| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 4 | 4 | |
Growth YoY Revenue Growth YoY% | -8.5 | -12.9 | -3.0 | -12.3 | -19.4 | 7.9 | 34.8 | 27.7 | 23.8 | 32.2 | 3.4 | 15.7 |
Interest Expended Interest ExpendedCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 |
Expenses ExpensesCr | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
| 2 | 2 | 1 | 2 | 1 | 2 | 2 | 3 | 3 | 3 | 2 | 3 | |
FPM FPM% | 59.0 | 53.9 | 21.3 | 56.3 | 45.2 | 57.0 | 55.0 | 69.2 | 68.0 | 68.6 | 38.8 | 62.8 |
| 0 | 0 | 1 | 1 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 2 | 1 | 3 | 1 | 2 | 1 | 3 | 2 | 3 | 2 | 3 |
| 1 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | |
| 2 | 1 | 1 | 2 | 1 | 1 | 1 | 3 | 1 | 2 | 1 | 2 | |
Growth YoY PAT Growth YoY% | 17.1 | -0.8 | -22.3 | 28.0 | -36.6 | 6.3 | 5.5 | 39.1 | 41.4 | 68.4 | 39.0 | -17.6 |
NPM NPM% | 43.6 | 40.4 | 25.4 | 64.0 | 34.3 | 39.8 | 19.9 | 69.7 | 39.2 | 50.7 | 26.8 | 49.7 |
| 0.3 | 0.2 | 0.1 | 0.3 | 0.2 | 0.2 | 0.1 | 0.3 | 0.2 | 0.3 | 0.1 | 0.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 4 | 4 | |
Growth YoY Revenue Growth YoY% | -8.5 | -12.9 | -3.0 | -12.3 | -19.4 | 7.9 | 34.8 | 27.7 | 23.8 | 32.2 | 3.4 | 15.7 |
Interest Expended Interest ExpendedCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 |
Expenses ExpensesCr | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
| 2 | 2 | 1 | 2 | 1 | 2 | 2 | 3 | 3 | 3 | 2 | 3 | |
FPM FPM% | 59.0 | 53.9 | 21.3 | 56.3 | 45.2 | 57.0 | 55.0 | 69.2 | 68.0 | 68.6 | 38.8 | 62.8 |
| 0 | 0 | 1 | 1 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 2 | 1 | 3 | 1 | 2 | 1 | 3 | 2 | 3 | 2 | 3 |
| 1 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | |
| 2 | 1 | 1 | 2 | 1 | 1 | 1 | 3 | 1 | 2 | 1 | 2 | |
Growth YoY PAT Growth YoY% | 17.1 | -0.8 | -22.3 | 28.0 | -36.6 | 6.3 | 5.5 | 39.1 | 41.4 | 68.4 | 39.0 | -17.6 |
NPM NPM% | 43.6 | 40.4 | 25.4 | 64.0 | 34.3 | 39.8 | 19.9 | 69.7 | 39.2 | 50.7 | 26.8 | 49.7 |
| 0.3 | 0.2 | 0.1 | 0.3 | 0.2 | 0.2 | 0.1 | 0.3 | 0.2 | 0.3 | 0.1 | 0.2 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 5 | 7 | 7 | 6 | 11 | 12 | 15 | 14 | 13 | 16 | 17 |
Growth Revenue Growth% | 35.9 | 0.7 | -21.6 | 92.2 | 11.7 | 18.0 | -5.3 | -6.1 | 22.0 | 18.0 | |
Interest Expended Interest ExpendedCr | 1 | 2 | 1 | 2 | 3 | 3 | 5 | 3 | 3 | 1 | 1 |
Expenses ExpensesCr | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 5 | 6 |
| 3 | 3 | 4 | 2 | 6 | 6 | 6 | 7 | 7 | 10 | 10 | |
FPM FPM% | 51.9 | 45.9 | 52.2 | 32.5 | 50.0 | 49.3 | 44.1 | 52.1 | 52.6 | 60.6 | 59.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 3 | 3 | 4 | 2 | 6 | 6 | 7 | 7 | 7 | 10 | 10 |
| 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | |
PAT PATCr | 2 | 2 | 3 | 1 | 4 | 4 | 5 | 5 | 5 | 7 | 7 |
Growth PAT Growth% | 25.0 | 14.4 | -55.5 | 237.5 | 5.8 | 9.8 | 6.0 | -0.9 | 46.9 | 20.4 | |
NPM NPM% | 36.0 | 33.1 | 37.6 | 21.4 | 37.6 | 35.6 | 33.1 | 37.1 | 39.1 | 47.1 | 42.1 |
| 1.8 | 0.5 | 0.5 | 0.2 | 0.8 | 0.8 | 0.2 | 0.9 | 0.8 | 0.9 | 0.8 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 5 | 7 | 7 | 6 | 11 | 12 | 15 | 14 | 13 | 16 | 17 |
Growth Revenue Growth% | 35.9 | 0.7 | -21.6 | 92.2 | 11.7 | 18.0 | -5.3 | -6.1 | 22.0 | 18.0 | |
Interest Expended Interest ExpendedCr | 1 | 2 | 1 | 2 | 3 | 3 | 5 | 3 | 3 | 1 | 1 |
Expenses ExpensesCr | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 5 | 6 |
| 3 | 3 | 4 | 2 | 6 | 6 | 6 | 7 | 7 | 10 | 10 | |
FPM FPM% | 51.9 | 45.9 | 52.2 | 32.5 | 50.0 | 49.3 | 44.1 | 52.1 | 52.6 | 60.6 | 59.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 3 | 3 | 4 | 2 | 6 | 6 | 7 | 7 | 7 | 10 | 10 |
| 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | |
PAT PATCr | 2 | 2 | 3 | 1 | 4 | 4 | 5 | 5 | 5 | 7 | 7 |
Growth PAT Growth% | 25.0 | 14.4 | -55.5 | 237.5 | 5.8 | 9.8 | 6.0 | -0.9 | 46.9 | 20.4 | |
NPM NPM% | 36.0 | 33.1 | 37.6 | 21.4 | 37.6 | 35.6 | 33.1 | 37.1 | 39.1 | 47.1 | 42.1 |
| 1.8 | 0.5 | 0.5 | 0.2 | 0.8 | 0.8 | 0.2 | 0.9 | 0.8 | 0.9 | 0.8 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 16 | 18 |
Reserves ReservesCr | 17 | 19 | 25 | 26 | 30 | 34 | 39 | 44 | 67 | 80 |
Borrowings BorrowingsCr | 14 | 15 | 20 | 19 | 31 | 51 | 28 | 26 | 22 | 4 |
Other Liabilities Other LiabilitiesCr | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 2 | 6 | 4 |
Total Liabilities Total LiabilitiesCr | 43 | 46 | 58 | 57 | 74 | 98 | 79 | 83 | 111 | 107 |
| 0 | 0 | 0 | 0 | 2 | 2 | 2 | ||||
Cash Equivalents Cash EquivalentsCr | 2 | 2 | 1 | 0 | 0 | 2 | 1 | 0 | 3 | 4 |
Other Assets Other AssetsCr | 40 | 44 | 56 | 57 | 73 | 95 | 78 | 81 | 106 | 101 |
Total Assets Total AssetsCr | 43 | 46 | 58 | 57 | 74 | 98 | 79 | 83 | 111 | 107 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 16 | 18 |
Reserves ReservesCr | 17 | 19 | 25 | 26 | 30 | 34 | 39 | 44 | 67 | 80 |
Borrowings BorrowingsCr | 14 | 15 | 20 | 19 | 31 | 51 | 28 | 26 | 22 | 4 |
Other Liabilities Other LiabilitiesCr | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 2 | 6 | 4 |
Total Liabilities Total LiabilitiesCr | 43 | 46 | 58 | 57 | 74 | 98 | 79 | 83 | 111 | 107 |
| 0 | 0 | 0 | 0 | 2 | 2 | 2 | ||||
Cash Equivalents Cash EquivalentsCr | 2 | 2 | 1 | 0 | 0 | 2 | 1 | 0 | 3 | 4 |
Other Assets Other AssetsCr | 40 | 44 | 56 | 57 | 73 | 95 | 78 | 81 | 106 | 101 |
Total Assets Total AssetsCr | 43 | 46 | 58 | 57 | 74 | 98 | 79 | 83 | 111 | 107 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -11 | 1 | -5 | 1 | -13 | -15 | 27 | 4 | -20 | 13 | |
| 1 | 0 | 0 | 1 | 4 | 0 | 0 | -1 | 1 | 0 | |
| 11 | -1 | 3 | -3 | 9 | 17 | -28 | -4 | 20 | -13 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | -1 | -1 | 0 | 2 | -1 | -1 | 1 | 1 |
Free Cash Flow Free Cash FlowCr | -11 | 1 | -5 | 1 | -13 | -15 | 27 | 3 | -20 | 13 |
CFO To EBITDA CFO To EBITDA% | -406.1 | 35.5 | -117.3 | 27.3 | -235.3 | -245.2 | 417.1 | 57.6 | -287.7 | 135.4 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -11 | 1 | -5 | 1 | -13 | -15 | 27 | 4 | -20 | 13 | |
| 1 | 0 | 0 | 1 | 4 | 0 | 0 | -1 | 1 | 0 | |
| 11 | -1 | 3 | -3 | 9 | 17 | -28 | -4 | 20 | -13 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | -1 | -1 | 0 | 2 | -1 | -1 | 1 | 1 |
Free Cash Flow Free Cash FlowCr | -11 | 1 | -5 | 1 | -13 | -15 | 27 | 3 | -20 | 13 |
CFO To EBITDA CFO To EBITDA% | -406.1 | 35.5 | -117.3 | 27.3 | -235.3 | -245.2 | 417.1 | 57.6 | -287.7 | 135.4 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 16 | 17 | 16 | 5 | 12 | 24 | 46 | 49 | 66 | 59 | 74 |
Price To Earnings Price To Earnings | 8.3 | 7.1 | 5.7 | 3.8 | 2.9 | 5.5 | 46.8 | 9.5 | 12.8 | 7.9 | 9.8 |
Price To Sales Price To Sales | 2.9 | 2.4 | 2.1 | 0.8 | 1.1 | 2.0 | 3.1 | 3.5 | 5.0 | 3.6 | 4.4 |
Price To Book Price To Book | 0.6 | 0.6 | 0.4 | 0.1 | 0.3 | 0.5 | 4.6 | 0.9 | 0.8 | 0.6 | 0.7 |
EV To EBITDA EV To EBITDA | 9.8 | 8.9 | 9.0 | 12.5 | 7.7 | 11.9 | 11.2 | 10.3 | 12.3 | 6.1 | 7.5 |
FPM FPM% | 51.8 | 46.0 | 52.3 | 32.4 | 50.1 | 49.3 | 44.2 | 52.1 | 52.6 | 60.6 | 59.8 |
NPM NPM% | 36.0 | 33.1 | 37.6 | 21.4 | 37.6 | 35.6 | 33.1 | 37.1 | 39.1 | 47.1 | 42.1 |
ROCE ROCE% | 8.5 | 12.1 | 9.5 | 6.4 | 11.6 | 10.0 | 14.9 | 12.3 | 9.0 | 10.6 | 10.6 |
ROE ROE% | 7.1 | 8.1 | 7.8 | 3.4 | 10.3 | 9.8 | 9.7 | 9.3 | 6.2 | 7.6 | 7.6 |
ROA ROA% | 4.6 | 5.3 | 4.8 | 2.2 | 5.7 | 4.5 | 6.2 | 6.2 | 4.6 | 7.0 | 7.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 16 | 17 | 16 | 5 | 12 | 24 | 46 | 49 | 66 | 59 | 74 |
Price To Earnings Price To Earnings | 8.3 | 7.1 | 5.7 | 3.8 | 2.9 | 5.5 | 46.8 | 9.5 | 12.8 | 7.9 | 9.8 |
Price To Sales Price To Sales | 2.9 | 2.4 | 2.1 | 0.8 | 1.1 | 2.0 | 3.1 | 3.5 | 5.0 | 3.6 | 4.4 |
Price To Book Price To Book | 0.6 | 0.6 | 0.4 | 0.1 | 0.3 | 0.5 | 4.6 | 0.9 | 0.8 | 0.6 | 0.7 |
EV To EBITDA EV To EBITDA | 9.8 | 8.9 | 9.0 | 12.5 | 7.7 | 11.9 | 11.2 | 10.3 | 12.3 | 6.1 | 7.5 |
FPM FPM% | 51.8 | 46.0 | 52.3 | 32.4 | 50.1 | 49.3 | 44.2 | 52.1 | 52.6 | 60.6 | 59.8 |
NPM NPM% | 36.0 | 33.1 | 37.6 | 21.4 | 37.6 | 35.6 | 33.1 | 37.1 | 39.1 | 47.1 | 42.1 |
ROCE ROCE% | 8.5 | 12.1 | 9.5 | 6.4 | 11.6 | 10.0 | 14.9 | 12.3 | 9.0 | 10.6 | 10.6 |
ROE ROE% | 7.1 | 8.1 | 7.8 | 3.4 | 10.3 | 9.8 | 9.7 | 9.3 | 6.2 | 7.6 | 7.6 |
ROA ROA% | 4.6 | 5.3 | 4.8 | 2.2 | 5.7 | 4.5 | 6.2 | 6.2 | 4.6 | 7.0 | 7.0 |
Documents — Comfort Fincap Ltd