Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹12Cr
Rev Gr TTM
Revenue Growth TTM
-12.97%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

COLINZ
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 8.9 | 3.3 | -6.8 | 1.8 | -5.2 | -7.9 | 3.9 | -14.0 | -11.0 | -10.3 | -25.3 | -2.7 |
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| 9.3 | 7.9 | 7.3 | 7.6 | 7.4 | 9.1 | 9.1 | 4.1 | 6.2 | 8.9 | 5.8 | 7.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 85.7 | 9.1 | 0.0 | 10.0 | 7.7 | 16.7 | 33.3 | -54.5 | 7.1 | -14.3 | -12.5 | 60.0 |
| 7.6 | 6.3 | 6.7 | 6.4 | 8.6 | 8.0 | 8.6 | 3.4 | 10.3 | 7.6 | 10.1 | 5.6 |
| 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.6 | 0.2 | 0.6 | 0.5 | 0.6 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 6.5 | 2.7 | -0.6 | -2.7 | -3.1 | -0.6 | -18.3 | 13.2 | 2.6 | -1.8 | -7.1 | -10.5 |
| 7 | 8 | 8 | 7 | 7 | 7 | 6 | 6 | 7 | 6 | 6 | 5 |
Operating Profit Operating ProfitCr |
| 5.7 | 5.6 | 5.1 | 4.6 | 4.6 | 4.0 | 5.4 | 8.4 | 8.5 | 7.7 | 7.6 | 7.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 45.2 | -2.0 | 49.2 | 63.5 | -47.2 | 7.2 | 59.1 | 63.4 | 34.8 | 6.4 | 2.0 | -1.3 |
| 1.2 | 1.2 | 1.8 | 3.0 | 1.6 | 1.7 | 3.4 | 4.9 | 6.4 | 6.9 | 7.6 | 8.4 |
| 0.3 | 0.2 | 0.5 | 0.5 | 0.2 | 0.4 | 0.5 | 0.7 | 1.8 | 1.9 | 2.0 | 2.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 |
| 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 6 | 6 | 7 | 7 |
Current Liabilities Current LiabilitiesCr | 2 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 |
Non Current Liabilities Non Current LiabilitiesCr | 3 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 6 | 5 | 5 | 6 | 6 | 6 | 7 | 7 | 8 | 9 | 9 | 9 |
Non Current Assets Non Current AssetsCr | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 2 | 3 | 3 | 3 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 1 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 1 | -1 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 1 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 1 | -2 |
| 98.0 | 609.9 | 40.4 | 145.9 | 95.3 | 445.1 | 1,039.6 | 137.7 | 88.1 | 212.6 | -292.7 |
CFO To EBITDA CFO To EBITDA% | 21.1 | 127.9 | 13.9 | 93.8 | 33.1 | 191.8 | 650.1 | 79.7 | 66.2 | 190.6 | -293.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 7 | 8 | 9 | 7 | 3 | 4 | 3 | 11 | 16 | 17 | 33 |
Price To Earnings Price To Earnings | 54.8 | 64.4 | 47.3 | 22.5 | 19.1 | 24.1 | 12.9 | 24.5 | 19.2 | 19.5 | 36.8 |
Price To Sales Price To Sales | 0.9 | 1.0 | 1.1 | 0.8 | 0.4 | 0.5 | 0.6 | 1.5 | 2.2 | 2.4 | 5.1 |
Price To Book Price To Book | 0.8 | 1.0 | 1.0 | 0.8 | 0.3 | 0.5 | 0.4 | 1.1 | 1.1 | 1.1 | 1.9 |
| 16.4 | 17.6 | 19.0 | 14.6 | 4.7 | 6.2 | -0.7 | 10.3 | 17.3 | 19.8 | 57.0 |
Profitability Ratios Profitability Ratios |
| 57.3 | 57.0 | 63.4 | 65.5 | 63.0 | 63.6 | 64.5 | 67.0 | 68.0 | 67.1 | 68.0 |
| 5.7 | 5.6 | 5.1 | 4.6 | 4.6 | 4.0 | 5.4 | 8.4 | 8.5 | 7.7 | 7.6 |
| 1.2 | 1.2 | 1.8 | 3.0 | 1.6 | 1.7 | 3.4 | 4.9 | 6.4 | 6.9 | 7.6 |
| 3.1 | 3.4 | 3.2 | 3.3 | 3.4 | 3.4 | 4.0 | 6.8 | 7.8 | 7.2 | 6.5 |
| 1.6 | 1.5 | 2.2 | 3.4 | 1.8 | 1.9 | 2.9 | 4.4 | 5.6 | 5.4 | 5.2 |
| 0.9 | 1.0 | 1.5 | 2.4 | 1.3 | 1.5 | 2.0 | 3.4 | 4.5 | 4.3 | 4.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Colinz Laboratories Ltd. is an Indian pharmaceutical company categorized under the **MSME (Micro, Small, and Medium Enterprises) sector**. The company specializes in the manufacturing and marketing of pharmaceutical formulations, with a primary strategic focus on the **gynaecological sector**. Operating within a single reportable business and geographical segment, the company has built a reputation for producing high-quality **off-patented products**, utilizing innovation to extend market shelf life and maintain a competitive edge in a highly fragmented domestic market.
---
### **Strategic Pivot: Asset Monetization & Infrastructure Modernization**
Colinz Laboratories is currently undergoing a transformative restructuring phase. Management has determined that its legacy infrastructure is no longer viable under evolving regulatory frameworks. Consequently, the company is transitioning from its 25-year-old manufacturing base to a more modern, compliant operational model.
#### **The Slump Sale Strategy**
To optimize the balance sheet and exit non-compliant facilities, the company has secured shareholder approval to dispose of its primary undertakings on a **slump sale basis**.
| Asset Category | Location | Status | Consideration |
| :--- | :--- | :--- | :--- |
| **Factory Undertaking** | Plot No 60, STICE, Sinnar, Nashik | **Approved for Sale** (Jan 2026) | **Rs. 4.00 Crore** |
| **Office Premises** | A-101 to A-103, Pratik Estate, Mumbai | **Approved for Disposal** (Oct 2025) | Min. **Rs. 3.00 Crore** |
* **Transaction Details:** The factory sale to **M/s. Hilsun Foods And Drugs Private Limited** includes land, buildings, and machinery but specifically **excludes the Brand name** and related intangible assets, which Colinz retains.
* **Rationale for Exit:** The existing Sinnar facility requires "huge expenditure" to meet the **revised Schedule M-WHO Norms**. Management concluded that overhauling the 25-year-old site was less cost-effective than a total relocation.
#### **Future Manufacturing Roadmap**
The Board is evaluating two primary paths to achieve **WHO GMP certification**, which is essential for their goal of entering **global export markets**:
1. Constructing a **greenfield manufacturing facility** in **Gujarat** with incremental capital expenditure.
2. Acquiring an **existing, "readymade" factory** that already complies with the revised **WHO norms** and regulatory requirements.
---
### **Financial Performance & Capital Structure**
Despite inflationary pressures and muted demand in the MSME sector, the company maintains a stable financial profile characterized by a **debt-free balance sheet**.
#### **Key Financial Metrics**
| Metric | FY 2023-24 (₹ in Lacs) | FY 2022-23 (₹ in Lacs) |
| :--- | :--- | :--- |
| **Total Revenue** | **730.46** | **732.70** |
| **Revenue from Operations** | **702.96** | **705.20** |
| **Profit Before Tax (PBT)** | **65.03** | **59.98** |
| **Net Profit (After Tax)** | **48.67** | **45.74** |
| **Total Comprehensive Income** | **80.97** | **45.74** |
* **Capital Allocation:** The Board has opted **not to recommend a dividend**, choosing instead to **plough back surpluses** into the business to fund the upcoming manufacturing transition.
* **Equity Structure:** Following the forfeiture of **2,051,900** equity shares in 2023, the total paid-up capital stands at **Rs. 25,19,100**.
* **Dematerialization:** **72.98%** of the company’s shares are held in dematerialized form.
---
### **Ownership & Governance Evolution**
The company has seen significant changes in its leadership and shareholding structure following the demise of promoter Dr. Mani L.S.
* **Promoter Transmission:** In late 2025, **8,67,750** equity shares (**34.45%** of paid-up capital) were transmitted to **Mrs. Vijaya Mani**, increasing her individual stake from **15.11%** to **49.56%**.
* **Leadership:** CEO **Mr. Narayan Kutty Menon** has been granted executive authority to lead the asset divestment process.
* **Board Oversight:** To ensure robust governance during the restructuring, the company appointed **CA Mr. Bhavik Ashokkumar Shah** and **Mr. Baptist Bernard Dias** as Independent Directors in August 2024 for **5-year terms**.
---
### **Market Dynamics & Risk Landscape**
Colinz Laboratories operates in an environment characterized by intense competition and stringent price controls.
#### **Operational Risks**
* **Market Fragmentation:** The company competes against over **20,000 players**, ranging from small MSMEs to large domestic and foreign multinationals.
* **Pricing Pressures:** Significant headwinds from government initiatives such as **Jan Aushadhi Stores** and **Ayushman Bharat**, which provide medicines at "rock bottom" prices.
* **Regulatory Controls:** Exposure to the **Drugs Price Control Order (DPCO)**, which imposes price ceilings on both scheduled and non-scheduled formulations.
#### **Risk Management Framework**
The company maintains a formal framework governed by a **Business Risk Management Committee** under **Regulation 21 of SEBI (LODR) Regulations**.
| Risk Category | Status / Mitigation |
| :--- | :--- |
| **Litigation Risk** | **Zero** pending litigations impacting financial position. |
| **Liquidity Risk** | No material uncertainty in meeting liabilities due within **1 year**. |
| **Ethical Risk** | **Zero Tolerance** policy against bribery; mandatory integrity training. |
| **Compliance Risk** | **100% Compliance** with Director qualifications under **Section 164(2)**. |
---
### **Operational Infrastructure Summary**
* **Registered Office:** A-101, Pratik Estate, Next to Shakticard, Mulund-Goregaon Link Road, Mumbai - 400 078.
* **Current Factory:** Plot No. **60, STICE**, Sinnar-Shirdi Road, Musalgaon, Sinnar, Dist. **Nasik - 422 103**.
* **Regulatory Environment:** Operations are strictly governed by the **Drugs and Cosmetics Act (1940)**, Legal Metrology Act, and SEBI guidelines.
* **Subsidiaries:** The company has **no subsidiaries** and no outstanding capital commitments as of August 2025.