Login
Home
Charts
Search
Watchlist
Products

Cochin Minerals & Rutile Ltd

COCHINM·BSE
307.10+0.44%Tue, 22 Sept '26 15:27

Cochin Minerals & Rutile Ltd

COCHINM
BSE
307.10
+0.44%
|Tue, 22 Sept '26 15:27
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
240Cr
Close
Close Price
307.10
Industry
Industry
Chemicals - Inorganic
PE
Price To Earnings
11.12
PS
Price To Sales
0.70
Revenue
Revenue
344Cr
Rev Gr TTM
Revenue Growth TTM
13.18%
PAT Gr TTM
PAT Growth TTM
3.59%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
51821018889657575656286131
Growth YoY
Revenue Growth YoY%
-57.0-31.0-6.532.375.4-21.4-25.2-15.4-26.6-4.513.475.5
Expenses
ExpensesCr
4669848079597172635878116
Operating Profit
Operating ProfitCr
5141791064323815
OPM
OPM%
9.216.416.79.910.99.45.83.52.85.69.111.7
Other Income
Other IncomeCr
0201225322-22
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000011
PBT
PBTCr
5151791289545517
Tax
TaxCr
1423353321214
PAT
PATCr
310-76756333312
Growth YoY
PAT Growth YoY%
-82.6-40.0-153.2162.1122.7-50.2179.8-45.0-58.2-40.6-40.0278.6
NPM
NPM%
6.312.3-6.96.77.97.87.34.44.54.83.99.4
EPS
EPS
4.012.9-8.87.69.06.47.04.23.83.84.215.8
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
51821018889657575656286131
Growth YoY
Revenue Growth YoY%
-57.0-31.0-6.532.375.4-21.4-25.2-15.4-26.6-4.513.475.5
Expenses
ExpensesCr
4669848079597172635878116
Operating Profit
Operating ProfitCr
5141791064323815
OPM
OPM%
9.216.416.79.910.99.45.83.52.85.69.111.7
Other Income
Other IncomeCr
0201225322-22
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000011
PBT
PBTCr
5151791289545517
Tax
TaxCr
1423353321214
PAT
PATCr
310-76756333312
Growth YoY
PAT Growth YoY%
-82.6-40.0-153.2162.1122.7-50.2179.8-45.0-58.2-40.6-40.0278.6
NPM
NPM%
6.312.3-6.96.77.97.87.34.44.54.83.99.4
EPS
EPS
4.012.9-8.87.69.06.47.04.23.83.84.215.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
158149164223263239290444300319295344
Growth
Revenue Growth%
36.5-5.810.136.317.8-9.221.253.2-32.36.2-7.613.2
Expenses
ExpensesCr
171150156209243219281372263288271315
Operating Profit
Operating ProfitCr
-13-1814212087238312328
OPM
OPM%
-8.4-0.94.66.47.98.32.916.212.69.68.08.3
Other Income
Other IncomeCr
0112100438-34
Interest Expense
Interest ExpenseCr
666521011000
Depreciation
DepreciationCr
211111111122
PBT
PBTCr
-21-8211201887339381931
Tax
TaxCr
-7-2161410117301469
PAT
PATCr
-14-615686569241322
Growth
PAT Growth%
34.759.2123.4308.49.535.5-23.4808.5-84.8174.1-46.93.6
NPM
NPM%
-8.9-3.90.82.52.33.42.112.72.97.44.26.3
EPS
EPS
-17.9-7.31.77.07.710.47.972.111.030.116.027.6
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
158149164223263239290444300319295344
Growth
Revenue Growth%
36.5-5.810.136.317.8-9.221.253.2-32.36.2-7.613.2
Expenses
ExpensesCr
171150156209243219281372263288271315
Operating Profit
Operating ProfitCr
-13-1814212087238312328
OPM
OPM%
-8.4-0.94.66.47.98.32.916.212.69.68.08.3
Other Income
Other IncomeCr
0112100438-34
Interest Expense
Interest ExpenseCr
666521011000
Depreciation
DepreciationCr
211111111122
PBT
PBTCr
-21-8211201887339381931
Tax
TaxCr
-7-2161410117301469
PAT
PATCr
-14-615686569241322
Growth
PAT Growth%
34.759.2123.4308.49.535.5-23.4808.5-84.8174.1-46.93.6
NPM
NPM%
-8.9-3.90.82.52.33.42.112.72.97.44.26.3
EPS
EPS
-17.9-7.31.77.07.710.47.972.111.030.116.027.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
88888888888
Reserves
ReservesCr
64596065697884138141158164
Current Liabilities
Current LiabilitiesCr
7251858275288429839470
Non Current Liabilities
Non Current LiabilitiesCr
1611722338965
Total Liabilities
Total LiabilitiesCr
160130159157154116179183240265247
Current Assets
Current AssetsCr
9461969710474137141197221204
Non Current Assets
Non Current AssetsCr
6669646050434242434443
Total Assets
Total AssetsCr
160130159157154116179183240265247
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
88888888888
Reserves
ReservesCr
64596065697884138141158164
Current Liabilities
Current LiabilitiesCr
7251858275288429839470
Non Current Liabilities
Non Current LiabilitiesCr
1611722338965
Total Liabilities
Total LiabilitiesCr
160130159157154116179183240265247
Current Assets
Current AssetsCr
9461969710474137141197221204
Non Current Assets
Non Current AssetsCr
6669646050434242434443
Total Assets
Total AssetsCr
160130159157154116179183240265247

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
61391336-98-46631
Investing Cash Flow
Investing Cash FlowCr
-1-14-3-1-1010-5-5
Financing Cash Flow
Financing Cash FlowCr
-5-12-13-5-367-92-6-1-11
Net Cash Flow
Net Cash FlowCr
0004-1-2-100014
Free Cash Flow
Free Cash FlowCr
510111235-108-44325
CFO To PAT
CFO To PAT%
-41.4-219.2650.5231.1603.3-112.3126.8-6.871.225.3244.1
CFO To EBITDA
CFO To EBITDA%
-43.7-960.9114.988.0174.2-45.694.7-5.316.119.4129.9
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
61391336-98-46631
Investing Cash Flow
Investing Cash FlowCr
-1-14-3-1-1010-5-5
Financing Cash Flow
Financing Cash FlowCr
-5-12-13-5-367-92-6-1-11
Net Cash Flow
Net Cash FlowCr
0004-1-2-100014
Free Cash Flow
Free Cash FlowCr
510111235-108-44325
CFO To PAT
CFO To PAT%
-41.4-219.2650.5231.1603.3-112.3126.8-6.871.225.3244.1
CFO To EBITDA
CFO To EBITDA%
-43.7-960.9114.988.0174.2-45.694.7-5.316.119.4129.9

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
538179146769083215211200158240
Price To Earnings
Price To Earnings
59.126.712.711.113.43.824.58.512.611.1
Price To Sales
Price To Sales
0.30.60.50.70.30.40.30.50.70.60.50.7
Price To Book
Price To Book
0.71.21.22.01.01.10.91.51.41.20.91.4
EV To EBITDA
EV To EBITDA
-7.2-92.014.711.93.44.97.02.45.16.05.17.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
16.824.530.526.229.231.022.835.337.133.632.832.8
OPM
OPM%
-8.4-0.94.66.47.98.32.916.212.69.68.08.3
NPM
NPM%
-8.9-3.90.82.52.33.42.112.72.97.44.26.3
ROCE
ROCE%
-12.6-1.57.814.927.720.28.449.425.921.510.710.7
ROE
ROE%
-19.4-8.52.07.57.89.56.838.65.814.27.37.3
ROA
ROA%
-8.8-4.40.83.53.97.03.530.83.68.95.15.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
538179146769083215211200158240
Price To Earnings
Price To Earnings
59.126.712.711.113.43.824.58.512.611.1
Price To Sales
Price To Sales
0.30.60.50.70.30.40.30.50.70.60.50.7
Price To Book
Price To Book
0.71.21.22.01.01.10.91.51.41.20.91.4
EV To EBITDA
EV To EBITDA
-7.2-92.014.711.93.44.97.02.45.16.05.17.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
16.824.530.526.229.231.022.835.337.133.632.832.8
OPM
OPM%
-8.4-0.94.66.47.98.32.916.212.69.68.08.3
NPM
NPM%
-8.9-3.90.82.52.33.42.112.72.97.44.26.3
ROCE
ROCE%
-12.6-1.57.814.927.720.28.449.425.921.510.710.7
ROE
ROE%
-19.4-8.52.07.57.89.56.838.65.814.27.37.3
ROA
ROA%
-8.8-4.40.83.53.97.03.530.83.68.95.15.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Cochin Minerals & Rutile Ltd (CMRL) is a chemical processor that turns beach sand minerals into high-grade titanium feedstock, operating as a 100% export unit from a single factory in Kerala. Founded in 1993 by Dr. S.N. Sasidharan Kartha, who saw the future potential for titanium, the company was built on a simple logic - both key raw materials, ilmenite and hydrochloric acid, were available locally - and it has run on the same zero-waste philosophy ever since, converting every process effluent into saleable industrial chemicals rather than discarding it. That recurring approach - take a single mineral input, extract the titanium value, and sell everything else - explains the entire business. # Business segments A single-engine business - one chemical process, one core product, and six co-products that turn waste into revenue - all from the same factory. ## 1. Synthetic Rutile: the titanium feedstock that the whole factory exists to make **Every tonne of synthetic rutile the company produces is exported to industrial buyers who use it to make titanium pigment and titanium metal, and the plant can now make 50,000 tonnes a year.** - **Built on indigenous technology, scaled over decades** - the factory started at 10,000 tonnes per annum using Indian-designed plant and machinery, and capacity was raised to 50,000 tonnes per annum over time, with no foreign collaborations involved. - **Quality that international buyers accept without question** - the product follows the highest international standards, the company holds ISO 9001:2015 certification from Bureau Veritas (accredited in both the UK and India), and export sales are backed by letters of credit, which means overseas customers trust the product enough to guarantee payment before delivery. - **One customer dominates, and that is the nature of the market** - synthetic rutile is sold business-to-business, and a single buyer accounts for more than 10% of sales, reflecting the concentrated structure of the titanium dioxide feedstock industry where a handful of pigment producers control demand. - **The process adapts to whatever ilmenite is available** - since ilmenite from different mines varies in composition, the company adjusts its chemical process to maintain consistent product quality regardless of the source, which is essential because it has relied entirely on imported ilmenite for over a decade. - **Revenue is booked only on delivery** - the company recognises sales at a point in time, generally when products are delivered, and it acts as the principal in every transaction because it controls the goods right up to the point of transfer. ## 2. Co-products and by-products: six industrial chemicals that turn waste into revenue **The same chemical process that makes synthetic rutile also yields ferric chloride, ferrous chloride, iron hydroxide, recovered titanium dioxide, a blast-furnace protector and a welding flux - each sold into a distinct industrial market, so nothing leaves the factory as waste.** - **Drinking-water grade chemicals, certified by a WHO-linked body** - ferric chloride and ferrous chloride carry NSF International certification to NSF/ANSI standard 60, meaning they are approved for use in drinking-water treatment, and they are sold to desalination plants, municipal water systems, and sewage-treatment facilities. - **A branded iron-ore substitute for heavy industry** - iron hydroxide is sold under the brand name Cemox to cement, steel and ceramic manufacturers, where it replaces mined iron ore and, by doing so, reduces the ecological damage from clay mining. - **Paint and welding industries get cost-effective inputs** - recovered TiO₂ serves as a cheaper substitute for pure titanium dioxide in paint, while CMRL Rutoweld is used as a flux in welding-electrode manufacturing, and CMRL BF Protector lines blast furnaces as hearth-protecting material. - **The company is actively looking for more by-product applications** - it is exploring expansion of by-product production through new applications and innovative products, which would deepen the zero-waste model further. # Raw material sourcing: entirely imported, entirely purchased **The company has never mined anything - it buys all its ilmenite from external suppliers, and for more than ten years that has meant importing it from abroad because domestic supply has dried up.** - **The original logic reversed** - when the factory was set up in 1993, both ilmenite and hydrochloric acid were indigenously available, but domestic ilmenite supply has declined so sharply that since 2010 the company has relied predominantly on imports, and for over a decade it has relied on imported sources of ilmenite. - **Semi-finished feedstock as a buffer** - the company also procures upgraded beneficiated ilmenite at very competitive prices, which gives it an alternative input stream and some protection against raw-ilmenite supply shocks. - **Supply diversification is a deliberate strategy** - the company is actively diversifying its international ilmenite supply sources to manage the risk of depending on any single country or supplier. - **Hydrochloric acid remains locally available** - unlike ilmenite, the other key raw material continues to be sourced indigenously, so only one side of the input equation is exposed to global logistics and geopolitics. # Group structure and partners **CMRL is a standalone, promoter-controlled company with no subsidiaries or joint ventures, and its one attempt to secure its own mining lease was killed by a change in government policy.** - **No subsidiaries, no joint ventures, no investments in other entities** - the company has not made any investments in or provided guarantees to other entities as of FY24, and it has not raised funds through an IPO or preferential allotment. - **The mining lease that never was** - CMRL promoted Kerala Rare Earths and Minerals Limited (KREML) in 2001 to apply for mining leases in Kerala, and four leases were granted by the state government, but a 2019 Government of India order terminated all private-sector beach-sand mineral concessions and reserved them for government companies, so the project could not proceed. - **A state government body holds a meaningful minority stake** - Kerala State Industrial Development Corporation (KSIDC) owns 13.41% of the company and has a nominee director on the board, giving the state a voice in governance. - **Founder-led, family-backed** - the promoter group holds 51.17% of the company, with Managing Director Dr. S.N. Sasidharan Kartha as the largest individual shareholder at 22.09%, and his son Saran S. Kartha serving as Joint Managing Director.

Documents — Cochin Minerals & Rutile Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/6xjfqbdyy0ijvw4czd9hbrir.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/k0kspao6p1ks2zn0xv3xxdhi.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/l9q9k7q197qzdjzosroc54jv.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/gb5j1kf1n2wd7t2k7v1iumva.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/r56nav13lsb71ma75ift5up1.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/mj6qmw3tha19cx6x4jqyhtke.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/xji9glf0zge6v9bf4xma12sg.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/smvuuz4tpt4bxm9ioj9fmwmx.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/l26qz92edvm8umwwxiqhdawp.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/92c0ngqbrx6x06kqgc91jhhw.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/fg85ku1tkqv6bqnaul5crtkx.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/2ugb6aj8pka4ib5kiqm9893h.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/mbg41pe15r8tes3e77nlkhuu.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/4t3noaapy02lllya886iautl.pdf