 | 9 | 10 | 10 | 8 | 8 | 8 |
Growth Revenue Growth% | -8.0 | 33.4 | -7.3 | -19.5 | -11.7 | -28.5 | 5.4 | 18.8 | -1.3 | -26.8 | 2.9 | 6.4 |
| 13 | 17 | 16 | 13 | 14 | 10 | 10 | 10 | 11 | 7 | 8 | 8 | |
| 0 | 0 | 0 | 0 | -2 | -1 | -1 | 0 | 0 | 0 | 0 | -1 | |
OPM OPM% | 2.0 | 2.5 | -0.2 | -2.6 | -18.1 | -15.3 | -13.7 | -0.8 | -4.6 | 5.3 | -4.7 | -7.5 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | -2 | -1 | -1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -1 | 0 | -1 | -1 | -1 | -2 | -1 | 0 | 0 | 0 | 0 | -1 |
Growth PAT Growth% | 51.6 | 137.9 | -349.9 | -68.7 | -33.4 | -37.7 | 60.5 | 160.8 | -156.8 | 116.7 | -1,445.0 | -887.5 |
NPM NPM% | -4.0 | 1.1 | -3.0 | -6.4 | -9.6 | -18.5 | -7.0 | 3.6 | -2.0 | 0.5 | -6.1 | -8.1 |
| -1.0 | 0.4 | -1.0 | -1.6 | -2.2 | -3.0 | -1.2 | 0.7 | -0.4 | 0.1 | -0.9 | -1.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 13 | 18 | 16 | 13 | 12 | 8 | 9 | 10 | 10 | 8 | 8 | 8 |
Growth Revenue Growth% | -8.0 | 33.4 | -7.3 | -19.5 | -11.7 | -28.5 | 5.4 | 18.8 | -1.3 | -26.8 | 2.9 | 6.4 |
| 13 | 17 | 16 | 13 | 14 | 10 | 10 | 10 | 11 | 7 | 8 | 8 | |
| 0 | 0 | 0 | 0 | -2 | -1 | -1 | 0 | 0 | 0 | 0 | -1 | |
OPM OPM% | 2.0 | 2.5 | -0.2 | -2.6 | -18.1 | -15.3 | -13.7 | -0.8 | -4.6 | 5.3 | -4.7 | -7.5 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | -2 | -1 | -1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -1 | 0 | -1 | -1 | -1 | -2 | -1 | 0 | 0 | 0 | 0 | -1 |
Growth PAT Growth% | 51.6 | 137.9 | -349.9 | -68.7 | -33.4 | -37.7 | 60.5 | 160.8 | -156.8 | 116.7 | -1,445.0 | -887.5 |
NPM NPM% | -4.0 | 1.1 | -3.0 | -6.4 | -9.6 | -18.5 | -7.0 | 3.6 | -2.0 | 0.5 | -6.1 | -8.1 |
| -1.0 | 0.4 | -1.0 | -1.6 | -2.2 | -3.0 | -1.2 | 0.7 | -0.4 | 0.1 | -0.9 | -1.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | -2 | -1 | -2 | -3 | -4 | -5 | -6 | -5 | -6 | -5 | -6 |
| 5 | 7 | 9 | 8 | 8 | 8 | 8 | 8 | 7 | 6 | 5 | |
| 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 9 | 11 | 13 | 12 | 10 | 9 | 8 | 8 | 7 | 6 | 5 | |
| 6 | 8 | 10 | 9 | 7 | 5 | 5 | 5 | 4 | 3 | 3 | |
| 2 | 3 | 3 | 2 | 3 | 4 | 4 | 3 | 3 | 2 | 2 | |
| 9 | 11 | 13 | 12 | 10 | 9 | 8 | 8 | 7 | 6 | 5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | -2 | -1 | -2 | -3 | -4 | -5 | -6 | -5 | -6 | -5 | -6 |
| 5 | 7 | 9 | 8 | 8 | 8 | 8 | 8 | 7 | 6 | 5 | |
| 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 9 | 11 | 13 | 12 | 10 | 9 | 8 | 8 | 7 | 6 | 5 | |
| 6 | 8 | 10 | 9 | 7 | 5 | 5 | 5 | 4 | 3 | 3 | |
| 2 | 3 | 3 | 2 | 3 | 4 | 4 | 3 | 3 | 2 | 2 | |
| 9 | 11 | 13 | 12 | 10 | 9 | 8 | 8 | 7 | 6 | 5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 2 | 0 | 0 | 3 | 0 | -1 | 0 | 0 | 0 | |
| 0 | -1 | -1 | 0 | 0 | -2 | 0 | 1 | 0 | 0 | 1 | |
| 0 | -2 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | 1 | 0 | 0 | 1 | 0 | -1 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | -2.8 | 590.6 | -320.3 | 17.1 | 15.2 | -162.7 | 0.0 | -142.3 | -89.4 | 949.3 | 19.7 |
CFO To EBITDA CFO To EBITDA% | 5.4 | 266.9 | -6,181.3 | 41.1 | 8.1 | -197.3 | 0.0 | 606.1 | -39.8 | 84.5 | 25.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 2 | 0 | 0 | 3 | 0 | -1 | 0 | 0 | 0 | |
| 0 | -1 | -1 | 0 | 0 | -2 | 0 | 1 | 0 | 0 | 1 | |
| 0 | -2 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | 1 | 0 | 0 | 1 | 0 | -1 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | -2.8 | 590.6 | -320.3 | 17.1 | 15.2 | -162.7 | 0.0 | -142.3 | -89.4 | 949.3 | 19.7 |
CFO To EBITDA CFO To EBITDA% | 5.4 | 266.9 | -6,181.3 | 41.1 | 8.1 | -197.3 | 0.0 | 606.1 | -39.8 | 84.5 | 25.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4 | 2 | 3 | 2 | 1 | 3 | 3 | 3 | 3 | 3 | 4 | |
Price To Earnings Price To Earnings | 12.1 | 7.2 | 92.0 | |||||||||
Price To Sales Price To Sales | 0.3 | 0.1 | 0.2 | 0.2 | 0.1 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | |
Price To Book Price To Book | 1.4 | 0.6 | 0.9 | 0.9 | 8.9 | -5.6 | -17.3 | -8.0 | -42.9 | -5.7 | -7.0 | |
EV To EBITDA EV To EBITDA | 20.8 | 6.3 | -95.8 | -6.9 | -1.6 | -2.6 | -31.5 | -5.6 | 7.0 | -7.3 | -6.1 | |
GPM GPM% | 28.8 | 24.5 | 23.2 | 26.2 | 24.5 | 28.2 | 25.6 | 28.4 | 26.3 | 38.5 | 32.5 | 32.5 |
OPM OPM% | 2.0 | 2.5 | -0.2 | -2.6 | -18.1 | -15.3 | -13.7 | -0.8 | -4.6 | 5.3 | -4.7 | -7.5 |
NPM NPM% | -4.0 | 1.1 | -3.0 | -6.4 | -9.6 | -18.5 | -7.0 | 3.6 | -2.0 | 0.5 | -6.1 | -8.1 |
ROCE ROCE% | -1.2 | 6.4 | -1.2 | -6.4 | -49.1 | -31.3 | -62.9 | 39.2 | 23.4 | 38.4 | 61.2 | 61.2 |
ROE ROE% | -16.5 | 4.8 | -14.0 | -30.3 | -67.7 | -1,329.4 | 123.5 | -240.3 | 60.9 | -46.7 | 86.3 | 86.3 |
ROA ROA% | -6.2 | 1.8 | -3.9 | -7.2 | -11.1 | -17.8 | -7.2 | 4.5 | -3.1 | 0.6 | -10.2 | -10.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4 | 2 | 3 | 2 | 1 | 3 | 3 | 3 | 3 | 3 | 4 | |
Price To Earnings Price To Earnings | 12.1 | 7.2 | 92.0 | |||||||||
Price To Sales Price To Sales | 0.3 | 0.1 | 0.2 | 0.2 | 0.1 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | |
Price To Book Price To Book | 1.4 | 0.6 | 0.9 | 0.9 | 8.9 | -5.6 | -17.3 | -8.0 | -42.9 | -5.7 | -7.0 | |
EV To EBITDA EV To EBITDA | 20.8 | 6.3 | -95.8 | -6.9 | -1.6 | -2.6 | -31.5 | -5.6 | 7.0 | -7.3 | -6.1 | |
GPM GPM% | 28.8 | 24.5 | 23.2 | 26.2 | 24.5 | 28.2 | 25.6 | 28.4 | 26.3 | 38.5 | 32.5 | 32.5 |
OPM OPM% | 2.0 | 2.5 | -0.2 | -2.6 | -18.1 | -15.3 | -13.7 | -0.8 | -4.6 | 5.3 | -4.7 | -7.5 |
NPM NPM% | -4.0 | 1.1 | -3.0 | -6.4 | -9.6 | -18.5 | -7.0 | 3.6 | -2.0 | 0.5 | -6.1 | -8.1 |
ROCE ROCE% | -1.2 | 6.4 | -1.2 | -6.4 | -49.1 | -31.3 | -62.9 | 39.2 | 23.4 | 38.4 | 61.2 | 61.2 |
ROE ROE% | -16.5 | 4.8 | -14.0 | -30.3 | -67.7 | -1,329.4 | 123.5 | -240.3 | 60.9 | -46.7 | 86.3 | 86.3 |
ROA ROA% | -6.2 | 1.8 | -3.9 | -7.2 | -11.1 | -17.8 | -7.2 | 4.5 | -3.1 | 0.6 | -10.2 | -10.2 |
Documents — City Online Services Ltd