Login
Home
Charts
Search
Watchlist
Products

Comfort Intech Ltd

COMFINTE·BSE
5.75-1.54%Wed, 23 Sept '26 15:28

Comfort Intech Ltd

COMFINTE
BSE
5.75
-1.54%
|Wed, 23 Sept '26 15:28
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
184Cr
Close
Close Price
5.75
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
1.18
Revenue
Revenue
156Cr
Rev Gr TTM
Revenue Growth TTM
15.72%
PAT Gr TTM
PAT Growth TTM
-68.57%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
272562394446252038612532
Growth YoY
Revenue Growth YoY%
-24.6-32.099.666.365.587.1-60.4-47.8-13.433.02.156.3
Expenses
ExpensesCr
232360374244221935582230
Operating Profit
Operating ProfitCr
422223223331
OPM
OPM%
13.66.72.95.25.25.69.98.07.55.511.74.7
Other Income
Other IncomeCr
020302-11-2-1-22
Interest Expense
Interest ExpenseCr
001101100110
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
331424020102
Tax
TaxCr
110111000010
PAT
PATCr
3313231201-12
Growth YoY
PAT Growth YoY%
34.9-3.0100.0142.5-37.64.3-3.8-35.7-111.3-62.0-181.81.0
NPM
NPM%
9.610.31.37.93.65.83.19.8-0.51.6-2.56.3
EPS
EPS
0.20.20.10.30.10.1-0.20.2-0.10.0-0.20.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
272562394446252038612532
Growth YoY
Revenue Growth YoY%
-24.6-32.099.666.365.587.1-60.4-47.8-13.433.02.156.3
Expenses
ExpensesCr
232360374244221935582230
Operating Profit
Operating ProfitCr
422223223331
OPM
OPM%
13.66.72.95.25.25.69.98.07.55.511.74.7
Other Income
Other IncomeCr
020302-11-2-1-22
Interest Expense
Interest ExpenseCr
001101100110
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
331424020102
Tax
TaxCr
110111000010
PAT
PATCr
3313231201-12
Growth YoY
PAT Growth YoY%
34.9-3.0100.0142.5-37.64.3-3.8-35.7-111.3-62.0-181.81.0
NPM
NPM%
9.610.31.37.93.65.83.19.8-0.51.6-2.56.3
EPS
EPS
0.20.20.10.30.10.1-0.20.2-0.10.0-0.20.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
14922545985111141155154145156
Growth
Revenue Growth%
14.9152.2143.89.843.430.527.59.6-0.8-5.715.7
Expenses
ExpensesCr
5815535979104133148144134146
Operating Profit
Operating ProfitCr
91710678791111
OPM
OPM%
62.29.233.52.10.37.46.35.64.86.17.56.8
Other Income
Other IncomeCr
0110000144-4-4
Interest Expense
Interest ExpenseCr
100000112222
Depreciation
DepreciationCr
000000000111
PBT
PBTCr
5271067891044
Tax
TaxCr
002011222211
PAT
PATCr
5151-15567822
Growth
PAT Growth%
258.6241.4-83.8-182.6866.0-0.522.713.421.3-73.1-68.6
NPM
NPM%
36.315.721.21.4-1.15.74.34.24.35.31.51.4
EPS
EPS
0.20.01.10.0-0.10.30.20.20.50.3-0.1-0.1
Financial YearMar 2015Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
14922545985111141155154145156
Growth
Revenue Growth%
14.9152.2143.89.843.430.527.59.6-0.8-5.715.7
Expenses
ExpensesCr
5815535979104133148144134146
Operating Profit
Operating ProfitCr
91710678791111
OPM
OPM%
62.29.233.52.10.37.46.35.64.86.17.56.8
Other Income
Other IncomeCr
0110000144-4-4
Interest Expense
Interest ExpenseCr
100000112222
Depreciation
DepreciationCr
000000000111
PBT
PBTCr
5271067891044
Tax
TaxCr
002011222211
PAT
PATCr
5151-15567822
Growth
PAT Growth%
258.6241.4-83.8-182.6866.0-0.522.713.421.3-73.1-68.6
NPM
NPM%
36.315.721.21.4-1.15.74.34.24.35.31.51.4
EPS
EPS
0.20.01.10.0-0.10.30.20.20.50.3-0.1-0.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
3232323232323232323232
Reserves
ReservesCr
6170747166778388134147141
Current Liabilities
Current LiabilitiesCr
4481712313046913635
Non Current Liabilities
Non Current LiabilitiesCr
01100011354
Total Liabilities
Total LiabilitiesCr
96106115121110140146168270231222
Current Assets
Current AssetsCr
786574867396821021448587
Non Current Assets
Non Current AssetsCr
1941413537446465126146135
Total Assets
Total AssetsCr
96106115121110140146168270231222
Financial YearMar 2015Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
3232323232323232323232
Reserves
ReservesCr
6170747166778388134147141
Current Liabilities
Current LiabilitiesCr
4481712313046913635
Non Current Liabilities
Non Current LiabilitiesCr
01100011354
Total Liabilities
Total LiabilitiesCr
96106115121110140146168270231222
Current Assets
Current AssetsCr
786574867396821021448587
Non Current Assets
Non Current AssetsCr
1941413537446465126146135
Total Assets
Total AssetsCr
96106115121110140146168270231222

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
10-512-5-1-135-3-9193
Investing Cash Flow
Investing Cash FlowCr
021-3-161-11-10
Financing Cash Flow
Financing Cash FlowCr
-13-301-18-848-191
Net Cash Flow
Net Cash FlowCr
-4-612-7-31-30003
Free Cash Flow
Free Cash FlowCr
10-512-5-1-135-3-6192
CFO To PAT
CFO To PAT%
186.2-372.0248.0-638.585.3-274.795.8-46.5-128.0239.0117.5
CFO To EBITDA
CFO To EBITDA%
108.5-633.1157.1-419.1-326.9-211.866.4-34.4-115.2207.123.7
Financial YearMar 2015Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
10-512-5-1-135-3-9193
Investing Cash Flow
Investing Cash FlowCr
021-3-161-11-10
Financing Cash Flow
Financing Cash FlowCr
-13-301-18-848-191
Net Cash Flow
Net Cash FlowCr
-4-612-7-31-30003
Free Cash Flow
Free Cash FlowCr
10-512-5-1-135-3-6192
CFO To PAT
CFO To PAT%
186.2-372.0248.0-638.585.3-274.795.8-46.5-128.0239.0117.5
CFO To EBITDA
CFO To EBITDA%
108.5-633.1157.1-419.1-326.9-211.866.4-34.4-115.2207.123.7

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
362546237227292322315206184
Price To Earnings
Price To Earnings
7.119.313.0177.02.29.213.118.628.2
Price To Sales
Price To Sales
2.52.52.00.40.10.30.70.72.12.01.41.2
Price To Book
Price To Book
0.40.20.40.20.10.20.60.81.91.81.21.1
EV To EBITDA
EV To EBITDA
3.224.43.912.810.23.99.911.846.334.520.218.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
87.542.046.08.48.417.613.59.711.014.517.017.0
OPM
OPM%
62.29.233.52.10.37.46.35.64.86.17.56.8
NPM
NPM%
36.315.721.21.4-1.15.74.34.24.35.31.51.4
ROCE
ROCE%
6.31.96.31.00.05.26.16.75.66.32.82.8
ROE
ROE%
5.51.44.40.7-0.64.44.24.94.04.51.31.3
ROA
ROA%
5.31.34.10.6-0.63.43.33.52.53.51.01.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2015Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
362546237227292322315206184
Price To Earnings
Price To Earnings
7.119.313.0177.02.29.213.118.628.2
Price To Sales
Price To Sales
2.52.52.00.40.10.30.70.72.12.01.41.2
Price To Book
Price To Book
0.40.20.40.20.10.20.60.81.91.81.21.1
EV To EBITDA
EV To EBITDA
3.224.43.912.810.23.99.911.846.334.520.218.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
87.542.046.08.48.417.613.59.711.014.517.017.0
OPM
OPM%
62.29.233.52.10.37.46.35.64.86.17.56.8
NPM
NPM%
36.315.721.21.4-1.15.74.34.24.35.31.51.4
ROCE
ROCE%
6.31.96.31.00.05.26.16.75.66.32.82.8
ROE
ROE%
5.51.44.40.7-0.64.44.24.94.04.51.31.3
ROA
ROA%
5.31.34.10.6-0.63.43.33.52.53.51.01.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Comfort Intech began as an investment firm in 1994, but it has since been reshaped by two deliberate pivots - first into liquor manufacturing in 2019, and then into a broader consumer-goods trading operation - each funded by the cash flows of the business that came before it. The recurring approach is to enter a regulated or distribution-heavy industry, build a foothold in a single geography, and then scale outward using a mix of proprietary brands and third-party contracts. Today, the company is a compact, multi-vertical operator run by a ten-person team, with a dominant liquor unit in Telangana and a pan-India trading arm that moves everything from ceiling fans to pulses. # Business segments Three engines at different stages - a regional liquor manufacturer with its own distillery, a national trading desk for branded appliances and agri-commodities, and a small legacy financing book that once seeded the group - each built with the cash flows of the one before. ## 1. Liquor manufacturing: the group’s own distillery in Telangana **Through a majority-owned subsidiary that holds a state IMFL licence, the company makes and bottles its own whisky and brandy brands while also running bottling lines for other liquor companies - a plant-level business, not a marketing one.** - **The licence is the moat** - Liquors India Limited (LIL), a 65.3%-owned subsidiary, holds an Indian Made Foreign Liquor (IMFL) licence issued by the Telangana Prohibition and Excise Department, a regulated barrier that limits who can legally distil and bottle in the state. - **Bought the plant, didn’t just rent it** - LIL had been an associate since 2013, but Comfort Intech raised its stake to a controlling 65.3% by January 2024, a move it calls backward integration because it now owns the Hyderabad distillery rather than just contracting with it. - **Five bottling lines under one roof** - the 2-acre Hyderabad facility runs both semi-automatic and fully automatic lines with a licensed bottling capacity of 15,60,000 cases per year, enough to fill roughly 1,30,000 cases a month. - **Own brands plus contract work** - the company sells its own labels like Deccan Blue Whisky and Gold Mark Whisky, but it also bottles for third parties including Tilak Nagar Industries; in FY24, LIL was providing bottling services to 15 other liquor brands. - **Telangana first, then the South** - the business currently operates primarily in Hyderabad, where it once claimed a 10% share of the cheap-liquor segment within 18 months of launch, and it is now planning to enter Andhra Pradesh, Karnataka, Tamil Nadu, and Kerala through a mix of its own distribution and state-approved distributors. ## 2. Trading of goods: a national distributor of appliances and agri-commodities **The company buys branded consumer appliances and agricultural staples, then resells them across online marketplaces and offline channels - it earns a margin on every transaction without owning the factories.** - **Authorised distributor for household names** - the division trades appliances and electronics from brands like Singer, Usha, Orient, Bajaj, Voltas, Crompton, and Havells, which gives it access to products with existing consumer demand. - **Online and offline in parallel** - goods move through e-commerce marketplace platforms, through immediate suppliers to those platforms, and through traditional retail distribution channels, so the company is not dependent on a single route to the customer. - **Agri-commodities added as a second leg** - during FY25, management began importing grains, pulses, and spices and selling them domestically, with a focus on traceability and supply reliability to meet institutional buyer standards. - **Targeting smaller cities** - the stated strategy is to push deeper into Tier-2 and Tier-3 cities, where roughly 30% of the consumer durables market is still unorganised, leaving headroom for a distributor that can reach those towns. ## 3. Financing: legacy inter-corporate lending to group entities **A small loan book, mostly to related companies, that generates interest income - a vestige of the company’s origins as an investment firm.** - **Loans to fellow group companies** - the financing segment provides inter-corporate loans and advances primarily to Comfort Fincap Limited and Flora Fountain Properties Limited, with a board-approved limit of Rs. 40 crore each. - **Interest booked only on performing loans** - the company follows Reserve Bank of India prudential norms, recognising interest income only on standard advances, which means doubtful loans do not inflate reported earnings. - **A troubled legacy loan** - a loan secured by a pledge of listed shares became unrecoverable from a borrower’s legal heir; the invoked shares were frozen by a statutory authority due to a legal dispute involving the company, blocking their sale. # Group structure and partners **A listed parent with one operating subsidiary, two financial-sector associates, and a web of promoter-linked group companies that share directors and occasionally trade with one another.** - **Liquors India Limited is the main operating arm** - the 65.3%-owned subsidiary holds the IMFL licence and runs the Hyderabad distillery; it was an associate from 2013 and became a subsidiary only in January 2024. - **Two financial associates sit alongside** - Comfort Securities Limited (40.8% owned) is a SEBI-registered stockbroker and merchant banker serving over 10,000 clients, while Lemonade Share & Securities (46.8% owned) also operates in the financial sector. - **Promoter entities are also counterparties** - group companies like Comfort Fincap, Flora Fountain Properties, and Comfort Commotrade share common directors and have loan and trade relationships with Comfort Intech; in FY23, the company sold Rs. 46 crore of traded goods to Flora Fountain Properties.

Documents — Comfort Intech Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/i8paxoazcbj3ugtf7aaw728n.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/qbsqh0mqdi21j9qre0un3oni.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/wj1xzjc62r3q9sc0gz3zh7p5.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/g15vce50eye49li7wbrjmzx2.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/e5bolam076svkogd5srzp34v.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/3zm75i29rbfs22ljx4zp24s4.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/5ov1eh5s4myq36vozdca2vco.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/kkjagxorq6yfdniexdb53w0e.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/4vusiajegk3s32yuw72lbirh.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/56mnjcbtqmtllf73rusazydy.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/9emdz4uy9a4g41smjrqf85kp.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/c9bxzcint91ks15i5q8u40ee.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/c5gk7ts84vvvwlo3se4x1bw1.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/sa0gelsesfcm0o3v5g2c7x0z.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/pa91z63zwx7ttcsan4enu2yv.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/1m31ux402eucmhkwotgq2iep.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/5f1pgqxwwen8nbroc3lamg4a.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/yo99d0pyyini4p1pt1obda6r.pdf