Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Competent Automobiles Company Ltd

COMPEAU
BSE
359.40
0.55%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Competent Automobiles Company Ltd

COMPEAU
BSE
359.40
0.55%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
221Cr
Close
Close Price
359.40
Industry
Industry
Trading
PE
Price To Earnings
11.44
PS
Price To Sales
0.09
Revenue
Revenue
2,330Cr
Rev Gr TTM
Revenue Growth TTM
9.83%
PAT Gr TTM
PAT Growth TTM
-18.52%
Peer Comparison
How does COMPEAU stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
COMPEAU
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
499473455695516445535834
Growth YoY
Revenue Growth YoY%
3.5-6.117.620.1
Expenses
ExpensesCr
474454437674492428519806
Operating Profit
Operating ProfitCr
2519182024161628
OPM
OPM%
5.04.03.92.94.73.73.03.3
Other Income
Other IncomeCr
22233321
Interest Expense
Interest ExpenseCr
67798899
Depreciation
DepreciationCr
67788888
PBT
PBTCr
14757113112
Tax
TaxCr
52124004
PAT
PATCr
106457328
Growth YoY
PAT Growth YoY%
-23.0-53.4-58.463.9
NPM
NPM%
1.91.20.80.71.40.60.30.9
EPS
EPS
16.49.45.97.712.04.42.512.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025TTM
Revenue
RevenueCr
2,1172,1392,330
Growth
Revenue Growth%
1.08.9
Expenses
ExpensesCr
2,0382,0582,245
Operating Profit
Operating ProfitCr
798184
OPM
OPM%
3.73.83.6
Other Income
Other IncomeCr
799
Interest Expense
Interest ExpenseCr
233034
Depreciation
DepreciationCr
242932
PBT
PBTCr
393027
Tax
TaxCr
1198
PAT
PATCr
282219
Growth
PAT Growth%
-22.0-10.2
NPM
NPM%
1.31.00.8
EPS
EPS
45.635.031.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666
Reserves
ReservesCr
336359362
Current Liabilities
Current LiabilitiesCr
291367434
Non Current Liabilities
Non Current LiabilitiesCr
598279
Total Liabilities
Total LiabilitiesCr
693814881
Current Assets
Current AssetsCr
362415481
Non Current Assets
Non Current AssetsCr
331399400
Total Assets
Total AssetsCr
693814881

Cash Flow

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1854
Investing Cash Flow
Investing Cash FlowCr
-54-36
Financing Cash Flow
Financing Cash FlowCr
6120
Net Cash Flow
Net Cash FlowCr
-1137
Free Cash Flow
Free Cash FlowCr
-876
CFO To PAT
CFO To PAT%
-64.6249.2
CFO To EBITDA
CFO To EBITDA%
-22.666.0

Ratios

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
286248
Price To Earnings
Price To Earnings
10.611.8
Price To Sales
Price To Sales
0.10.1
Price To Book
Price To Book
0.80.7
EV To EBITDA
EV To EBITDA
7.57.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
10.311.1
OPM
OPM%
3.73.8
NPM
NPM%
1.31.0
ROCE
ROCE%
9.37.8
ROE
ROE%
8.05.9
ROA
ROA%
4.02.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Competent Automobiles Co. Ltd. is a premier authorized dealer for **Maruti Suzuki India Limited (MSIL)**, serving as a vital link in the Indian automotive value chain. The company operates an extensive multi-state network, providing a full-lifecycle service model that includes new vehicle sales, certified pre-owned transactions, and high-margin after-sales maintenance. With a strategic focus on the high-growth **Utility Vehicle (UV)** and **Electric Vehicle (EV)** segments, the company is positioned to capitalize on India’s trajectory toward becoming the world’s third-largest auto market by **2026**. --- ### **Integrated Business Model & Revenue Streams** The company’s operations are categorized into two primary reportable segments under **Ind AS-108**, designed to capture value at every stage of vehicle ownership. | Segment | Primary Activities & Value Proposition | | :--- | :--- | | **Showroom** | Purchase and sale of new **Maruti Suzuki** passenger and commercial vehicles. This segment drives volume and market share. | | **Services & Spares** | Post-purchase servicing and retail of genuine spare parts. This is a high-margin, recurring revenue stream that provides a buffer against cyclical downturns in new car sales. | **Value-Added Revenue Drivers:** * **Ancillary Services:** Revenue is augmented through the sale of **extended warranties, undercoating, insurance brokerage, and financing packages**. * **True Value (Pre-owned):** Specialized hubs for the purchase and sale of used cars, leveraging expertise from commission agents like **Ash Assure** to navigate the secondary market. * **Digital Integration:** Utilization of internet platforms for lead generation, price comparisons, and virtual reviews to streamline the customer acquisition process. --- ### **Operational Infrastructure & Geographic Footprint** The company maintains a robust physical presence across **Delhi, Haryana, Himachal Pradesh, and Uttar Pradesh (Noida)**. In **March 2024**, the company incorporated a wholly-owned subsidiary, **Competent Kashmir Automobiles Private Limited**, to expand into the **Jammu & Kashmir** region. **Specialized Outlet Network:** * **Arena:** Mass-market retail and service hubs. * **Nexa:** Premium retail channel for high-end MSIL models. * **Commercial:** Dedicated outlets for the commercial vehicle portfolio. * **Stock Yards:** Strategically leased facilities for inventory management. **Recent Asset Acquisitions:** To support its expansion, the company has invested significantly in freehold land and new facilities: * **Noida, UP (Sector 85):** Recently launched a new Showroom and Workshop. * **Rohtak, Haryana (March 2024):** Acquired land for **₹19.35 Crores**. * **Gurugram, Haryana (December 2023):** Acquired land in Daultabad Industrial Area for **₹14.04 Crores**. --- ### **Strategic Growth Drivers & Market Outlook** Management is pivoting toward the structural shift in Indian consumer preferences and government-led green initiatives. * **The EV Opportunity:** The Indian EV market represents a **US$ 200 billion** opportunity over the next decade. Competent Automobiles is aligning with the **PM E-DRIVE scheme** (**₹10,900 Crore** budget) and leveraging customs duty exemptions on **Lithium-ion** components to prepare for MSIL’s EV rollout. * **Market Headroom:** With India’s car ownership at only **~4%** (vs. **80-90%** in developed nations), the company targets the "mass mobility" segment, expected to benefit from **personal income tax reforms** and potential **RBI repo rate cuts**. * **Inventory Funding Efficiency:** In **May 2024**, a tripartite **MoU** between MSIL and **DBS Bank India** was signed to enhance dealer inventory funding, ensuring smoother working capital cycles. --- ### **Financial Performance & Capital Structure** While the company has maintained steady top-line growth, profitability has faced pressure from rising operational overheads and finance costs. **Consolidated Financial Summary:** | Metric | FY 2024-25 (₹ Crore) | FY 2023-24 (₹ Crore) | Change (%) | | :--- | :--- | :--- | :--- | | **Total Income** | **2,147.46** | **2,123.91** | **+1.11%** | | **Profit After Tax (PAT)** | **21.50** | **27.56** | **-22.00%** | | **Total Vehicles Sold** | **30,431** | **30,318** | **+0.37%** | **Key Financial Observations:** * **Profitability Constraints:** The decline in PAT is attributed to increased **manpower costs, rent**, and an **extended operating cycle** leading to higher finance charges. * **Dividend Consistency:** The company maintains a stable **Dividend Distribution Policy**, recommending **Re. 1/- per equity share** (Face Value **Rs. 10/-**) for two consecutive years. * **Trade Payables:** A significant surge in trade payables was noted, reaching **₹1,466.02 crore** in March 2025, up from **₹435.46 crore** the previous year. * **Credit Profile:** Maintains a **CRISIL A-/Stable** rating on bank facilities totaling **₹282 Crore**. **Capital Composition (as of March 31, 2025):** * **Total Equity:** **₹366.22 Crore** (Equity Share Capital: **₹6.28 Crore**; Other Equity: **₹359.95 Crore**). * **Promoter Holding:** **Mrs. Kavita Ahuja** holds a **61.48%** stake. * **Liquidity:** Cash and bank balances (including FDRs) totaled **₹91.68 crore**. --- ### **Risk Management & Mitigation Framework** The company operates in a high-volume, low-margin environment sensitive to environmental and regulatory shifts. **Operational & Environmental Resilience:** The company has navigated several "force majeure" events recently, including a **fire at the Una facility (March 2026)**, **flooding at the Bahadurgarh stockyard (September 2025)**, and **flash floods in Himachal Pradesh (August 2023)** which resulted in an exceptional loss of **₹46.55 lakhs**. **Risk Matrix:** | Risk Category | Impact / Status | Mitigation Strategy | | :--- | :--- | :--- | | **Inventory Risk** | High | Rapid depreciation of models is managed through regular physical verification and optimized stock-turn ratios. | | **Regulatory Risk** | Medium | Stricter **BS6 Phase 2** and safety mandates (6 airbags) increase costs; managed through MSIL’s manufacturing scale. | | **Credit Risk** | Low | Receivables are largely due from **banks, finance companies, and insurance firms**, ensuring high recoverability. | | **Liquidity Risk** | Low | Backed by **₹325.31 Crore** in total financing facilities and strong operational cash flows. | | **Market Risk** | High | Competition from new MSIL dealers and ride-sharing (Ola/Uber) is countered by expanding the **Service & Nexa** footprints. | **Contingent Liabilities:** As of **March 31, 2025**, the company is contesting **GST disputes** regarding input tax credits amounting to **₹3.43 crore**. Management views these as claims not acknowledged as debts with a low probability of material impact on the "going concern" status.