Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹226Cr
Rev Gr TTM
Revenue Growth TTM
-19.14%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

COCHINM
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 41.5 | -32.7 | -57.0 | -31.0 | -6.5 | 32.3 | 75.4 | -21.4 | -25.2 | -15.4 | -26.6 | -4.5 |
| 89 | 64 | 46 | 69 | 84 | 80 | 79 | 59 | 71 | 72 | 63 | 58 |
Operating Profit Operating ProfitCr |
| 17.7 | 4.3 | 9.2 | 16.4 | 16.7 | 9.9 | 10.9 | 9.4 | 5.8 | 3.5 | 2.8 | 5.6 |
Other Income Other IncomeCr | 2 | 1 | 0 | 2 | 0 | 1 | 2 | 2 | 5 | 3 | 2 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 21 | 3 | 5 | 15 | 17 | 9 | 12 | 8 | 9 | 5 | 4 | 5 |
| 8 | 1 | 1 | 4 | 23 | 3 | 5 | 3 | 3 | 2 | 1 | 2 |
|
Growth YoY PAT Growth YoY% | 71.5 | -73.1 | -82.6 | -40.0 | -153.2 | 162.1 | 122.7 | -50.2 | 179.8 | -45.0 | -58.2 | -40.6 |
| 12.1 | 3.4 | 6.3 | 12.3 | -6.9 | 6.7 | 7.9 | 7.8 | 7.3 | 4.4 | 4.5 | 4.8 |
| 16.6 | 2.9 | 4.0 | 12.9 | -8.8 | 7.6 | 9.0 | 6.4 | 7.0 | 4.2 | 3.8 | 3.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -11.8 | 36.5 | -5.8 | 10.1 | 36.3 | 17.8 | -9.2 | 21.2 | 53.2 | -32.3 | 6.2 | -13.2 |
| 137 | 171 | 150 | 156 | 209 | 243 | 219 | 281 | 372 | 263 | 288 | 265 |
Operating Profit Operating ProfitCr |
| -18.5 | -8.4 | -0.9 | 4.6 | 6.4 | 7.9 | 8.3 | 2.9 | 16.2 | 12.6 | 9.6 | 4.5 |
Other Income Other IncomeCr | 0 | 0 | 1 | 1 | 2 | 1 | 0 | 0 | 4 | 3 | 8 | 12 |
Interest Expense Interest ExpenseCr | 8 | 6 | 6 | 6 | 5 | 2 | 1 | 0 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 4 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| -33 | -21 | -8 | 2 | 11 | 20 | 18 | 8 | 73 | 39 | 38 | 23 |
| -11 | -7 | -2 | 1 | 6 | 14 | 10 | 1 | 17 | 30 | 14 | 8 |
|
| -454.4 | 34.7 | 59.2 | 123.4 | 308.4 | 9.5 | 35.5 | -23.4 | 808.5 | -84.8 | 174.1 | -37.5 |
| -18.6 | -8.9 | -3.9 | 0.8 | 2.5 | 2.3 | 3.4 | 2.1 | 12.7 | 2.9 | 7.4 | 5.3 |
| -27.5 | -17.9 | -7.3 | 1.7 | 7.0 | 7.7 | 10.4 | 7.9 | 72.1 | 11.0 | 30.1 | 18.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| 78 | 64 | 59 | 60 | 65 | 69 | 78 | 84 | 138 | 141 | 158 | 158 |
Current Liabilities Current LiabilitiesCr | 59 | 72 | 51 | 85 | 82 | 75 | 28 | 84 | 29 | 83 | 94 | 28 |
Non Current Liabilities Non Current LiabilitiesCr | 21 | 16 | 11 | 7 | 2 | 2 | 3 | 3 | 8 | 9 | 6 | 5 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 106 | 94 | 61 | 96 | 97 | 104 | 74 | 137 | 141 | 197 | 221 | 152 |
Non Current Assets Non Current AssetsCr | 60 | 66 | 69 | 64 | 60 | 50 | 43 | 42 | 42 | 43 | 44 | 46 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -3 | 6 | 13 | 9 | 13 | 36 | -9 | 8 | -4 | 6 | 1 |
Investing Cash Flow Investing Cash FlowCr | -4 | -1 | -1 | 4 | -3 | -1 | -1 | 0 | 1 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | -19 | -5 | -12 | -13 | -5 | -36 | 7 | -9 | 2 | -6 | -1 |
|
Free Cash Flow Free Cash FlowCr | -7 | 5 | 10 | 11 | 12 | 35 | -10 | 8 | -4 | 4 | -2 |
| 15.7 | -41.4 | -219.2 | 650.5 | 231.1 | 603.3 | -112.3 | 126.8 | -6.8 | 71.2 | 4.1 |
CFO To EBITDA CFO To EBITDA% | 15.7 | -43.7 | -960.9 | 114.9 | 88.0 | 174.2 | -45.6 | 94.7 | -5.3 | 16.1 | 3.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 60 | 53 | 81 | 79 | 146 | 76 | 90 | 83 | 215 | 211 | 200 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 59.1 | 26.7 | 12.7 | 11.1 | 13.4 | 3.8 | 24.5 | 8.5 |
Price To Sales Price To Sales | 0.5 | 0.3 | 0.6 | 0.5 | 0.7 | 0.3 | 0.4 | 0.3 | 0.5 | 0.7 | 0.6 |
Price To Book Price To Book | 0.7 | 0.7 | 1.2 | 1.2 | 2.0 | 1.0 | 1.1 | 0.9 | 1.5 | 1.4 | 1.2 |
| -4.8 | -7.2 | -92.0 | 14.7 | 11.9 | 3.4 | 4.9 | 7.0 | 2.4 | 5.1 | 6.0 |
Profitability Ratios Profitability Ratios |
| 40.0 | 43.5 | 52.4 | 59.5 | 48.2 | 48.8 | 52.2 | 44.2 | 50.7 | 57.8 | 52.4 |
| -18.5 | -8.4 | -0.9 | 4.6 | 6.4 | 7.9 | 8.3 | 2.9 | 16.2 | 12.6 | 9.6 |
| -18.6 | -8.9 | -3.9 | 0.8 | 2.5 | 2.3 | 3.4 | 2.1 | 12.7 | 2.9 | 7.4 |
| -18.9 | -12.6 | -1.5 | 7.8 | 14.9 | 27.7 | 20.2 | 8.4 | 49.4 | 25.9 | 21.5 |
| -24.9 | -19.4 | -8.5 | 2.0 | 7.5 | 7.8 | 9.5 | 6.8 | 38.6 | 5.8 | 14.2 |
| -12.9 | -8.8 | -4.4 | 0.8 | 3.5 | 3.9 | 7.0 | 3.5 | 30.8 | 3.6 | 8.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Cochin Minerals and Rutile Limited (**CMRL**) is a **100% Export Oriented Unit (EOU)** and a **Three Star Export House** established in **1993**. Headquartered in Kerala, India, the company specializes in the chemical processing of beach sand minerals into high-grade titanium feedstock. CMRL operates a zero-waste manufacturing model, converting process effluents into a diverse portfolio of value-added industrial by-products.
---
### **Manufacturing Infrastructure and Resource Base**
CMRL operates a centralized manufacturing hub in Southern India, utilizing indigenous technology to maintain a competitive edge in the global titanium supply chain.
* **Primary Facility:** Located in the **Edayar Industrial Development Area, Kerala**.
* **Installed Capacity:** **50,000 MT** per annum of **Synthetic Rutile**.
* **Land Assets:** **21.35 Acres** of owned land in Kadungallur Village, Kerala.
* **Quality & Safety Certifications:**
* **ISO 9001:2015** (Quality Management)
* **ISO 45001:2018** (Occupational Health and Safety)
* **NSF/ANSI Standard 60** (Drinking water treatment certification for Ferric and Ferrous Chloride).
* **Environmental Record:** Recipient of the **Excellence Award** from the Government of Kerala for **13 consecutive years** for pollution control measures.
---
### **Product Portfolio and Industrial Applications**
The company’s business model is built on a primary titanium product and a robust suite of co-products that serve the water treatment, construction, and metallurgy sectors.
| Product Category | Product Name | Primary Applications |
| :--- | :--- | :--- |
| **Main Product** | **Synthetic Rutile** | High-grade raw material for **Titanium pigment** and **Titanium sponge/metal**. |
| **Water Treatment** | **Ferric Chloride** | Coagulant for **drinking water purification** (desalination) and effluent treatment; etching agent. |
| **Industrial Chemicals** | **Ferrous Chloride** | Wastewater treatment in **Paper, Textile, and Chromium** industries. |
| **Construction/Steel** | **Iron Hydroxide (Cemox)** | Substitute for iron ore in **Cement, Steel, and Ceramic** industries. |
| **Specialty Materials** | **Recovered TiO2** | Cost-effective substitute for the **Paint industry**. |
| **Metallurgical** | **CMRL BF Protector** | Hearth-protecting material for **Blast Furnaces**. |
| **Welding** | **CMRL Rutoweld** | Flux for the **Welding Electrode** industry. |
---
### **Strategic Leadership and Governance Transition**
CMRL is currently undergoing a significant management restructuring designed to ensure continuity while introducing fresh executive oversight.
* **Executive Leadership:** **Mr. Saran S. Kartha** was appointed **Managing Director** for a **3-year term** (effective **May 21, 2025**). Having served as Joint MD since **2012**, he is credited with driving recent profitability and market expansion.
* **Strategic Mentorship:** The company created the **Chairman Emeritus** position for founder **Dr. S. N. Sasidharan Kartha**. He will provide strategic guidance for **5 years** (effective **August 8, 2025**) at a monthly fee of **Rs. 8,00,000**.
* **Financial Oversight:** **Mr. Joby Mathew** assumed the role of **Chief Financial Officer (CFO)** on **September 1, 2025**.
* **Labor Stability:** A long-term settlement with trade unions is in force through **April 10, 2029**, ensuring operational continuity.
---
### **Financial Performance and Capital Allocation**
After a period of contraction in **FY 2022-23**, CMRL demonstrated a sharp recovery in profitability during **FY 2024-25**, despite a volatile global pricing environment.
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Gross Revenue** | **327.41** | **303.29** | **447.78** |
| **Profit After Tax (PAT)** | **23.56** | **8.59** | **56.43** |
| **Dividend Per Share** | **₹ 8.00 (80%)** | **₹ 8.00 (80%)** | *N/A* |
* **Profitability Growth:** PAT surged by **174%** year-on-year in **FY 2025**.
* **Shareholder Returns:** The Board maintained a consistent **80% dividend payout** for two consecutive years.
* **Risk Management:** The company utilizes **Letters of Credit** for international sales to mitigate credit risk and manages **Interest Rate Risk** on debt linked to **MCLR** through annual resets.
---
### **Supply Chain Dynamics and Raw Material Strategy**
The company’s primary challenge is the procurement of **Ilmenite** and **Hydrochloric Acid**, as it does not own active mining operations.
* **Import Dependency:** Due to a **2019 Government of India** policy restricting private beach sand mining, domestic Ilmenite availability has plummeted. CMRL has relied on **imported Ilmenite** for over a decade.
* **Mining Stagnation:** CMRL’s subsidiary, **Kerala Rare Earths and Minerals Limited (KREML)**, has been unable to secure mining leases despite favorable court rulings, due to federal restrictions.
* **Project Impact:** The **Metalisation Project** (Capital WIP) is **temporarily suspended** due to the global and domestic shortage of Ilmenite.
* **Mitigation:** Management is aggressively diversifying **international supply sources** to counter price volatility and geopolitical disruptions.
---
### **Regulatory, Legal, and Operational Risks**
Investors should note several ongoing legal and regulatory proceedings that could impact the company’s risk profile.
* **SFIO & ED Investigations:** The **Serious Fraud Investigation Office (SFIO)** filed a complaint alleging violations of **Section 447** of the Companies Act; however, the **Delhi High Court** stayed proceedings in **May 2025**. Simultaneously, the **Enforcement Directorate (ED)** is conducting an investigation under the **PMLA**, which CMRL is contesting in the **Kerala High Court**.
* **Tax Litigations:**
* **GST:** A demand of **Rs. 8.14 Crore** (plus interest/penalties) was raised in **December 2025** regarding Input Tax Credit.
* **Income Tax:** While assessments for **FY 2012-19** were settled for **Rs. 18.10 Crore**, a reopening of the **FY 2011-12** assessment remains pending.
* **Market Concentration:** Operations are centralized at a **single factory location**, exposing the company to localized disruptions.
* **Market Headwinds:** The company faces **intense competition** and global **destocking** in the Synthetic Rutile market, which has led to a pricing mismatch between raw material costs and finished goods.
* **Compliance:** The **2024-25 Secretarial Audit** flagged non-compliance with **Regulation 46 of SEBI (LODR)** regarding website disclosures; remediation is currently underway.