Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Comrade Appliances Ltd

COMRADE
BSE
39.17
5.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Comrade Appliances Ltd

COMRADE
BSE
39.17
5.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
30Cr
Close
Close Price
39.17
Industry
Industry
Electronics - Others
PE
Price To Earnings
PS
Price To Sales
0.55
Revenue
Revenue
55Cr
Rev Gr TTM
Revenue Growth TTM
54.35%
PAT Gr TTM
PAT Growth TTM
-464.57%
Peer Comparison
How does COMRADE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
COMRADE
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
1019174115
Growth YoY
Revenue Growth YoY%
69.1112.6-11.7
Expenses
ExpensesCr
1213183418
Operating Profit
Operating ProfitCr
-26-16-3
OPM
OPM%
-24.130.6-7.415.5-21.2
Other Income
Other IncomeCr
00000
Interest Expense
Interest ExpenseCr
11112
Depreciation
DepreciationCr
01122
PBT
PBTCr
-35-25-5
Tax
TaxCr
00000
PAT
PATCr
-33-22-7
Growth YoY
PAT Growth YoY%
29.3-24.0-285.1
NPM
NPM%
-25.816.2-10.85.8-46.9
EPS
EPS
-3.84.3-2.33.1-9.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1722263027295755
Growth
Revenue Growth%
1,064.0218.420.314.0-9.17.597.7-3.4
Expenses
ExpensesCr
1720242722265252
Operating Profit
Operating ProfitCr
001234353
OPM
OPM%
14.72.46.07.39.816.711.88.85.6
Other Income
Other IncomeCr
000000000
Interest Expense
Interest ExpenseCr
000111223
Depreciation
DepreciationCr
000111134
PBT
PBTCr
001002111
Tax
TaxCr
000001000
PAT
PATCr
00000211-5
Growth
PAT Growth%
-57.04,591.0-51.6-18.7895.6-67.91.0-972.6
NPM
NPM%
3.50.11.90.80.66.11.80.9-8.4
EPS
EPS
4.10.31.40.60.33.10.70.7-5.9

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
23335588
Reserves
ReservesCr
000-112912
Current Liabilities
Current LiabilitiesCr
12122016182139
Non Current Liabilities
Non Current LiabilitiesCr
122642212
Total Liabilities
Total LiabilitiesCr
48173127284073
Current Assets
Current AssetsCr
25142620223349
Non Current Assets
Non Current AssetsCr
233665725
Total Assets
Total AssetsCr
48173127284073

Cash Flow

Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1-21-250-65
Investing Cash Flow
Investing Cash FlowCr
-2-1-1-30-1-3-20
Financing Cash Flow
Financing Cash FlowCr
3305-41914
Net Cash Flow
Net Cash FlowCr
0000000-2
Free Cash Flow
Free Cash FlowCr
-2-30-55-1-9-16
CFO To PAT
CFO To PAT%
-2,579.4-19,267.8347.8-847.62,982.5-9.6-1,140.9859.0
CFO To EBITDA
CFO To EBITDA%
-621.7-1,034.8112.7-89.6169.1-3.5-175.390.7

Ratios

Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000005869
Price To Earnings
Price To Earnings
0.00.00.00.00.0110.5129.6
Price To Sales
Price To Sales
0.00.00.00.00.02.01.2
Price To Book
Price To Book
0.00.00.00.00.03.43.4
EV To EBITDA
EV To EBITDA
16.83.17.23.82.920.918.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
30.510.118.318.027.536.131.620.4
OPM
OPM%
14.72.46.07.39.816.711.88.8
NPM
NPM%
3.50.11.90.80.66.11.80.9
ROCE
ROCE%
1.20.812.68.69.817.97.95.4
ROE
ROE%
1.10.314.38.42.623.73.12.6
ROA
ROA%
0.50.12.50.60.65.91.30.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Comrade Appliances Limited is an emerging Indian **Original Equipment Manufacturer (OEM)** and **Original Design Manufacturer (ODM)** specializing in the consumer durables sector. Established in **2017** and headquartered near Mumbai, the company provides end-to-end product solutions—from initial conceptualization and hardware design to component fabrication, assembly, and logistics. The company is currently undergoing a strategic transformation, shifting from a pure contract manufacturing model to an **IP-led ODM model**, while aggressively expanding its manufacturing footprint to capture the shift from India’s unorganized sector to organized, listed players. --- ### **Integrated Business Model & Technical Capabilities** Comrade Appliances operates through a single primary segment: **Manufacturing of Electrical Machinery and Apparatus**. Its value proposition is built on two distinct engagement models: * **Original Equipment Manufacturer (OEM):** Manufacturing and supplying products based on specific customer designs and technical specifications. * **Original Design Manufacturer (ODM):** Handling the full product lifecycle, including **Electronics Hardware Designing**, **System Architecture**, and **Mechanical Design**. This allows the company to offer value-added design verification and enhancement services to its clients. **Technical Focus Areas:** * **R&D and Engineering:** Centralized focus on **Component Engineering** and **Optics Design**. * **Energy Efficiency:** Development of products with **High Star Ratings** to meet the growing demand for sustainable, low-consumption electronics. * **Vertical Integration:** Utilization of in-house **SMT lines**, **injection moulding**, and **sheet metal fabrication** to ensure quality control and cost-efficiency. --- ### **Product Portfolio & Strategic Client Ecosystem** The company’s portfolio is designed to cater to both urban and rural Indian demographics, focusing on high-demand household appliances. * **Air Coolers:** The flagship product line, recently bolstered by **Bureau of Indian Standards (BIS)** certification (Feb 2025) for safety and quality compliance. * **Electric Geysers:** Focused on lightweight, durable, and energy-efficient designs for the domestic market. * **Washing Machines:** A strategic new addition to the portfolio intended to provide year-round revenue and mitigate the seasonality inherent in cooling products. **Key Institutional Clients:** Comrade Appliances serves as a manufacturing partner for several of India’s largest retail and consumer brands: * **Reliance Retail:** Manufacturing for brands including **WYZR, BPL, and Kelvinator**. * **Flipkart:** Production for **Smartbuy and Sansui**. * **Tata Croma (Infinity Retail):** Supply of private-label appliances. * **Strategic Long-term Partners:** A **seven-year contract** signed with **Livpure Pvt. Ltd.** (Sept 2024) for Air Cooler manufacturing; additional clients include **Singer India** and **Teknodome (Elista)**. --- ### **Manufacturing Infrastructure & Scalability** To support its aggressive growth targets, the company has nearly tripled its physical capacity within the last year. | Feature | Details | | :--- | :--- | | **Total Facility Area** | **1,80,000 Sq. Ft.** (Expanded from 66,322 Sq. Ft. in early 2024) | | **Location** | **Palghar, Maharashtra** (Strategic proximity to Mumbai ports and logistics hubs) | | **Operational Units** | **Two** specialized manufacturing facilities | | **New Capacity** | Unit 2 (Padghe Village) became operational in **mid-November 2024** | --- ### **Financial Performance & Growth Outlook** The company is targeting a massive scale-up in **FY25**, supported by a robust order book and successful capital raises. * **Revenue Growth Target:** Management anticipates **>200% growth** in revenue for **FY25** compared to **FY24**. * **Short-term Momentum:** Achieved sales of **₹16.19 crore** (April–August 2024), a **61.6% increase** over the same period in the previous year. * **Order Book Visibility:** Expected order inflow exceeding **₹70 crore** for the period between September 2024 and March 2025. * **Major Recent Orders (Dec 2024):** * **Reliance Retail:** >**₹14.88 crore** * **Infinity Retail (Croma):** >**₹12.5 crore** * **Livpure:** >**₹5.26 crore** **Historical Financial Summary:** | Metric (₹ in Lakhs) | FY 2023-24 | FY 2022-23 | Growth (%) | | :--- | :--- | :--- | :--- | | **Total Sales & Other Income** | **2,910.03** | **2,699.43** | **+7.8%** | | **Net Profit After Tax (PAT)** | **52.53** | **163.57** | **-67.9%** | *Note: The decline in PAT in FY24 reflects a period of heavy investment in capacity expansion and organizational restructuring.* --- ### **Capital Structure & IPO Fund Utilization** The company has maintained a disciplined approach to capital allocation, successfully deploying **₹12.30 crore** from its **Initial Public Offer (IPO)** with **zero deviation** from stated objectives. **IPO Fund Allocation:** * **Working Capital:** **₹720.00 Lakhs** * **General Corporate Purposes:** **₹231.11 Lakhs** * **Issue Expenses:** **₹279.01 Lakhs** **Recent Capital Raising (2024):** To fund the setup of the second Palghar unit, the company issued: * **2,50,000 Equity Shares** at **₹109** per share. * **9,50,000 Convertible Warrants** at **₹109** per unit (25% paid upfront, 75% within 18 months). * **Authorised Share Capital:** Increased to **₹11.00 crore** to accommodate future growth. --- ### **Risk Matrix & Mitigation Strategies** Comrade Appliances operates in a high-growth but competitive landscape. Management has identified several key risk vectors: | Risk Category | Specific Threats | Mitigation Strategy | | :--- | :--- | :--- | | **Market Competition** | **Unorganized sector (~30% of market)** and regional players offering low-cost, non-compliant goods. | Focus on **BIS certification**, **Industry 4.0** automation, and high-quality ODM designs. | | **Supply Chain** | Dependence on **global sourcing** for critical components; geopolitical trade disputes. | Increasing **indigenisation** of components and vertical integration of moulding/sheet metal. | | **Seasonality** | High dependence on summer demand for Air Coolers. | Diversification into **Washing Machines** and **Electric Geysers** for year-round revenue. | | **Macroeconomic** | **Inflation** impacting fixed-price contracts; volatile exchange rates. | Professional management of financial assets and monitoring of credit/liquidity risks. | ### **Strategic Roadmap** The company’s future value creation is centered on three pillars: 1. **Industry 4.0:** Investing in manufacturing automation and R&D to improve production efficiency. 2. **Market Capture:** Capitalizing on the Indian middle-class demand for energy-efficient, "Made in India" electronics. 3. **Operational Leverage:** Utilizing the newly expanded **1,80,000 Sq. Ft.** facility to drive higher production volumes and improve margins through economies of scale.