Login
Products
Login
Home
Alerts
Search
Watchlist
Products

CapitalNumbers Infotech Ltd

CNINFOTECH
BSE
94.75
1.76%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

CapitalNumbers Infotech Ltd

CNINFOTECH
BSE
94.75
1.76%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
231Cr
Close
Close Price
94.75
Industry
Industry
IT - Software
PE
Price To Earnings
8.27
PS
Price To Sales
2.26
Revenue
Revenue
102Cr
Rev Gr TTM
Revenue Growth TTM
5.61%
PAT Gr TTM
PAT Growth TTM
6.87%
Peer Comparison
How does CNINFOTECH stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CNINFOTECH
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
5247505053
Growth YoY
Revenue Growth YoY%
-2.76.34.9
Expenses
ExpensesCr
3232333739
Operating Profit
Operating ProfitCr
1915171214
OPM
OPM%
37.332.234.724.926.6
Other Income
Other IncomeCr
12146
Interest Expense
Interest ExpenseCr
00000
Depreciation
DepreciationCr
11111
PBT
PBTCr
2016191720
Tax
TaxCr
54545
PAT
PATCr
1511141215
Growth YoY
PAT Growth YoY%
-6.55.48.1
NPM
NPM%
28.424.727.324.428.1
EPS
EPS
0.00.00.05.46.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2947699398100102
Growth
Revenue Growth%
59.846.834.06.01.62.5
Expenses
ExpensesCr
21294768647076
Operating Profit
Operating ProfitCr
8182225343026
OPM
OPM%
27.437.432.126.934.929.825.8
Other Income
Other IncomeCr
01102611
Interest Expense
Interest ExpenseCr
1100000
Depreciation
DepreciationCr
1112122
PBT
PBTCr
6172123353437
Tax
TaxCr
2456989
PAT
PATCr
5131617262627
Growth
PAT Growth%
165.226.39.649.8-0.74.3
NPM
NPM%
16.126.622.918.826.525.926.3
EPS
EPS
436.15.97.58.212.311.811.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
00002124
Reserves
ReservesCr
1426426046132
Current Liabilities
Current LiabilitiesCr
234635
Non Current Liabilities
Non Current LiabilitiesCr
722323
Total Liabilities
Total LiabilitiesCr
2232496973164
Current Assets
Current AssetsCr
1322395960150
Non Current Assets
Non Current AssetsCr
91010101314
Total Assets
Total AssetsCr
2232496973164

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
71316162219
Investing Cash Flow
Investing Cash FlowCr
-5-6-5-6-16-77
Financing Cash Flow
Financing Cash FlowCr
-1-5-10-1964
Net Cash Flow
Net Cash FlowCr
021010-136
Free Cash Flow
Free Cash FlowCr
61215142118
CFO To PAT
CFO To PAT%
144.2107.599.391.186.074.6
CFO To EBITDA
CFO To EBITDA%
84.776.670.863.465.364.7

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000392
Price To Earnings
Price To Earnings
0.00.00.00.00.015.2
Price To Sales
Price To Sales
0.00.00.00.00.03.9
Price To Book
Price To Book
0.00.00.00.00.02.5
EV To EBITDA
EV To EBITDA
0.6-0.1-0.6-0.9-0.310.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0
OPM
OPM%
27.437.432.126.934.929.8
NPM
NPM%
16.126.622.918.826.525.9
ROCE
ROCE%
35.061.349.538.851.821.8
ROE
ROE%
34.347.337.228.938.516.4
ROA
ROA%
21.239.232.525.235.615.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Capital Numbers Infotech Limited is a premier digital consulting and IT engineering firm that transitioned from a private entity to a publicly listed company on the **BSE SME Platform** in **January 2025**. The company serves as a specialized technology partner for both global enterprises and high-growth startups, providing end-to-end software development solutions. With a **debt-free balance sheet**, a workforce of **566+ professionals**, and a presence in **13+ countries**, the firm is positioned as a high-liquidity, agile player in the global digital transformation landscape. --- ### **Core Service Architecture & Technology Stack** The company specializes in over **50+ technologies**, delivering enterprise-grade security and process maturity through **ISO 9001, ISO 27001, and SOC 2 Type II** certifications. * **Digital Engineering (Flagship):** Full-cycle development including custom web and mobile applications, API integration, platform modernization, and Product Engineering (MVP). * **AI & Intelligent Automation:** A high-growth practice launched in **FY24**. Offerings include **LLM-Powered Document Processing**, **Retrieval-Augmented Generation (RAG) Pipelines**, **AI Agent Development**, and **Predictive Analytics**. * **Cloud & Data Engineering:** Cloud-native development across **AWS, Azure, and GCP**, featuring **CI/CD Automation** and **Containerization**. Data services include **ETL/ELT Pipelines** and visualization via **Power BI**. * **Platform Expertise:** Specialized consulting and implementation for **Salesforce (Sales & Marketing Cloud)**, **ServiceNow**, **Microsoft D365**, **Adobe Commerce**, and **UIPath (RPA)**. * **UI/UX & Quality Assurance:** Design-thinking-led prototyping and automated testing using **Selenium** and **Cypress**. --- ### **Global Delivery Infrastructure & Human Capital** Capital Numbers utilizes a hub-and-spoke delivery model to balance cost-efficiency with client proximity. * **Kolkata HQ:** The primary hub for core digital engineering, governance, and shared services. * **Gurgaon Development Center:** A specialized center focused on AI and Data Engineering. Recently expanded to an **80+ seater** capacity with **90% occupancy**. A further **₹ 20 Crore** CAPEX is planned for additional expansion. * **International Footprint:** Active operations in **13+ countries** via **Capital Numbers LLC** (USA) and a regional office in the **Netherlands** to serve the EU market. * **Workforce Management:** The company maintains a lean bench policy of **4% to 5%**. To support the shift toward high-value consulting, the firm recently appointed a **Director of AI**, a **Head of Demand Generation**, and a **Director of Sales for the EU**. --- ### **Revenue Dynamics & Client Concentration** The company maintains a de-risked, diversified client base with a heavy tilt toward Western markets. Approximately **95%** of revenue is generated from exports. | Geography | Revenue Contribution | Client Concentration | Metric | | :--- | :--- | :--- | :--- | | **USA / North America** | **40.90% - 50%** | **Top 5 Clients** | **17.17% - 21.58%** | | **Europe & UK** | **30% - 31.81%** | **Top 10 Clients** | **26.76% - 32.68%** | | **Middle East & Africa** | **8.88% - 10%** | **Recurring Revenue** | **~90%** | | **India & RoW** | **5% - 10.16%** | **Debt Status** | **Zero Debt** | **Engagement Models:** * **Time & Materials (T&M):** Accounts for **~89%** of revenue. This includes hourly/monthly billing and **Agile Delivery Pods** (cross-functional teams providing predictable sprint velocity). * **Fixed Cost:** Accounts for **~11%** of revenue, utilized for well-defined, milestone-based projects. --- ### **Financial Performance & Capital Structure** As of late 2025, the company exhibits an exceptionally strong liquidity profile, characterized by a **Current Ratio of 30.55**. **FY 2024-25 Financial Summary:** * **Total Revenue:** **₹ 105.68 Crore** (Up **5.27%** YoY). * **Net Profit After Tax (PAT):** **₹ 25.80 Crore**. * **Return on Equity (ROE):** **23.04%**. * **Return on Capital Employed (ROCE):** **21.76%**. * **Cash & Investments:** Increased to **₹ 147.49 Crore** by September 2025. **IPO Fund Utilization:** Of the **₹ 84.69 Crore** raised in the **January 2025 IPO**, the company has earmarked: * **₹ 21.07 Crore** for Business Development. * **₹ 2.13 Crore** for Technology Advancement. * **₹ 62.44 Crore** remains in fixed deposits, primarily reserved for the **Inorganic Growth Strategy**. --- ### **Strategic Growth Pillars & M&A Roadmap** The company’s long-term vision is to **double revenue within 36 months** through a "Land and Expand" strategy. 1. **Up-Market Transition:** Shifting from small-scale projects to mid-to-large enterprise contracts. Recent wins include a **USD 400,000** product engineering contract and a **USD 100,000** Salesforce deal. 2. **Inorganic Expansion:** A **₹ 40 Crore** budget is earmarked for acquisitions. * **Target Profile:** Revenue of **$0.5M–$3M**, **25–180 employees**. * **Focus Areas:** Salesforce, AI/ML, or Data Analytics. * **Timeline:** Expected deal closure by **mid-2026**. 3. **Geographic Expansion:** Establishing a physical presence in **Saudi Arabia** and scaling the Netherlands office to capture EU demand. 4. **FY26 Guidance:** Targeting **>= 15% organic revenue growth** and **100-150 bps EBITDA margin expansion**. --- ### **Risk Landscape & Mitigation Framework** Management actively monitors several external and internal headwinds that impacted the **FY25** growth rate (which was tempered by IPO-related management bandwidth and macro shifts). * **Technological Disruption:** The emergence of low-cost AI models (e.g., **DeepSeek**) caused temporary market "chaos" and budget re-evaluations. The company is countering this by positioning itself as an **Intelligent Automation** partner that reduces **Total Cost of Ownership (TCO)**. * **Geopolitical Factors:** Uncertainty regarding **U.S. tariffs** and European macro-conditions has occasionally delayed client decision cycles. * **Regional Seasonality:** In the Middle East, **Ramadan** and **Visa freezes** during the **Umrah** period can delay on-site deployments, particularly in the banking sector. * **Operational Risks:** Managing productivity in **hybrid/WFH** models and defending against **cyber-attacks** are constant priorities. The company mitigates these through robust security audits and proactive supply planning. --- ### **Investment Thesis Summary** Capital Numbers presents a unique combination of **SME agility** and **enterprise-grade financial stability**. With **zero debt**, high **recurring revenue (~90%)**, and a significant cash pile for **M&A**, the company is well-funded to execute its transition into a mid-tier global digital engineering powerhouse. The recent **10% Interim Dividend** (H1 FY26) and **promoter share acquisitions** (totaling over **1%** post-IPO) signal strong internal confidence in the company's undervalued growth trajectory.