Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹25Cr
Entertainment - Content Providers
Rev Gr TTM
Revenue Growth TTM
-57.14%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

COLORCHIPS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | -87.8 | -100.0 | -73.7 | 166.7 | 150.0 | | 240.0 | -80.0 | -52.0 | -36.4 | -64.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Operating Profit Operating ProfitCr |
| 153.3 | 0.0 | | 60.0 | 40.0 | 44.0 | -77.3 | -23.5 | -550.0 | -83.3 | -307.1 | -166.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -214.0 | -155.3 | -1,100.0 | -460.0 | 71.9 | -4,171.4 | -100.0 | -44.4 | -150.0 | 96.4 | -62.5 | -23.1 |
| 190.0 | -210.0 | | -360.0 | -80.0 | -3,588.0 | -181.8 | -152.9 | -1,000.0 | -266.7 | -464.3 | -533.3 |
| -0.3 | -0.1 | -0.1 | -0.1 | -0.1 | -0.3 | -0.2 | -0.1 | -0.2 | -0.2 | -0.4 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 9.2 | 1,244.8 | -83.5 | 96.4 | -37.3 | -22.4 | -38.5 | -29.0 | -66.0 | 94.3 | -47.1 |
| 1 | 1 | 15 | 2 | 5 | 3 | 2 | 1 | 0 | 0 | 10 | 1 |
Operating Profit Operating ProfitCr |
| -7.8 | -6.6 | 2.5 | 3.8 | 0.6 | -0.5 | 11.8 | 26.9 | 61.2 | 25.7 | -1,345.6 | -236.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | -1 | -10 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 |
|
| | -55.7 | 4,109.2 | -92.1 | -430.6 | -409.6 | -890.4 | 109.3 | -94.3 | -3,950.0 | -1,201.3 | 83.1 |
| 1.5 | 0.6 | 1.9 | 0.9 | -1.5 | -12.5 | -159.6 | 24.1 | 1.9 | -220.0 | -1,473.5 | -469.4 |
| 0.0 | 0.0 | 0.3 | 0.1 | 0.0 | 0.0 | -2.2 | 0.2 | 0.0 | -0.5 | -5.9 | -0.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 8 | 8 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| 1 | 1 | 134 | 134 | 17 | 17 | 13 | 13 | 13 | 13 | 3 | 2 |
Current Liabilities Current LiabilitiesCr | 3 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 2 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 4 | 4 | 20 | 19 | 21 | 22 | 1 | 0 | 0 | 0 | 2 | 2 |
Non Current Assets Non Current AssetsCr | 7 | 6 | 132 | 132 | 13 | 13 | 31 | 31 | 30 | 30 | 20 | 19 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | -1 | -14 | -1 | -2 | 0 | 0 | 2 | 0 | 0 | -9 |
Investing Cash Flow Investing Cash FlowCr | 0 | 1 | -125 | -1 | 2 | 0 | -1 | -1 | 0 | 0 | 9 |
Financing Cash Flow Financing Cash FlowCr | -2 | 0 | 142 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 2 | -1 | -131 | -1 | -3 | -1 | -1 | 1 | -2 | 0 | -9 |
| 12,471.1 | -8,694.0 | -5,016.6 | -3,727.5 | 2,820.3 | 126.4 | -2.3 | 442.9 | 1,550.0 | -61.0 | 94.2 |
CFO To EBITDA CFO To EBITDA% | -2,415.9 | 801.0 | -3,919.0 | -901.6 | -6,757.1 | 3,178.3 | 31.6 | 397.4 | 49.2 | 522.2 | 103.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 91 | 42 | 172 | 23 | 42 | 50 | 60 | 31 | 39 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 2,667.5 | 0.0 | 0.0 | 0.0 | 0.0 | 140.5 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 6.1 | 17.0 | 35.4 | 7.4 | 17.9 | 34.6 | 58.7 | 89.2 | 56.9 |
Price To Book Price To Book | 0.0 | 0.0 | 26.5 | 12.3 | 5.0 | 0.7 | 1.4 | 1.7 | 2.0 | 1.1 | 2.0 |
| -30.7 | -10.8 | 242.4 | 444.5 | 5,498.5 | -1,460.7 | 151.1 | 128.4 | 95.9 | 345.0 | -4.2 |
Profitability Ratios Profitability Ratios |
| 13.5 | 14.3 | 173.3 | 67.4 | 105.1 | 123.5 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| -7.8 | -6.6 | 2.5 | 3.8 | 0.6 | -0.5 | 11.8 | 26.9 | 61.2 | 25.7 | -1,345.6 |
| 1.5 | 0.6 | 1.9 | 0.9 | -1.5 | -12.5 | -159.6 | 24.1 | 1.9 | -220.0 | -1,473.5 |
| 0.1 | 0.1 | 0.3 | 0.0 | -0.2 | -0.9 | -9.8 | -1.2 | 0.0 | -2.8 | -51.3 |
| 0.2 | 0.1 | 0.2 | 0.0 | -0.2 | -1.1 | -12.6 | 1.1 | 0.1 | -2.6 | -51.3 |
| 0.1 | 0.1 | 0.2 | 0.0 | -0.2 | -1.1 | -12.1 | 1.1 | 0.1 | -2.5 | -46.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Colorchips New Media Limited is an Indian listed entity currently undergoing a fundamental strategic pivot. Historically rooted in the media and entertainment sector through a **vertically integrated studio model**, the company is aggressively transitioning into the **Electric Vehicle (EV)** and **Clean Energy** sectors. This transformation involves a formal name change, a complete overhaul of leadership, and a significant restructuring of its capital and asset base to capitalize on India’s green mobility revolution.
---
### **The Strategic Pivot: Entry into Electric Mobility**
The company is executing a comprehensive shift from digital media to the EV ecosystem. This transition is formalized through the proposed name change to **Colorchips - Varcas Solutions Limited** and an expansion of the company’s Memorandum of Association to include high-growth industrial sectors.
* **Majority Acquisition:** The cornerstone of this strategy is the acquisition of a **51% majority stake** in **Varcas EV Solutions Private Limited**, a promoter group company.
* **Manufacturing & Assembly:** Plans include the production and distribution of a full range of electric transport, including **cars, scooters, cycles, buses, and rickshaws**.
* **Technology & R&D:** Development of proprietary **powertrains, battery systems, and Telematics services** to provide real-time vehicle insights and data analytics.
* **Infrastructure & Services:** The company intends to build a holistic ecosystem covering **public/private charging stations**, after-sales service centers, and **retrofitting services** to convert internal combustion engine (ICE) vehicles to electric propulsion.
---
### **Legacy Media Operations & Digital Assets**
While the company pivots, it maintains a foundation in the media and entertainment industry, managing the lifecycle of content from creation to global distribution.
* **Content Strategy:** Development of original multimedia content, including **videos, graphics, and blogs**, optimized for audience insights.
* **Distribution Network:** Utilization of major platforms such as **YouTube, Facebook, and ShareChat** for organic content growth.
* **Digital Marketing Suite:**
* **Social Media & SEO:** Tailored growth strategies for **Instagram and LinkedIn** alongside organic search optimization.
* **PPC Advertising:** Managed paid campaigns across **Google and Meta** ecosystems.
* **Filmed Entertainment:** Production of films for **theatrical, web, and TV** release, supported by a library of **Intellectual Property Rights (IPRs)**.
* **Real Estate & Infrastructure:** In **September 2023**, the company added **real estate development** to its core objects. It currently holds **3 acres (1,30,680 sq. ft.)** of land in the **IT SEZ, Vizag**, which serves as a significant physical asset for future development or monetization.
---
### **Corporate Structure & Listing Details**
The company is listed on **BSE Limited** and has recently restructured its share capital to improve marketability and administrative efficiency.
| Feature | Details |
| :--- | :--- |
| **BSE Scrip Code** | **540023** |
| **Registered Office** | **Hyderabad, Telangana** |
| **Authorized Capital** | **₹21,10,00,000** (Increased from ₹18.50 Cr) |
| **Paid-Up Capital** | **₹17,00,99,000** |
| **Share Consolidation** | Face value revised from **₹2 to ₹10** (June 2024) |
| **Accounting Standard** | **Ind AS** (Compliant since April 2017) |
---
### **Financial Performance & Capital Raising**
The fiscal year ending **March 31, 2024**, was a period of financial contraction as the company moved away from its legacy business model.
**Standalone Financial Summary:**
| Particulars | FY 2023-24 (₹) | FY 2022-23 (₹) | Change (%) |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **22,00,456** | **1,21,07,310** | **-81.8%** |
| **Total Expenses** | **42,99,087** | **1,21,85,422** | **-64.7%** |
| **Net Profit / (Loss)** | **(15,68,301)** | **1,86,368** | **N/A** |
**Fundraising for Expansion:**
To fund the EV transition, the board has authorized several capital-raising measures:
* **Preferential Issue:** Issuance of **10,00,000 equity shares** at **₹30.20** per share.
* **Convertible Warrants:** Issuance of **20,00,000 warrants** to promoters at **₹30.20** (**25%** payable upfront).
* **Borrowing Limits:** Authorized to borrow up to **₹100 Crores** to support new business lines.
* **Investment Limits:** Authorized up to **₹100 Crores** for loans or investments in subsidiaries.
---
### **Leadership & Shareholding Dynamics**
The company is undergoing a total overhaul of its governance and ownership structure:
* **Promoter Exit:** In **August 2024**, the former promoter entity, **M/s. Ravikaanth Portfolio Services Private Limited**, exited its entire **59.14% stake** (**1,00,60,471 shares**) via the open market.
* **New Management:** Effective **February 23, 2026**, **Mr. Murthy Vadlamani Venkata Satyanarayana** will take over as **Managing Director** for a **5-year term**, tasked with leading the EV execution phase.
* **Divestments:** In **October 2023**, the company sold its **5%** stake in **Vega Music Private Limited**, which is no longer a subsidiary.
---
### **Risk Factors & Market Challenges**
Investors should consider the following structural and operational risks associated with the company’s dual-industry exposure:
* **Media Sector Disruption:**
* **Cord-Cutting:** A loss of **5 million** pay TV homes in 2022 as audiences migrate to **Free-to-Air (FTA)** and OTT.
* **Demographic Shifts:** Over **30% of Millennials** now consume content exclusively via mobile devices, challenging traditional distribution models.
* **EV Transition Risks:**
* **Capital Intensity:** The shift requires massive **Capex** for manufacturing and charging infrastructure.
* **Execution Risk:** Moving from a service-based media model to a hardware-heavy industrial model involves significant logistical and technical hurdles.
* **Operational Constraints:**
* **Funding Gaps:** Historical lack of funding for manpower and hardware upgrades.
* **Global Competition:** Intense pressure from established EV and tech players in **China, Taiwan, and Korea**.
* **Economic Volatility:** Inflation and global slowdowns impacting advertising ARPU and consumer spending on new vehicle technology.