Login
Products
Login
Home
Alerts
Search
Watchlist
Products

John Cockerill India Ltd

COCKERILL
BSE
5,193.60
0.85%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

John Cockerill India Ltd

COCKERILL
BSE
5,193.60
0.85%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,565Cr
Close
Close Price
5,193.60
Industry
Industry
Capital Goods - Engineering Heavy
PE
Price To Earnings
248.62
PS
Price To Sales
7.17
Revenue
Revenue
358Cr
Rev Gr TTM
Revenue Growth TTM
-8.01%
PAT Gr TTM
PAT Growth TTM
-291.64%
Peer Comparison
How does COCKERILL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
COCKERILL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
193221192254147937672768297102
Growth YoY
Revenue Growth YoY%
204.4490.6348.620.4-23.6-57.8-60.3-71.5-48.0-12.027.541.1
Expenses
ExpensesCr
18221418524114293857377808692
Operating Profit
Operating ProfitCr
11761351-90021110
OPM
OPM%
5.53.33.25.03.20.6-11.4-0.7-0.62.411.79.9
Other Income
Other IncomeCr
41332111132-9
Interest Expense
Interest ExpenseCr
010101010102
Depreciation
DepreciationCr
211112122222
PBT
PBTCr
13671350-10-2-1212-2
Tax
TaxCr
310310-30013-2
PAT
PATCr
10471040-8-1-1290
Growth YoY
PAT Growth YoY%
499.6181.1336.6-9.3-63.0-100.7-207.4-114.2-120.75,833.3218.9128.6
NPM
NPM%
5.12.03.64.12.50.0-9.9-2.0-1.02.19.20.4
EPS
EPS
19.88.814.220.97.3-0.1-15.2-3.0-1.53.518.10.9

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Dec 2023Dec 2024Dec 2025
Revenue
RevenueCr
219205154305496372198383484667389358
Growth
Revenue Growth%
-6.4-25.198.562.5-25.1-46.793.326.4-41.7-8.0
Expenses
ExpensesCr
228201154302465349225373477641393335
Operating Profit
Operating ProfitCr
-84043222-279726-423
OPM
OPM%
-3.82.10.01.36.46.0-13.82.51.43.9-1.06.4
Other Income
Other IncomeCr
272314162115261765
Interest Expense
Interest ExpenseCr
421103072223
Depreciation
DepreciationCr
765666555466
PBT
PBTCr
8208134729-3041626-711
Tax
TaxCr
-2627125-1034-21
PAT
PATCr
913673524-2951322-510
Growth
PAT Growth%
38.5-55.916.1422.3-32.4-222.4116.0177.7-124.9291.6
NPM
NPM%
4.36.43.82.27.16.4-14.71.22.73.3-1.42.9
EPS
EPS
19.226.611.713.671.148.1-58.99.426.143.8-10.920.9

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Dec 2023Dec 2024
Equity Capital
Equity CapitalCr
55555555555
Reserves
ReservesCr
134146147153186202170175187206196
Current Liabilities
Current LiabilitiesCr
189118124214379233274150643576342
Non Current Liabilities
Non Current LiabilitiesCr
26155441810910164035
Total Liabilities
Total LiabilitiesCr
353284280415588451458340851828578
Current Assets
Current AssetsCr
254197194334496343387240760650428
Non Current Assets
Non Current AssetsCr
99878681921087210191177150
Total Assets
Total AssetsCr
353284280415588451458340851828578

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Dec 2023Dec 2024Dec 2025
Operating Cash Flow
Operating Cash FlowCr
-106090-38-58-21267117-66159
Investing Cash Flow
Investing Cash FlowCr
192-302602-19-7102-81
Financing Cash Flow
Financing Cash FlowCr
-2700-2-6-30-1-3-5-2
Net Cash Flow
Net Cash FlowCr
-186160-14-64-2276224-6975
Free Cash Flow
Free Cash FlowCr
76185-43-59-22246714-77
CFO To PAT
CFO To PAT%
-73.31,032.21,334.8-109.4-243.872.5567.8549.578.81,227.81,537.7
CFO To EBITDA
CFO To EBITDA%
-223.5-1,06,924.72,352.9-121.5-257.577.2277.71,065.665.51,744.0692.0

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Dec 2023Dec 2024Dec 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1972022894316612064117697171,5142,0662,602
Price To Earnings
Price To Earnings
20.815.349.964.118.88.70.0165.655.652.50.0252.3
Price To Sales
Price To Sales
0.91.01.91.41.30.62.12.01.52.35.37.3
Price To Book
Price To Book
1.41.31.92.73.51.02.44.33.77.210.312.4
EV To EBITDA
EV To EBITDA
-22.445.7-3,987.072.917.26.6-13.876.090.153.1-530.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.448.455.033.633.244.034.330.131.425.437.154.8
OPM
OPM%
-3.82.10.01.36.46.0-13.82.51.43.9-1.06.4
NPM
NPM%
4.36.43.82.27.16.4-14.71.22.73.3-1.42.9
ROCE
ROCE%
7.714.65.89.024.715.4-17.16.39.413.3-2.4
ROE
ROE%
6.88.73.84.318.411.4-16.62.66.710.2-2.7
ROA
ROA%
2.74.62.11.66.05.3-6.31.41.52.6-0.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** John Cockerill India Limited (JCIL) is the Indian subsidiary and strategic hub of the globally renowned **John Cockerill Group**, a 200+ year-old Belgian industrial conglomerate founded in 1817. JCIL serves as the **Center of Excellence for Cold Rolling Mill Complexes** within the global group and is positioned as a leading technology provider in the steel manufacturing sector. Headquartered in Mumbai, with manufacturing facilities in **Taloja and Hedavali (Maharashtra)**, the company operates at the intersection of innovation, sustainability, and advanced engineering across steel, hydrogen, defense, and energy sectors. --- ### **Core Business Segments (Metals Division)** JCIL’s Metals business is structured into three key segments: 1. **Processing & Rolling**: - Offers advanced equipment including **pickling lines, cold rolling mills (CRM), coating lines, and acid regeneration plants**. - Proprietary technologies: **Jet Vapor Deposition (JVD)**, **E-Si™** for electrical steel, and **Volteron™** for green steel. - Serves carbon and silicon steel production with global leadership in **high-end automotive galvanizing lines**. 2. **Services & Energy Efficiency**: - Focuses on **plant revamps, energy optimization, spare parts, repair services, and furnace electrification**. - Offers **furnace combustion with hydrogen**, supporting customer decarbonization. 3. **Iron & Steel Making Technology**: - Pioneers **green primary steel** technologies like **Volteron™**, a **zero-emission iron electrolysis** process developed with ArcelorMittal. - Expanding into **hydrogen-based steelmaking** and **electric arc furnaces (EAF)**. --- ### **Global Operations & Structure** - The John Cockerill Group operates in **29 countries** across five continents, with over **6,000 employees** and €1.4 billion in revenue (2024). - JCIL has **global responsibility** for the group’s metals business, with the formation of **John Cockerill Metals International SA (JCMI)**—a new entity being fully acquired by JCIL for up to **€50 million** under a five-year, interest-free payment plan. - Manufacturing footprint includes: - **USA (Salem, NC)**: Machining and fabrication. - **India (Taloja and Hedavali)**: CRM and large-scale processing line production. - Regional markets: **India, China, Europe, and North America**. --- ### **Recent Strategic Developments (2025)** #### **1. Portfolio Diversification & Upstream Expansion** - JCIL is expanding into **upstream steelmaking processes**, traditionally representing ~80% of steel capex, through **Volteron™ electrolysis** and **hydrogen-based solutions**. - Plans to launch a **semi-industrial Volteron™ plant (40,000 tpa)**, with scalability to **800,000 tpa**, offering a **carbon-free alternative** to blast furnaces. #### **2. Major Project Wins (2025)** JCIL has secured key contracts, solidifying its presence across the full steel value chain: - **JSW JFE Electrical Steel (Nashik)**: Supply of **tunnel furnaces** for India’s first TRDO CRGO facility—boosting self-reliance in high-grade transformer steel. - **Tata Steel (Jamshedpur)**: **Push-Pull Pickling Line + Spray Roaster ARP** for tinplate division—integrating advanced acid recovery. - **Godawari Power & Ispat Ltd**: **6-Hi Reversible CRM** for a 2 MTPA steel plant. - **JSW Khopoli**: **New CGL + Push-Pull Pickling Line** with **Zn+Al coating**—meeting rising demand for corrosion-resistant steel. #### **3. Expansion of Value Services Segment** - **Rolls Coating Facility**: Launch of **India’s first HP-HVAF (High-Pressure High-Velocity Air Fuel)** coating technology at Taloja (Q1 FY2026). - Partnership with **Advanced Coatings SA (Belgium)**—certified under **EN 9100, ISO 14001, NADCAP**. - Annual capacity: **300 rolls**, generating **INR 3 crore/year** with **INR 2 crore capex** already invested. - Environmentally superior: **zero hexavalent chromium, water-free process, zero waste**. - **Spares & Services Growth**: Now accounts for **20–25% of the order book**, driving recurring, non-cyclical revenue and stronger customer lifecycle engagement. --- ### **Technology Innovations** - **Volteron™**: - Breakthrough **low-temperature iron electrolysis** technology—eliminates coal-based reduction. - Enables **near-zero CO₂ emissions** in ironmaking; under development with ArcelorMittal. - Commercialization expected by **2026**. - **Jet Vapor Deposition (JVD)**: - Vacuum-based **zinc coating process** enabling **faster, customizable, high-quality coatings**. - 2x speed of traditional galvanizing, **99.5% zinc yield**, lower emissions. - Over **1 million tons** produced at ArcelorMittal Ghent; **first JVD order expected in 2025**. - JCIL is the **global manufacturing center** for JVD equipment. - **E-Si™ Technology**: - Designed for **high-performance electrical steels** used in e-mobility and transformers. - Supports India’s green transition and rising demand (projected **$45.8B market by 2026**). --- ### **Strategic Collaborations** - **SAIL MoU (2024/2025)**: Strategic partnership under **National Green Hydrogen Mission** to co-develop green steel and modernize SAIL’s processing facilities. - **IIT Bombay**: Research partnership for sustainable steelmaking technologies. - **Advanced Coatings SA**: To deliver world-class rolls coating services in India. - **ArcelorMittal**: Joint development of **Volteron™ and JVD**, validating the commercial and technical maturity of JCIL’s innovations. --- ### **Leadership & Governance** - **Fred (Frédéric Martin)** appointed **Managing Director (Aug 2025)**, succeeding Michael Kotas. - 35+ years in global metals industry; also serves as **VP Metals, John Cockerill Industry**. - Leadership focus: **Operational efficiency, profitability, localized solutions, and execution excellence**. --- ### **Financial & Operational Updates** - **FY2024 Performance**: Revenue of **Rs. 3,887.3 million**, net loss of **Rs. 53.8 million** due to delayed projects. - **Q1CY2025**: Positive EBITDA of **INR 9.1 million** despite 48% YoY revenue decline—indicating improved cost control and margin recovery. - **Project Execution**: Strong track record in timely delivery—recent FAs received for **JSOL ARP** and **JSW CCL3**; erection work underway for **Jindal CCL**. --- ### **Sustainability & ESG** - Core focus on **fossil-free steel**, **waste minimization**, and **clean technology**. - Products enable: - **>80% reduction in CO₂ emissions**. - **Near-total acid recycling** (via FBARP/FB Roaster ARP). - **On-site green hydrogen** via pressurized alkaline electrolysers (manufactured by parent group). ---