Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹232Cr
Rev Gr TTM
Revenue Growth TTM
-24.49%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

COMFINTE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 60.0 | -39.4 | -24.6 | -32.0 | 99.6 | 66.3 | 65.5 | 87.1 | -60.4 | -47.8 | -13.4 | 33.0 |
| 31 | 21 | 23 | 23 | 60 | 37 | 42 | 44 | 22 | 19 | 35 | 58 |
Operating Profit Operating ProfitCr |
| 2.0 | 8.7 | 13.6 | 6.7 | 2.9 | 5.2 | 5.2 | 5.6 | 9.9 | 8.0 | 7.5 | 5.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 2 | 0 | 3 | 0 | 2 | -1 | 1 | -2 | -1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 2 | 3 | 3 | 1 | 4 | 2 | 4 | 0 | 2 | 0 | 1 |
| 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -71.2 | 32.3 | 34.9 | -3.0 | 100.0 | 142.5 | -37.6 | 4.3 | -3.8 | -35.7 | -111.3 | -62.0 |
| 1.3 | 5.4 | 9.6 | 10.3 | 1.3 | 7.9 | 3.6 | 5.8 | 3.1 | 9.8 | -0.5 | 1.6 |
| 0.0 | 0.1 | 0.2 | 0.2 | 0.1 | 0.3 | 0.1 | 0.1 | -0.2 | 0.2 | -0.1 | 0.0 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -19.5 | 14.9 | | 152.2 | 143.8 | 9.8 | 43.4 | 30.5 | 27.5 | 9.6 | -0.8 | -6.0 |
| 13 | 5 | 8 | 15 | 53 | 59 | 79 | 104 | 133 | 148 | 144 | 134 |
Operating Profit Operating ProfitCr |
| -3.8 | 62.2 | 9.2 | 33.5 | 2.1 | 0.3 | 7.4 | 6.3 | 5.6 | 4.8 | 6.1 | 7.2 |
Other Income Other IncomeCr | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 4 | 4 | -3 |
Interest Expense Interest ExpenseCr | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| -3 | 5 | 2 | 7 | 1 | 0 | 6 | 7 | 8 | 9 | 10 | 4 |
| 0 | 0 | 0 | 2 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 0 |
|
| -221.9 | 258.6 | | 241.4 | -83.8 | -182.6 | 866.0 | -0.5 | 22.7 | 13.4 | 21.3 | -55.8 |
| -26.3 | 36.3 | 15.7 | 21.2 | 1.4 | -1.1 | 5.7 | 4.3 | 4.2 | 4.3 | 5.3 | 2.5 |
| -0.1 | 0.2 | 0.0 | 1.1 | 0.0 | -0.1 | 0.3 | 0.2 | 0.2 | 0.5 | 0.3 | -0.1 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 |
| 56 | 61 | 70 | 74 | 71 | 66 | 77 | 83 | 88 | 134 | 147 | 160 |
Current Liabilities Current LiabilitiesCr | 20 | 4 | 4 | 8 | 17 | 12 | 31 | 30 | 46 | 91 | 36 | 38 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 3 | 5 | 6 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 88 | 78 | 65 | 74 | 86 | 73 | 96 | 82 | 102 | 144 | 99 | 86 |
Non Current Assets Non Current AssetsCr | 20 | 19 | 41 | 41 | 35 | 37 | 44 | 64 | 65 | 126 | 132 | 160 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 15 | 10 | -5 | 12 | -5 | -1 | -13 | 5 | -3 | -9 | 19 |
Investing Cash Flow Investing Cash FlowCr | -6 | 0 | 2 | 1 | -3 | -1 | 6 | 1 | -1 | 1 | -1 |
Financing Cash Flow Financing Cash FlowCr | -8 | -13 | -3 | 0 | 1 | -1 | 8 | -8 | 4 | 8 | -19 |
|
Free Cash Flow Free Cash FlowCr | 15 | 10 | -5 | 12 | -5 | -1 | -13 | 5 | -3 | -6 | 19 |
| -470.7 | 186.2 | -372.0 | 248.0 | -638.5 | 85.3 | -274.7 | 95.8 | -46.5 | -128.0 | 239.0 |
CFO To EBITDA CFO To EBITDA% | -3,217.6 | 108.5 | -633.1 | 157.1 | -419.1 | -326.9 | -211.8 | 66.4 | -34.4 | -115.2 | 207.1 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 44 | 36 | 25 | 46 | 23 | 7 | 22 | 72 | 92 | 322 | 315 |
Price To Earnings Price To Earnings | 0.0 | 7.1 | 19.3 | 13.0 | 177.0 | 0.0 | 2.2 | 9.2 | 13.1 | 18.6 | 28.2 |
Price To Sales Price To Sales | 3.6 | 2.5 | 2.5 | 2.0 | 0.4 | 0.1 | 0.3 | 0.7 | 0.7 | 2.1 | 2.0 |
Price To Book Price To Book | 0.5 | 0.4 | 0.2 | 0.4 | 0.2 | 0.1 | 0.2 | 0.6 | 0.8 | 1.9 | 1.8 |
| -94.2 | 3.2 | 24.4 | 3.9 | 12.8 | 10.2 | 3.9 | 9.9 | 11.8 | 46.3 | 34.5 |
Profitability Ratios Profitability Ratios |
| 61.3 | 87.5 | 43.4 | 56.4 | 17.0 | 18.2 | 28.6 | 20.3 | 15.9 | 16.7 | 18.0 |
| -3.8 | 62.2 | 9.2 | 33.5 | 2.1 | 0.3 | 7.4 | 6.3 | 5.6 | 4.8 | 6.1 |
| -26.3 | 36.3 | 15.7 | 21.2 | 1.4 | -1.1 | 5.7 | 4.3 | 4.2 | 4.3 | 5.3 |
| -0.6 | 6.3 | 1.9 | 6.3 | 1.0 | 0.0 | 5.2 | 6.1 | 6.7 | 5.6 | 6.3 |
| -3.7 | 5.5 | 1.4 | 4.4 | 0.7 | -0.6 | 4.4 | 4.2 | 4.9 | 4.0 | 4.5 |
| -3.0 | 5.3 | 1.3 | 4.1 | 0.6 | -0.6 | 3.4 | 3.3 | 3.5 | 2.5 | 3.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Comfort Intech Limited (**CIL**) is a diversified Indian enterprise that has evolved from a **1994**-incorporated investment firm into a multi-vertical operator. The company currently maintains a dominant presence in the **Telangana** liquor manufacturing sector and a pan-India footprint in consumer goods trading and e-commerce. As of **March 31, 2025**, CIL is ranked among the **top 2000 listed companies** on the **BSE** by market capitalization.
---
### **Core Business Verticals & Operational Infrastructure**
CIL operates through two primary engines: a high-margin manufacturing arm and a high-volume trading division.
#### **1. Integrated Liquor Manufacturing (Liquors India Limited)**
Following the acquisition of a **65.30%** stake in **January 2024**, **Liquors India Limited (LIL)** serves as CIL’s manufacturing backbone. This vertical represents a strategic backward integration into the Indian Made Foreign Liquor (**IMFL**) value chain.
* **Production Assets:** A **2-acre** industrial distillery located in **Hyderabad, Telangana**.
* **Technical Capacity:** Equipped with **5** high-efficiency bottling lines (semi-automatic and fully automatic). It holds a licensed capacity of **15.60 lakh cases per year** and **1,01,08,800 Proof Liters** per annum.
* **Storage & Blending:** Infrastructure includes storage for **5 lakh litres** of **Extra Neutral Alcohol (ENA)** and over **4 lakh litres** in blending tanks.
* **Revenue Streams:**
* **Proprietary Brands:** Manufacturing and marketing of in-house labels including **Deccan Blue Whisky**, **Gold Mark Whisky**, **Magnum Gold Premium**, and **Gold Mark VSOP Brandy**.
* **Contract Manufacturing:** Providing bottling services for industry leaders such as **Tilak Nagar Industries Limited (TNIL)** and **Blue Ocean Beverages**.
#### **2. Consumer Goods & Agri-Commodity Trading**
This division leverages digital marketplaces and traditional supply chains to move a diverse range of products.
* **Consumer Portfolio:** Laptops, water heaters, fans, monoblock pumps, and textiles (fabrics).
* **Agri-Commodities:** A recently formalized vertical (via **MOA amendment in 2025**) focusing on the bulk trading, import, and export of cereals, pulses, oilseeds, and organic products.
* **Omnichannel Reach:** Operations span major e-commerce platforms and traditional offline bulk distribution networks.
---
### **Strategic Growth Roadmap: Premiumization & Expansion**
The company is executing a transition from a general trading entity to a focused consumer goods player with a specific emphasis on **annuity-based earnings**.
* **Geographic "Phase 1" Expansion:** CIL is scaling beyond Telangana into high-consumption South Indian states: **Andhra Pradesh, Karnataka, Tamil Nadu, and Kerala**.
* **Product Premiumization:** Management is shifting focus toward **Premium and Semi-Premium** whisky variants to capture higher margins.
* **Hybrid Distribution Model:** To navigate complex state regulations, CIL is combining owned distribution networks with state-approved distributors and evaluating **contract bottling partnerships** in Tamil Nadu and Kerala to bypass local import restrictions.
* **Digital Backbone:** Integration of advanced tech stacks to optimize supply chain intelligence and operational agility across both manufacturing and trading.
---
### **Financial Performance & Capital Structure**
CIL maintains a conservative balance sheet characterized by low leverage and steady growth in net worth.
#### **Annual Financial Summary (FY 2024-25)**
| Metric | Consolidated Value | Standalone Value |
| :--- | :--- | :--- |
| **Revenue from Operations** | **₹182.34 Crore** | **₹175.92 Crore** |
| **Net Profit (PAT)** | **₹11.51 Crore** | **₹7.90 Crore** |
| **Net Worth Growth** | **+7.4%** | - |
| **EPS Growth** | **+13.6%** | - |
| **Dividend** | **7% (₹0.07/share)** | - |
#### **Quarterly Momentum (Standalone FY26)**
The company saw a sharp revenue surge in **Q2 FY26**, reaching **₹45.25 Crore** (a **74.4%** sequential increase from Q1). While the company reported a marginal **PBT loss of ₹0.48 Crore** in Q2, this was attributed to a **notional loss of ₹2.22 Crore** due to fair value fluctuations in equity investments, rather than operational inefficiency.
#### **Capital Details**
* **Share Capital:** Paid-up capital of **₹31.99 Crore** (**31,99,38,080** shares at **Re. 1** par value following a **1:10 split** in 2023).
* **Liquidity:** The company maintains a **Consolidated Debt-Equity ratio of 0.06**, indicating significant headroom for future borrowing.
* **Listing Status:** Currently on **BSE (531216)**; **NSE** listing approval was received in **January 2025**, though the process faced temporary delays due to market surveillance measures in late 2024.
---
### **Corporate Ecosystem & Governance**
CIL operates within a network of associate companies that provide financial and strategic synergy.
| Entity | Relationship | Role |
| :--- | :--- | :--- |
| **Comfort Securities Limited** | **Associate** | Merchant Banking & Stock Broking (CIL provided a **₹50 Cr** guarantee in 2025) |
| **Lemonade Share & Securities** | **Associate** | Capital Market Services |
**Governance Update:** In **May 2024**, the board was strengthened by the appointment of three **Non-Executive Independent Directors** for five-year terms to oversee the company’s expansion and compliance frameworks.
---
### **Risk Profile & Mitigation Strategies**
Investors should note the following regulatory and operational headwinds:
* **Legal & Enforcement Actions:**
* **ED Attachment:** In **March 2026**, the Enforcement Directorate issued a provisional attachment order related to a **2013** dispute involving Ravi Kumar Distilleries; the matter remains sub-judice.
* **Regulatory Oversight:** The company received an investigation notice in **December 2023** under **Section 201** of the Companies Act and has faced market surveillance measures.
* **Audit Qualifications:** Auditors have consistently issued a **Qualified Opinion** regarding the lack of **gratuity provisioning** (Ind AS 19), which remains an unaddressed liability on the balance sheet.
* **Market & Regulatory Risks:** The liquor industry is sensitive to **excise duty hikes** and state-level policy shifts. CIL manages these through a dedicated legal team and state-specific consultants.
* **Financial Risk Management:**
* **Interest Rate:** Minimal risk as borrowings are at **fixed rates**.
* **Liquidity:** Maintained through holdings in **cash and debt mutual funds**.
* **Currency:** Managed via active monitoring of agri-commodity import/export cycles.