Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Corporate Merchant Bankers Ltd

CMBL
BSE
48.96
2.28%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Corporate Merchant Bankers Ltd

CMBL
BSE
48.96
2.28%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
310Cr
Close
Close Price
48.96
Industry
Industry
Finance
PE
Price To Earnings
4.32
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
-100.00%
PAT Gr TTM
PAT Growth TTM
5,175.00%
Peer Comparison
How does CMBL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CMBL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
-62.5-100.0
Expenses
ExpensesCr
000000110101
Operating Profit
Operating ProfitCr
000000-1-10-10-1
OPM
OPM%
12.5-133.3
Other Income
Other IncomeCr
000000113222
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000003111
Tax
TaxCr
000000001000
PAT
PATCr
000000002111
Growth YoY
PAT Growth YoY%
0.050.0-600.0-500.0400.0-300.0114.3158.36,933.31,550.05,000.0628.6
NPM
NPM%
-12.5100.0
EPS
EPS
0.00.0-0.4-0.30.1-0.10.10.26.41.83.10.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000000000040
Growth
Revenue Growth%
631.05.896.12.0-18.610.23.6-44.0-27.429.33,679.0-100.0
Expenses
ExpensesCr
000000000002
Operating Profit
Operating ProfitCr
00000000003-2
OPM
OPM%
9.17.94.74.01.31.24.1-4.7-10.9-173.291.9
Other Income
Other IncomeCr
000000000008
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000036
Tax
TaxCr
000000000011
PAT
PATCr
000000000024
Growth
PAT Growth%
191.318.117.8-7.3-76.616.5258.8-187.3-70.8-2,657.31,056.595.1
NPM
NPM%
4.75.23.12.80.80.93.0-4.7-10.9-233.159.0
EPS
EPS
0.00.00.00.00.00.00.00.00.0-0.76.611.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333333333333
Reserves
ReservesCr
000000000024
Current Liabilities
Current LiabilitiesCr
00000000001
Non Current Liabilities
Non Current LiabilitiesCr
0000000001691
Total Liabilities
Total LiabilitiesCr
3343443331997100
Current Assets
Current AssetsCr
11211111111
Non Current Assets
Non Current AssetsCr
3222222221896
Total Assets
Total AssetsCr
3343443331997100

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
000000000-15-75
Investing Cash Flow
Investing Cash FlowCr
01000000000
Financing Cash Flow
Financing Cash FlowCr
0000000001575
Net Cash Flow
Net Cash FlowCr
01000000000
Free Cash Flow
Free Cash FlowCr
000000000-15-75
CFO To PAT
CFO To PAT%
-138.419.7-1,029.04,838.1-6,188.4-6,205.92,221.8-352.10.06,826.1-3,464.7
CFO To EBITDA
CFO To EBITDA%
-70.712.9-681.03,429.0-3,817.6-4,592.51,629.3-352.10.09,186.9-2,225.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000060005012
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.05.7
Price To Sales
Price To Sales
0.00.00.00.034.60.00.00.065.80.03.3
Price To Book
Price To Book
0.00.00.00.01.60.00.00.01.60.02.3
EV To EBITDA
EV To EBITDA
-2.4-102.7-81.0-82.72,327.6-231.6-80.3128.9-566.0-88.530.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
9.17.94.74.01.31.24.1-4.7-10.9-173.291.9
NPM
NPM%
4.75.23.12.80.80.93.0-4.7-10.9-233.159.0
ROCE
ROCE%
0.20.20.30.20.10.10.2-0.1-0.2-0.93.5
ROE
ROE%
0.10.10.20.20.00.10.2-0.1-0.2-7.240.9
ROA
ROA%
0.10.10.20.20.00.00.2-0.1-0.2-1.22.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Corporate Merchant Bankers Limited is a **Non-Deposit Accepting Non-Banking Finance Company (NBFC)**, holding **RBI Certificate of Registration no. 14.00060** since February 1998. Historically focused on capital market intermediation and industrial credit, the company is currently undergoing a massive strategic pivot characterized by capital restructuring, debt elimination, and a transition toward a more diversified operational model. --- ### **Strategic Pivot: Capital Restructuring and Deleveraging** In 2024 and 2025, CMBL initiated a comprehensive financial overhaul to address historical losses and prepare for a new growth phase. This restructuring is designed to clean the balance sheet and provide the liquidity necessary to restart dormant operations. * **Authorized Capital Expansion:** In **June 2025**, the company increased its authorized share capital from **₹7 Crores** (7 crore shares at ₹1 each) to **₹95 Crores** (9.5 crore shares at ₹10 each). * **Debt-to-Equity Conversion:** To eliminate high interest burdens, the company allotted **5,07,75,761 equity shares** at **₹16.08 per share** to non-promoters. This move successfully extinguished **₹81.65 Crores** of outstanding unsecured loans. * **Fresh Capital Infusion:** CMBL raised approximately **₹15 Crores** in cash through the allotment of **93,28,358 equity shares** at **₹16.08 per share** to non-promoter entities, including **City Crops Agro**, **Mihika Industries**, and **Cropster Agro**. * **Paid-up Capital Growth:** Following these allotments in **November 2025**, the paid-up equity share capital surged from **₹3.30 Crores** to **₹63.40 Crores**. * **Valuation Methodology:** To ensure transparency during this dilution, the company adopted the **Net Asset Value (NAV)** method for preferential issue pricing, following regulatory feedback. --- ### **Core Business Activities and Revenue Drivers** CMBL operates as a **single reportable segment**. While its regulatory classification remains "Finance/Lending," recent operational filings under **Ind-AS 108** emphasize "Trading" as the primary revenue driver. * **Credit Solutions:** Providing loans and advances to corporate and industrial enterprises, specifically targeting sectors underserved by traditional banks due to collateral constraints. * **Targeted Industrial Segments:** Financing for Small Businesses across **Agriculture, Handicrafts, Trading, Services, and Livestock**. * **Asset Financing:** Facilitating the acquisition of industrial plants, machinery, equipment, and vehicles through **hire-purchase arrangements**. * **Investment & Trading:** Engaging in the active trading and investment of shares, which has become the dominant operational activity in recent fiscal cycles. * **Manufacturing Ambitions:** A key component of the company’s revival strategy involves using its **₹90 Crore** borrowing limit (approved in 2024) to provide the financial assistance required to **restart its manufacturing plant**. --- ### **Financial Performance Summary** The company has maintained a conservative dividend policy, recommending **Nil dividends** for **FY23, FY24, and FY25** to conserve capital for its restructuring efforts. | Metric | FY 2024-25 (Est/Interim) | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | :--- | :--- | | **Primary Segment** | **Trading** | **Trading** | **Finance** | **Finance** | | **Turnover/Revenue** | **₹3.67 Crore** | Not Specified | **₹7.5 Lakh** | **₹10.33 Lakh** | | **Net Profit / (Loss)** | **Nil** (Loss implied) | Not Specified | **(₹0.82 Lakh)** | **(₹0.48 Lakh)** | | **Basic EPS** | **0.09** (as of June '24) | - | - | - | | **Paid-up Capital** | **₹63.40 Crore** | **₹3.30 Crore** | **₹3.30 Crore** | **₹3.30 Crore** | *Note: Under **Section 45-IC of the RBI Act, 1934**, the company must transfer **20% of net profit** to statutory reserves; however, no transfers have been made recently due to lack of net profits.* --- ### **Risk Management and Governance Framework** CMBL employs a multi-tiered risk management framework overseen by a dedicated team and a **Senior Management oversight committee**. * **Credit & Concentration Risk:** Managed through distinct policies for different business lines, defining prudential limits across counter-parties, industry sectors, and geographical regions. * **Funding Risk:** Identified as a primary threat, specifically the ability to raise future funds. To mitigate this, the Board is authorized to borrow up to **₹500 Crores** beyond its paid-up capital and free reserves. * **Operational & Fraud Risk:** Mitigated through a specialized fraud risk management team. * **Market Risks:** Vulnerability to **inflation**, **interest rate volatility**, and competition from **Fintech startups**. #### **Historical Governance and Compliance Gaps** The company has acknowledged several historical lapses that it is currently working to rectify: * **KMP Vacancies:** The **Company Secretary & Compliance Officer** position was vacant for **14 months** (May 2022 – Aug 2023). * **Statutory Filings:** Delays in filing annual forms with the **RoC** and **SEBI** disclosures. * **Promoter Compliance:** Non-dematerialization of **Promoter Group** shareholdings per **Reg. 31(2) of SEBI (LODR)**. * **Digital Transparency:** Failure to maintain an updated website in accordance with **SEBI (LODR) Regulations, 2015**. --- ### **Corporate Structure and Leadership** CMBL has recently overhauled its leadership and relocated its base of operations to align with its growth-oriented model. * **Headquarters:** Shifted from **New Delhi** to **Ahmedabad, Gujarat** in **January 2024**. * **Key Management:** * **Mr. Vishal Jethabhai Nayak:** Managing Director (re-appointed Sep 2025). * **Mr. Manoj Purushottam Rasania:** Managing Director cum CFO (appointed **October 18, 2024**). * **Subsidiaries:** Currently has **no subsidiaries**. Its former wholly-owned subsidiary, **Solis Industries Limited**, was struck off effective **December 2, 2022**. * **Listing:** Equity shares are listed on the **BSE Limited** and the **Metropolitan Stock Exchange of India Limited (MSEI)**. * **Registrar & Transfer Agent (RTA):** Skyline Financial Services Private Limited.