Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹310Cr
Rev Gr TTM
Revenue Growth TTM
-100.00%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CMBL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | -62.5 | | | | -100.0 | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 |
Operating Profit Operating ProfitCr |
| 12.5 | | | | -133.3 | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 2 | 2 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 0.0 | 50.0 | -600.0 | -500.0 | 400.0 | -300.0 | 114.3 | 158.3 | 6,933.3 | 1,550.0 | 5,000.0 | 628.6 |
| -12.5 | | | | 100.0 | | | | | | | |
| 0.0 | 0.0 | -0.4 | -0.3 | 0.1 | -0.1 | 0.1 | 0.2 | 6.4 | 1.8 | 3.1 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 631.0 | 5.8 | 96.1 | 2.0 | -18.6 | 10.2 | 3.6 | -44.0 | -27.4 | 29.3 | 3,679.0 | -100.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Operating Profit Operating ProfitCr |
| 9.1 | 7.9 | 4.7 | 4.0 | 1.3 | 1.2 | 4.1 | -4.7 | -10.9 | -173.2 | 91.9 | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
|
| 191.3 | 18.1 | 17.8 | -7.3 | -76.6 | 16.5 | 258.8 | -187.3 | -70.8 | -2,657.3 | 1,056.5 | 95.1 |
| 4.7 | 5.2 | 3.1 | 2.8 | 0.8 | 0.9 | 3.0 | -4.7 | -10.9 | -233.1 | 59.0 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.7 | 6.6 | 11.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 91 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Non Current Assets Non Current AssetsCr | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 18 | 96 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -75 |
Investing Cash Flow Investing Cash FlowCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 75 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -75 |
| -138.4 | 19.7 | -1,029.0 | 4,838.1 | -6,188.4 | -6,205.9 | 2,221.8 | -352.1 | 0.0 | 6,826.1 | -3,464.7 |
CFO To EBITDA CFO To EBITDA% | -70.7 | 12.9 | -681.0 | 3,429.0 | -3,817.6 | -4,592.5 | 1,629.3 | -352.1 | 0.0 | 9,186.9 | -2,225.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 5 | 0 | 12 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.7 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 34.6 | 0.0 | 0.0 | 0.0 | 65.8 | 0.0 | 3.3 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 | 0.0 | 0.0 | 0.0 | 1.6 | 0.0 | 2.3 |
| -2.4 | -102.7 | -81.0 | -82.7 | 2,327.6 | -231.6 | -80.3 | 128.9 | -566.0 | -88.5 | 30.4 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 9.1 | 7.9 | 4.7 | 4.0 | 1.3 | 1.2 | 4.1 | -4.7 | -10.9 | -173.2 | 91.9 |
| 4.7 | 5.2 | 3.1 | 2.8 | 0.8 | 0.9 | 3.0 | -4.7 | -10.9 | -233.1 | 59.0 |
| 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | -0.1 | -0.2 | -0.9 | 3.5 |
| 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | 0.1 | 0.2 | -0.1 | -0.2 | -7.2 | 40.9 |
| 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | 0.2 | -0.1 | -0.2 | -1.2 | 2.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Corporate Merchant Bankers Limited is a **Non-Deposit Accepting Non-Banking Finance Company (NBFC)**, holding **RBI Certificate of Registration no. 14.00060** since February 1998. Historically focused on capital market intermediation and industrial credit, the company is currently undergoing a massive strategic pivot characterized by capital restructuring, debt elimination, and a transition toward a more diversified operational model.
---
### **Strategic Pivot: Capital Restructuring and Deleveraging**
In 2024 and 2025, CMBL initiated a comprehensive financial overhaul to address historical losses and prepare for a new growth phase. This restructuring is designed to clean the balance sheet and provide the liquidity necessary to restart dormant operations.
* **Authorized Capital Expansion:** In **June 2025**, the company increased its authorized share capital from **₹7 Crores** (7 crore shares at ₹1 each) to **₹95 Crores** (9.5 crore shares at ₹10 each).
* **Debt-to-Equity Conversion:** To eliminate high interest burdens, the company allotted **5,07,75,761 equity shares** at **₹16.08 per share** to non-promoters. This move successfully extinguished **₹81.65 Crores** of outstanding unsecured loans.
* **Fresh Capital Infusion:** CMBL raised approximately **₹15 Crores** in cash through the allotment of **93,28,358 equity shares** at **₹16.08 per share** to non-promoter entities, including **City Crops Agro**, **Mihika Industries**, and **Cropster Agro**.
* **Paid-up Capital Growth:** Following these allotments in **November 2025**, the paid-up equity share capital surged from **₹3.30 Crores** to **₹63.40 Crores**.
* **Valuation Methodology:** To ensure transparency during this dilution, the company adopted the **Net Asset Value (NAV)** method for preferential issue pricing, following regulatory feedback.
---
### **Core Business Activities and Revenue Drivers**
CMBL operates as a **single reportable segment**. While its regulatory classification remains "Finance/Lending," recent operational filings under **Ind-AS 108** emphasize "Trading" as the primary revenue driver.
* **Credit Solutions:** Providing loans and advances to corporate and industrial enterprises, specifically targeting sectors underserved by traditional banks due to collateral constraints.
* **Targeted Industrial Segments:** Financing for Small Businesses across **Agriculture, Handicrafts, Trading, Services, and Livestock**.
* **Asset Financing:** Facilitating the acquisition of industrial plants, machinery, equipment, and vehicles through **hire-purchase arrangements**.
* **Investment & Trading:** Engaging in the active trading and investment of shares, which has become the dominant operational activity in recent fiscal cycles.
* **Manufacturing Ambitions:** A key component of the company’s revival strategy involves using its **₹90 Crore** borrowing limit (approved in 2024) to provide the financial assistance required to **restart its manufacturing plant**.
---
### **Financial Performance Summary**
The company has maintained a conservative dividend policy, recommending **Nil dividends** for **FY23, FY24, and FY25** to conserve capital for its restructuring efforts.
| Metric | FY 2024-25 (Est/Interim) | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- | :--- | :--- |
| **Primary Segment** | **Trading** | **Trading** | **Finance** | **Finance** |
| **Turnover/Revenue** | **₹3.67 Crore** | Not Specified | **₹7.5 Lakh** | **₹10.33 Lakh** |
| **Net Profit / (Loss)** | **Nil** (Loss implied) | Not Specified | **(₹0.82 Lakh)** | **(₹0.48 Lakh)** |
| **Basic EPS** | **0.09** (as of June '24) | - | - | - |
| **Paid-up Capital** | **₹63.40 Crore** | **₹3.30 Crore** | **₹3.30 Crore** | **₹3.30 Crore** |
*Note: Under **Section 45-IC of the RBI Act, 1934**, the company must transfer **20% of net profit** to statutory reserves; however, no transfers have been made recently due to lack of net profits.*
---
### **Risk Management and Governance Framework**
CMBL employs a multi-tiered risk management framework overseen by a dedicated team and a **Senior Management oversight committee**.
* **Credit & Concentration Risk:** Managed through distinct policies for different business lines, defining prudential limits across counter-parties, industry sectors, and geographical regions.
* **Funding Risk:** Identified as a primary threat, specifically the ability to raise future funds. To mitigate this, the Board is authorized to borrow up to **₹500 Crores** beyond its paid-up capital and free reserves.
* **Operational & Fraud Risk:** Mitigated through a specialized fraud risk management team.
* **Market Risks:** Vulnerability to **inflation**, **interest rate volatility**, and competition from **Fintech startups**.
#### **Historical Governance and Compliance Gaps**
The company has acknowledged several historical lapses that it is currently working to rectify:
* **KMP Vacancies:** The **Company Secretary & Compliance Officer** position was vacant for **14 months** (May 2022 – Aug 2023).
* **Statutory Filings:** Delays in filing annual forms with the **RoC** and **SEBI** disclosures.
* **Promoter Compliance:** Non-dematerialization of **Promoter Group** shareholdings per **Reg. 31(2) of SEBI (LODR)**.
* **Digital Transparency:** Failure to maintain an updated website in accordance with **SEBI (LODR) Regulations, 2015**.
---
### **Corporate Structure and Leadership**
CMBL has recently overhauled its leadership and relocated its base of operations to align with its growth-oriented model.
* **Headquarters:** Shifted from **New Delhi** to **Ahmedabad, Gujarat** in **January 2024**.
* **Key Management:**
* **Mr. Vishal Jethabhai Nayak:** Managing Director (re-appointed Sep 2025).
* **Mr. Manoj Purushottam Rasania:** Managing Director cum CFO (appointed **October 18, 2024**).
* **Subsidiaries:** Currently has **no subsidiaries**. Its former wholly-owned subsidiary, **Solis Industries Limited**, was struck off effective **December 2, 2022**.
* **Listing:** Equity shares are listed on the **BSE Limited** and the **Metropolitan Stock Exchange of India Limited (MSEI)**.
* **Registrar & Transfer Agent (RTA):** Skyline Financial Services Private Limited.