Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹231Cr
Rev Gr TTM
Revenue Growth TTM
5.61%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CNINFOTECH
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -2.7 | 6.3 | 4.9 |
| 32 | 32 | 33 | 37 | 39 |
Operating Profit Operating ProfitCr |
| 37.3 | 32.2 | 34.7 | 24.9 | 26.6 |
Other Income Other IncomeCr | 1 | 2 | 1 | 4 | 6 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 |
| 20 | 16 | 19 | 17 | 20 |
| 5 | 4 | 5 | 4 | 5 |
|
Growth YoY PAT Growth YoY% | | | -6.5 | 5.4 | 8.1 |
| 28.4 | 24.7 | 27.3 | 24.4 | 28.1 |
| 0.0 | 0.0 | 0.0 | 5.4 | 6.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 59.8 | 46.8 | 34.0 | 6.0 | 1.6 | 2.5 |
| 21 | 29 | 47 | 68 | 64 | 70 | 76 |
Operating Profit Operating ProfitCr |
| 27.4 | 37.4 | 32.1 | 26.9 | 34.9 | 29.8 | 25.8 |
Other Income Other IncomeCr | 0 | 1 | 1 | 0 | 2 | 6 | 11 |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 1 | 2 | 2 |
| 6 | 17 | 21 | 23 | 35 | 34 | 37 |
| 2 | 4 | 5 | 6 | 9 | 8 | 9 |
|
| | 165.2 | 26.3 | 9.6 | 49.8 | -0.7 | 4.3 |
| 16.1 | 26.6 | 22.9 | 18.8 | 26.5 | 25.9 | 26.3 |
| 436.1 | 5.9 | 7.5 | 8.2 | 12.3 | 11.8 | 11.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 21 | 24 |
| 14 | 26 | 42 | 60 | 46 | 132 |
Current Liabilities Current LiabilitiesCr | 2 | 3 | 4 | 6 | 3 | 5 |
Non Current Liabilities Non Current LiabilitiesCr | 7 | 2 | 2 | 3 | 2 | 3 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 13 | 22 | 39 | 59 | 60 | 150 |
Non Current Assets Non Current AssetsCr | 9 | 10 | 10 | 10 | 13 | 14 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 7 | 13 | 16 | 16 | 22 | 19 |
Investing Cash Flow Investing Cash FlowCr | -5 | -6 | -5 | -6 | -16 | -77 |
Financing Cash Flow Financing Cash FlowCr | -1 | -5 | -1 | 0 | -19 | 64 |
|
Free Cash Flow Free Cash FlowCr | 6 | 12 | 15 | 14 | 21 | 18 |
| 144.2 | 107.5 | 99.3 | 91.1 | 86.0 | 74.6 |
CFO To EBITDA CFO To EBITDA% | 84.7 | 76.6 | 70.8 | 63.4 | 65.3 | 64.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 392 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.2 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.9 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 |
| 0.6 | -0.1 | -0.6 | -0.9 | -0.3 | 10.2 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 27.4 | 37.4 | 32.1 | 26.9 | 34.9 | 29.8 |
| 16.1 | 26.6 | 22.9 | 18.8 | 26.5 | 25.9 |
| 35.0 | 61.3 | 49.5 | 38.8 | 51.8 | 21.8 |
| 34.3 | 47.3 | 37.2 | 28.9 | 38.5 | 16.4 |
| 21.2 | 39.2 | 32.5 | 25.2 | 35.6 | 15.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Capital Numbers Infotech Limited is a premier digital consulting and IT engineering firm that transitioned from a private entity to a publicly listed company on the **BSE SME Platform** in **January 2025**. The company serves as a specialized technology partner for both global enterprises and high-growth startups, providing end-to-end software development solutions. With a **debt-free balance sheet**, a workforce of **566+ professionals**, and a presence in **13+ countries**, the firm is positioned as a high-liquidity, agile player in the global digital transformation landscape.
---
### **Core Service Architecture & Technology Stack**
The company specializes in over **50+ technologies**, delivering enterprise-grade security and process maturity through **ISO 9001, ISO 27001, and SOC 2 Type II** certifications.
* **Digital Engineering (Flagship):** Full-cycle development including custom web and mobile applications, API integration, platform modernization, and Product Engineering (MVP).
* **AI & Intelligent Automation:** A high-growth practice launched in **FY24**. Offerings include **LLM-Powered Document Processing**, **Retrieval-Augmented Generation (RAG) Pipelines**, **AI Agent Development**, and **Predictive Analytics**.
* **Cloud & Data Engineering:** Cloud-native development across **AWS, Azure, and GCP**, featuring **CI/CD Automation** and **Containerization**. Data services include **ETL/ELT Pipelines** and visualization via **Power BI**.
* **Platform Expertise:** Specialized consulting and implementation for **Salesforce (Sales & Marketing Cloud)**, **ServiceNow**, **Microsoft D365**, **Adobe Commerce**, and **UIPath (RPA)**.
* **UI/UX & Quality Assurance:** Design-thinking-led prototyping and automated testing using **Selenium** and **Cypress**.
---
### **Global Delivery Infrastructure & Human Capital**
Capital Numbers utilizes a hub-and-spoke delivery model to balance cost-efficiency with client proximity.
* **Kolkata HQ:** The primary hub for core digital engineering, governance, and shared services.
* **Gurgaon Development Center:** A specialized center focused on AI and Data Engineering. Recently expanded to an **80+ seater** capacity with **90% occupancy**. A further **₹ 20 Crore** CAPEX is planned for additional expansion.
* **International Footprint:** Active operations in **13+ countries** via **Capital Numbers LLC** (USA) and a regional office in the **Netherlands** to serve the EU market.
* **Workforce Management:** The company maintains a lean bench policy of **4% to 5%**. To support the shift toward high-value consulting, the firm recently appointed a **Director of AI**, a **Head of Demand Generation**, and a **Director of Sales for the EU**.
---
### **Revenue Dynamics & Client Concentration**
The company maintains a de-risked, diversified client base with a heavy tilt toward Western markets. Approximately **95%** of revenue is generated from exports.
| Geography | Revenue Contribution | Client Concentration | Metric |
| :--- | :--- | :--- | :--- |
| **USA / North America** | **40.90% - 50%** | **Top 5 Clients** | **17.17% - 21.58%** |
| **Europe & UK** | **30% - 31.81%** | **Top 10 Clients** | **26.76% - 32.68%** |
| **Middle East & Africa** | **8.88% - 10%** | **Recurring Revenue** | **~90%** |
| **India & RoW** | **5% - 10.16%** | **Debt Status** | **Zero Debt** |
**Engagement Models:**
* **Time & Materials (T&M):** Accounts for **~89%** of revenue. This includes hourly/monthly billing and **Agile Delivery Pods** (cross-functional teams providing predictable sprint velocity).
* **Fixed Cost:** Accounts for **~11%** of revenue, utilized for well-defined, milestone-based projects.
---
### **Financial Performance & Capital Structure**
As of late 2025, the company exhibits an exceptionally strong liquidity profile, characterized by a **Current Ratio of 30.55**.
**FY 2024-25 Financial Summary:**
* **Total Revenue:** **₹ 105.68 Crore** (Up **5.27%** YoY).
* **Net Profit After Tax (PAT):** **₹ 25.80 Crore**.
* **Return on Equity (ROE):** **23.04%**.
* **Return on Capital Employed (ROCE):** **21.76%**.
* **Cash & Investments:** Increased to **₹ 147.49 Crore** by September 2025.
**IPO Fund Utilization:**
Of the **₹ 84.69 Crore** raised in the **January 2025 IPO**, the company has earmarked:
* **₹ 21.07 Crore** for Business Development.
* **₹ 2.13 Crore** for Technology Advancement.
* **₹ 62.44 Crore** remains in fixed deposits, primarily reserved for the **Inorganic Growth Strategy**.
---
### **Strategic Growth Pillars & M&A Roadmap**
The company’s long-term vision is to **double revenue within 36 months** through a "Land and Expand" strategy.
1. **Up-Market Transition:** Shifting from small-scale projects to mid-to-large enterprise contracts. Recent wins include a **USD 400,000** product engineering contract and a **USD 100,000** Salesforce deal.
2. **Inorganic Expansion:** A **₹ 40 Crore** budget is earmarked for acquisitions.
* **Target Profile:** Revenue of **$0.5M–$3M**, **25–180 employees**.
* **Focus Areas:** Salesforce, AI/ML, or Data Analytics.
* **Timeline:** Expected deal closure by **mid-2026**.
3. **Geographic Expansion:** Establishing a physical presence in **Saudi Arabia** and scaling the Netherlands office to capture EU demand.
4. **FY26 Guidance:** Targeting **>= 15% organic revenue growth** and **100-150 bps EBITDA margin expansion**.
---
### **Risk Landscape & Mitigation Framework**
Management actively monitors several external and internal headwinds that impacted the **FY25** growth rate (which was tempered by IPO-related management bandwidth and macro shifts).
* **Technological Disruption:** The emergence of low-cost AI models (e.g., **DeepSeek**) caused temporary market "chaos" and budget re-evaluations. The company is countering this by positioning itself as an **Intelligent Automation** partner that reduces **Total Cost of Ownership (TCO)**.
* **Geopolitical Factors:** Uncertainty regarding **U.S. tariffs** and European macro-conditions has occasionally delayed client decision cycles.
* **Regional Seasonality:** In the Middle East, **Ramadan** and **Visa freezes** during the **Umrah** period can delay on-site deployments, particularly in the banking sector.
* **Operational Risks:** Managing productivity in **hybrid/WFH** models and defending against **cyber-attacks** are constant priorities. The company mitigates these through robust security audits and proactive supply planning.
---
### **Investment Thesis Summary**
Capital Numbers presents a unique combination of **SME agility** and **enterprise-grade financial stability**. With **zero debt**, high **recurring revenue (~90%)**, and a significant cash pile for **M&A**, the company is well-funded to execute its transition into a mid-tier global digital engineering powerhouse. The recent **10% Interim Dividend** (H1 FY26) and **promoter share acquisitions** (totaling over **1%** post-IPO) signal strong internal confidence in the company's undervalued growth trajectory.