Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Colorchips New Media Ltd

COLORCHIPS
BSE
14.45
1.83%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Colorchips New Media Ltd

COLORCHIPS
BSE
14.45
1.83%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
25Cr
Close
Close Price
14.45
Industry
Industry
Entertainment - Content Providers
PE
Price To Earnings
PS
Price To Sales
68.28
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
-57.14%
PAT Gr TTM
PAT Growth TTM
-82.74%
Peer Comparison
How does COLORCHIPS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
COLORCHIPS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
-87.8-100.0-73.7166.7150.0240.0-80.0-52.0-36.4-64.7
Expenses
ExpensesCr
000000000010
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
153.30.060.040.044.0-77.3-23.5-550.0-83.3-307.1-166.7
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-1000000000-10
Tax
TaxCr
000000000000
PAT
PATCr
-10000-90000-10
Growth YoY
PAT Growth YoY%
-214.0-155.3-1,100.0-460.071.9-4,171.4-100.0-44.4-150.096.4-62.5-23.1
NPM
NPM%
190.0-210.0-360.0-80.0-3,588.0-181.8-152.9-1,000.0-266.7-464.3-533.3
EPS
EPS
-0.3-0.1-0.1-0.1-0.1-0.3-0.2-0.1-0.2-0.2-0.40.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1115253211010
Growth
Revenue Growth%
9.21,244.8-83.596.4-37.3-22.4-38.5-29.0-66.094.3-47.1
Expenses
ExpensesCr
11152532100101
Operating Profit
Operating ProfitCr
0000000010-9-1
OPM
OPM%
-7.8-6.62.53.80.6-0.511.826.961.225.7-1,345.6-236.1
Other Income
Other IncomeCr
000000010000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000001311111
PBT
PBTCr
000000-300-1-10-2
Tax
TaxCr
0000001-10000
PAT
PATCr
000000-400-1-10-2
Growth
PAT Growth%
-55.74,109.2-92.1-430.6-409.6-890.4109.3-94.3-3,950.0-1,201.383.1
NPM
NPM%
1.50.61.90.9-1.5-12.5-159.624.11.9-220.0-1,473.5-469.4
EPS
EPS
0.00.00.30.10.00.0-2.20.20.0-0.5-5.9-0.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
8817171717171717171717
Reserves
ReservesCr
1113413417171313131332
Current Liabilities
Current LiabilitiesCr
311100010122
Non Current Liabilities
Non Current LiabilitiesCr
000000100000
Total Liabilities
Total LiabilitiesCr
11101521513434313131302121
Current Assets
Current AssetsCr
4420192122100022
Non Current Assets
Non Current AssetsCr
761321321313313130302019
Total Assets
Total AssetsCr
11101521513434313131302121

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
2-1-14-1-200200-9
Investing Cash Flow
Investing Cash FlowCr
01-125-120-1-1009
Financing Cash Flow
Financing Cash FlowCr
-201420001-1000
Net Cash Flow
Net Cash FlowCr
002-20000000
Free Cash Flow
Free Cash FlowCr
2-1-131-1-3-1-11-20-9
CFO To PAT
CFO To PAT%
12,471.1-8,694.0-5,016.6-3,727.52,820.3126.4-2.3442.91,550.0-61.094.2
CFO To EBITDA
CFO To EBITDA%
-2,415.9801.0-3,919.0-901.6-6,757.13,178.331.6397.449.2522.2103.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
009142172234250603139
Price To Earnings
Price To Earnings
0.00.02,667.50.00.00.00.0140.50.00.00.0
Price To Sales
Price To Sales
0.00.06.117.035.47.417.934.658.789.256.9
Price To Book
Price To Book
0.00.026.512.35.00.71.41.72.01.12.0
EV To EBITDA
EV To EBITDA
-30.7-10.8242.4444.55,498.5-1,460.7151.1128.495.9345.0-4.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
13.514.3173.367.4105.1123.5100.0100.0100.0100.0100.0
OPM
OPM%
-7.8-6.62.53.80.6-0.511.826.961.225.7-1,345.6
NPM
NPM%
1.50.61.90.9-1.5-12.5-159.624.11.9-220.0-1,473.5
ROCE
ROCE%
0.10.10.30.0-0.2-0.9-9.8-1.20.0-2.8-51.3
ROE
ROE%
0.20.10.20.0-0.2-1.1-12.61.10.1-2.6-51.3
ROA
ROA%
0.10.10.20.0-0.2-1.1-12.11.10.1-2.5-46.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Colorchips New Media Limited is an Indian listed entity currently undergoing a fundamental strategic pivot. Historically rooted in the media and entertainment sector through a **vertically integrated studio model**, the company is aggressively transitioning into the **Electric Vehicle (EV)** and **Clean Energy** sectors. This transformation involves a formal name change, a complete overhaul of leadership, and a significant restructuring of its capital and asset base to capitalize on India’s green mobility revolution. --- ### **The Strategic Pivot: Entry into Electric Mobility** The company is executing a comprehensive shift from digital media to the EV ecosystem. This transition is formalized through the proposed name change to **Colorchips - Varcas Solutions Limited** and an expansion of the company’s Memorandum of Association to include high-growth industrial sectors. * **Majority Acquisition:** The cornerstone of this strategy is the acquisition of a **51% majority stake** in **Varcas EV Solutions Private Limited**, a promoter group company. * **Manufacturing & Assembly:** Plans include the production and distribution of a full range of electric transport, including **cars, scooters, cycles, buses, and rickshaws**. * **Technology & R&D:** Development of proprietary **powertrains, battery systems, and Telematics services** to provide real-time vehicle insights and data analytics. * **Infrastructure & Services:** The company intends to build a holistic ecosystem covering **public/private charging stations**, after-sales service centers, and **retrofitting services** to convert internal combustion engine (ICE) vehicles to electric propulsion. --- ### **Legacy Media Operations & Digital Assets** While the company pivots, it maintains a foundation in the media and entertainment industry, managing the lifecycle of content from creation to global distribution. * **Content Strategy:** Development of original multimedia content, including **videos, graphics, and blogs**, optimized for audience insights. * **Distribution Network:** Utilization of major platforms such as **YouTube, Facebook, and ShareChat** for organic content growth. * **Digital Marketing Suite:** * **Social Media & SEO:** Tailored growth strategies for **Instagram and LinkedIn** alongside organic search optimization. * **PPC Advertising:** Managed paid campaigns across **Google and Meta** ecosystems. * **Filmed Entertainment:** Production of films for **theatrical, web, and TV** release, supported by a library of **Intellectual Property Rights (IPRs)**. * **Real Estate & Infrastructure:** In **September 2023**, the company added **real estate development** to its core objects. It currently holds **3 acres (1,30,680 sq. ft.)** of land in the **IT SEZ, Vizag**, which serves as a significant physical asset for future development or monetization. --- ### **Corporate Structure & Listing Details** The company is listed on **BSE Limited** and has recently restructured its share capital to improve marketability and administrative efficiency. | Feature | Details | | :--- | :--- | | **BSE Scrip Code** | **540023** | | **Registered Office** | **Hyderabad, Telangana** | | **Authorized Capital** | **₹21,10,00,000** (Increased from ₹18.50 Cr) | | **Paid-Up Capital** | **₹17,00,99,000** | | **Share Consolidation** | Face value revised from **₹2 to ₹10** (June 2024) | | **Accounting Standard** | **Ind AS** (Compliant since April 2017) | --- ### **Financial Performance & Capital Raising** The fiscal year ending **March 31, 2024**, was a period of financial contraction as the company moved away from its legacy business model. **Standalone Financial Summary:** | Particulars | FY 2023-24 (₹) | FY 2022-23 (₹) | Change (%) | | :--- | :--- | :--- | :--- | | **Total Revenue** | **22,00,456** | **1,21,07,310** | **-81.8%** | | **Total Expenses** | **42,99,087** | **1,21,85,422** | **-64.7%** | | **Net Profit / (Loss)** | **(15,68,301)** | **1,86,368** | **N/A** | **Fundraising for Expansion:** To fund the EV transition, the board has authorized several capital-raising measures: * **Preferential Issue:** Issuance of **10,00,000 equity shares** at **₹30.20** per share. * **Convertible Warrants:** Issuance of **20,00,000 warrants** to promoters at **₹30.20** (**25%** payable upfront). * **Borrowing Limits:** Authorized to borrow up to **₹100 Crores** to support new business lines. * **Investment Limits:** Authorized up to **₹100 Crores** for loans or investments in subsidiaries. --- ### **Leadership & Shareholding Dynamics** The company is undergoing a total overhaul of its governance and ownership structure: * **Promoter Exit:** In **August 2024**, the former promoter entity, **M/s. Ravikaanth Portfolio Services Private Limited**, exited its entire **59.14% stake** (**1,00,60,471 shares**) via the open market. * **New Management:** Effective **February 23, 2026**, **Mr. Murthy Vadlamani Venkata Satyanarayana** will take over as **Managing Director** for a **5-year term**, tasked with leading the EV execution phase. * **Divestments:** In **October 2023**, the company sold its **5%** stake in **Vega Music Private Limited**, which is no longer a subsidiary. --- ### **Risk Factors & Market Challenges** Investors should consider the following structural and operational risks associated with the company’s dual-industry exposure: * **Media Sector Disruption:** * **Cord-Cutting:** A loss of **5 million** pay TV homes in 2022 as audiences migrate to **Free-to-Air (FTA)** and OTT. * **Demographic Shifts:** Over **30% of Millennials** now consume content exclusively via mobile devices, challenging traditional distribution models. * **EV Transition Risks:** * **Capital Intensity:** The shift requires massive **Capex** for manufacturing and charging infrastructure. * **Execution Risk:** Moving from a service-based media model to a hardware-heavy industrial model involves significant logistical and technical hurdles. * **Operational Constraints:** * **Funding Gaps:** Historical lack of funding for manpower and hardware upgrades. * **Global Competition:** Intense pressure from established EV and tech players in **China, Taiwan, and Korea**. * **Economic Volatility:** Inflation and global slowdowns impacting advertising ARPU and consumer spending on new vehicle technology.