Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Cochin Malabar Estates & Industries Ltd

COCHMAL
BSE
147.55
2.89%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Cochin Malabar Estates & Industries Ltd

COCHMAL
BSE
147.55
2.89%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
26Cr
Close
Close Price
147.55
Industry
Industry
Miscellaneous
PE
Price To Earnings
18.35
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
160.00%
Peer Comparison
How does COCHMAL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
COCHMAL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
Other Income
Other IncomeCr
000010001000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000010001000
Tax
TaxCr
00000000-1000
PAT
PATCr
000010002000
Growth YoY
PAT Growth YoY%
-13.3-5.60.0-7.1688.215.86.36.773.031.340.028.6
NPM
NPM%
EPS
EPS
-0.9-1.1-0.9-0.85.6-0.9-0.8-0.89.8-0.6-0.5-0.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000000000000
Growth
Revenue Growth%
Expenses
ExpensesCr
200000000000
Operating Profit
Operating ProfitCr
-200000000000
OPM
OPM%
Other Income
Other IncomeCr
200000000111
Interest Expense
Interest ExpenseCr
000000000100
Depreciation
DepreciationCr
100000000000
PBT
PBTCr
000000-1-1-1111
Tax
TaxCr
0000000000-1-1
PAT
PATCr
000000-1-1-1111
Growth
PAT Growth%
-114.7-117.241.1-35.6-20.0-35.77.8-9.9176.7156.611.6
NPM
NPM%
EPS
EPS
-0.6-1.3-2.8-1.6-2.2-2.7-3.6-3.3-3.72.87.28.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
222222222222
Reserves
ReservesCr
-1-2-2-2-3-3-4-5-5-5-3-4
Current Liabilities
Current LiabilitiesCr
011223345544
Non Current Liabilities
Non Current LiabilitiesCr
000000000000
Total Liabilities
Total LiabilitiesCr
111111111222
Current Assets
Current AssetsCr
000000000110
Non Current Assets
Non Current AssetsCr
111111111122
Total Assets
Total AssetsCr
111111111222

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-300-10000011
Investing Cash Flow
Investing Cash FlowCr
30000000000
Financing Cash Flow
Financing Cash FlowCr
0001010000-2
Net Cash Flow
Net Cash FlowCr
00000000010
Free Cash Flow
Free Cash FlowCr
-100-10-100011
CFO To PAT
CFO To PAT%
3,003.347.140.1177.946.786.8-14.318.019.1219.8101.0
CFO To EBITDA
CFO To EBITDA%
171.8102.647.3345.993.4305.3-48.5103.993.7-1,019.2-711.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
8558010916111827
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.036.621.5
Price To Sales
Price To Sales
Price To Book
Price To Book
25.759.8-13.5-12.20.0-6.7-4.2-5.8-3.1-6.3-16.7
EV To EBITDA
EV To EBITDA
-4.4-50.8-13.9-63.9-9.6-98.4-65.5-192.5-113.8-206.2-168.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
OPM
OPM%
NPM
NPM%
ROCE
ROCE%
-12.7-25.4-88.3-17.6-22.4-12.2-22.0-13.4-14.852.561.6
ROE
ROE%
-30.8-195.9130.743.537.130.829.521.419.0-17.1-77.9
ROA
ROA%
-14.9-33.0-69.6-34.8-44.1-32.1-54.1-50.7-54.524.461.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**BSE Scrip Code: 508571** The Cochin Malabar Estates and Industries Limited is an Indian listed entity currently undergoing a fundamental strategic pivot. Historically a player in the **Plantation** industry, the company is transitioning from a legacy manufacturing model—which has been largely dormant for over **26 years**—toward a service-oriented and asset-monetization framework. The company is an associate of **Shri Vasuprada Plantations Limited**, which holds a significant influence with a voting right of **more than 20%**. --- ### **Strategic Pivot: From Industrial Manufacturing to Service & Development** Following the long-term cessation of its primary industrial operations, the company has moved away from its traditional roots to focus on two new core pillars intended to restore its financial viability: * **Business Development & Consultancy Services:** As of **July 2024**, the company formally entered the service sector. It generates revenue by assisting third-party clients with business development and operational consultancy. In FY2025, this segment generated a commission income of **₹137.63 lacs**, up from **₹114.01 lacs** in FY2024. * **Real Estate Monetization:** The company’s primary growth driver is the development of its **land assets in Goa**. This project is the cornerstone of the management’s plan to transition from a non-operational entity to an active developer. Management expects significant **productivity and profitability** to materialize as this development progresses. --- ### **Asset Portfolio and Legacy Operations** The company’s asset base consists of historical land holdings and a non-functional industrial unit. | Asset Type | Status/Value | Strategic Note | | :--- | :--- | :--- | | **Goa Land Assets** | **₹27.65 lacs** (Book Value) | Primary recovery asset; mutation process was in progress as of **July 2024**. | | **Rubberwood Factory** | **Non-operational** | Closed for **~27 years** following a regulatory notice; physical verification is currently not possible. | | **Kinalur Estate** | **Sold** | Full consideration received; final land registrations are currently in progress. | | **Immovable Properties** | **Title Deeds Held** | Confirmed held in the company’s name, providing a foundation for debt settlement. | --- ### **Financial Solvency and Capital Structure** The company is navigating a period of extreme financial distress. While it maintains a **"Going Concern"** status, its financial position is characterized by a total erosion of capital. * **Net Worth Status:** The company’s **net worth is fully eroded** due to accumulated losses. However, the deficit showed signs of narrowing in FY2025 (**-₹164.47 lacs**) compared to FY2024 (**-₹292.57 lacs**). * **Capital Structure:** Paid-up capital stands at **₹17,719,080** (comprising **1,771,908 equity shares** of **₹10 each**). * **Debt Profile:** Total net debt stood at **35,400.00 (₹ in '000)** as of March 2025. This includes a **₹20,000 thousand** loan secured by property in **Mercurim, Goa** (at **12.50% p.a.**) and unsecured loans from body corporates (at **9% p.a.**). * **Liquidity Ratios:** The **Current Ratio** was recorded at **0.19** (as of March 2024), indicating that current liabilities significantly exceed current assets. * **Interest Coverage:** The **Interest Service Coverage Ratio** improved to **2.06** in 2024, a significant recovery from **-0.28** in 2023, driven by recent commission-based profits. --- ### **Critical Risk Factors and Audit Warnings** Investors should note that the company’s survival is contingent upon the successful execution of its turnaround strategy. * **Material Uncertainty on Going Concern:** Statutory auditors have repeatedly issued notices regarding the company's ability to continue operations. This status is strictly dependent on the **achievement of future profitability projections** and the **monetization of PPE** to repay obligations. * **Concentration Risk:** The recovery plan is heavily reliant on the **Goa land development**. Any regulatory delays or market downturns in this specific project directly threaten the company's solvency. * **Deferred Tax Asset (DTA) Risk:** In May 2025, the company recognized **DTA (Net) of ₹56.26 lakhs**. The realization of this asset is entirely dependent on the company generating sufficient taxable income in the future to offset brought-forward losses. * **Macroeconomic Headwinds:** Management monitors risks including **volatile energy prices**, **elevated interest rates**, and **trade fragmentation**. The company aims to mitigate these by aligning with national initiatives like **Production Linked Incentive (PLI) schemes**. --- ### **Corporate Governance and Shareholder Information** The company maintains a standard corporate governance structure despite its operational transition. * **Board Composition:** As of March 2025, the Board consists of **5 members**: * **1 Wholetime Director** * **1 Promoter Non-Executive Director** * **3 Independent Directors** (including **2 Woman Directors**) * **Dividend Policy:** No dividends have been proposed or recommended for the financial year ended March 31, 2025, due to the lack of disposable profits and the need to address accumulated losses. * **Risk Management:** The company reports **Nil** interest rate risk (due to fixed-rate borrowings) and **zero exposure** to foreign exchange fluctuations. There are no outstanding public deposits.