| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12 | 14 | 14 | 10 | 11 | 14 | 22 | 15 | 16 | 16 | 16 | 20 | |
Growth YoY Revenue Growth YoY% | -12.3 | 71.9 | 61.4 | 14.2 | -9.2 | 2.8 | 58.9 | 49.0 | 53.5 | 10.2 | -28.7 | 35.9 |
| 11 | 12 | 12 | 10 | 10 | 14 | 20 | 14 | 15 | 15 | 15 | 19 | |
| 1 | 2 | 2 | 0 | 0 | 0 | 2 | 0 | 2 | 1 | 1 | 1 | |
OPM OPM% | 7.9 | 11.9 | 11.9 | 2.4 | 2.5 | 1.5 | 10.3 | 3.1 | 9.2 | 6.1 | 6.2 | 4.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 2 | 2 | 0 | 0 | 0 | 2 | 1 | 2 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | |
Growth YoY PAT Growth YoY% | 187.9 | 103.5 | 75.8 | 130.8 | -62.1 | -81.9 | 7.8 | 140.0 | 258.3 | 190.5 | -11.2 | -2.8 |
NPM NPM% | 8.2 | 8.4 | 8.4 | 3.0 | 3.4 | 1.5 | 5.7 | 4.9 | 8.0 | 3.9 | 7.1 | 3.5 |
| 1.2 | 1.8 | 1.8 | 0.5 | 0.6 | 0.3 | 4.0 | 1.1 | 2.1 | 1.0 | 1.8 | 1.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12 | 14 | 14 | 10 | 11 | 14 | 22 | 15 | 16 | 16 | 16 | 20 | |
Growth YoY Revenue Growth YoY% | -12.3 | 71.9 | 61.4 | 14.2 | -9.2 | 2.8 | 58.9 | 49.0 | 53.5 | 10.2 | -28.7 | 35.9 |
| 11 | 12 | 12 | 10 | 10 | 14 | 20 | 14 | 15 | 15 | 15 | 19 | |
| 1 | 2 | 2 | 0 | 0 | 0 | 2 | 0 | 2 | 1 | 1 | 1 | |
OPM OPM% | 7.9 | 11.9 | 11.9 | 2.4 | 2.5 | 1.5 | 10.3 | 3.1 | 9.2 | 6.1 | 6.2 | 4.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 2 | 2 | 0 | 0 | 0 | 2 | 1 | 2 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | |
Growth YoY PAT Growth YoY% | 187.9 | 103.5 | 75.8 | 130.8 | -62.1 | -81.9 | 7.8 | 140.0 | 258.3 | 190.5 | -11.2 | -2.8 |
NPM NPM% | 8.2 | 8.4 | 8.4 | 3.0 | 3.4 | 1.5 | 5.7 | 4.9 | 8.0 | 3.9 | 7.1 | 3.5 |
| 1.2 | 1.8 | 1.8 | 0.5 | 0.6 | 0.3 | 4.0 | 1.1 | 2.1 | 1.0 | 1.8 | 1.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 21 | 20 | 23 | 31 | 25 | 22 | 37 | 35 | 49 | 57 | 62 | 68 |
Growth Revenue Growth% | 8.6 | -1.5 | 10.2 | 37.8 | -18.7 | -13.9 | 68.4 | -2.9 | 37.8 | 15.6 | 10.1 | 10.0 |
| 19 | 19 | 21 | 29 | 24 | 21 | 35 | 33 | 45 | 53 | 58 | 63 | |
| 2 | 2 | 2 | 2 | 1 | 1 | 2 | 3 | 4 | 4 | 4 | 4 | |
OPM OPM% | 8.1 | 9.4 | 8.2 | 7.4 | 5.6 | 4.1 | 4.7 | 8.2 | 7.2 | 6.9 | 6.2 | 6.4 |
| 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 3 | 3 | 4 | 5 | 5 |
| 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | |
PAT PATCr | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 4 |
Growth PAT Growth% | -0.6 | 15.3 | -6.5 | 39.1 | -28.8 | -13.1 | 24.1 | 53.7 | 56.0 | -13.1 | 39.3 | 46.1 |
NPM NPM% | 5.4 | 6.3 | 5.3 | 5.4 | 4.7 | 4.8 | 3.5 | 5.6 | 6.3 | 4.7 | 6.0 | 5.5 |
| 1.9 | 2.1 | 1.9 | 2.7 | 1.9 | 1.6 | 2.0 | 3.1 | 4.9 | 4.3 | 5.9 | 5.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 21 | 20 | 23 | 31 | 25 | 22 | 37 | 35 | 49 | 57 | 62 | 68 |
Growth Revenue Growth% | 8.6 | -1.5 | 10.2 | 37.8 | -18.7 | -13.9 | 68.4 | -2.9 | 37.8 | 15.6 | 10.1 | 10.0 |
| 19 | 19 | 21 | 29 | 24 | 21 | 35 | 33 | 45 | 53 | 58 | 63 | |
| 2 | 2 | 2 | 2 | 1 | 1 | 2 | 3 | 4 | 4 | 4 | 4 | |
OPM OPM% | 8.1 | 9.4 | 8.2 | 7.4 | 5.6 | 4.1 | 4.7 | 8.2 | 7.2 | 6.9 | 6.2 | 6.4 |
| 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 3 | 3 | 4 | 5 | 5 |
| 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | |
PAT PATCr | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 4 |
Growth PAT Growth% | -0.6 | 15.3 | -6.5 | 39.1 | -28.8 | -13.1 | 24.1 | 53.7 | 56.0 | -13.1 | 39.3 | 46.1 |
NPM NPM% | 5.4 | 6.3 | 5.3 | 5.4 | 4.7 | 4.8 | 3.5 | 5.6 | 6.3 | 4.7 | 6.0 | 5.5 |
| 1.9 | 2.1 | 1.9 | 2.7 | 1.9 | 1.6 | 2.0 | 3.1 | 4.9 | 4.3 | 5.9 | 5.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 12 | 13 | 15 | 16 | 17 | 18 | 20 | 22 | 26 | 29 | 32 |
| 3 | 3 | 4 | 6 | 4 | 4 | 5 | 4 | 5 | 10 | 8 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 18 | 20 | 22 | 26 | 25 | 26 | 28 | 30 | 34 | 42 | 43 | |
| 10 | 13 | 16 | 20 | 20 | 21 | 23 | 24 | 27 | 34 | 34 | |
| 7 | 6 | 6 | 6 | 5 | 4 | 5 | 6 | 7 | 7 | 9 | |
| 18 | 20 | 22 | 26 | 25 | 26 | 28 | 30 | 34 | 42 | 43 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 12 | 13 | 15 | 16 | 17 | 18 | 20 | 22 | 26 | 29 | 32 |
| 3 | 3 | 4 | 6 | 4 | 4 | 5 | 4 | 5 | 10 | 8 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 18 | 20 | 22 | 26 | 25 | 26 | 28 | 30 | 34 | 42 | 43 | |
| 10 | 13 | 16 | 20 | 20 | 21 | 23 | 24 | 27 | 34 | 34 | |
| 7 | 6 | 6 | 6 | 5 | 4 | 5 | 6 | 7 | 7 | 9 | |
| 18 | 20 | 22 | 26 | 25 | 26 | 28 | 30 | 34 | 42 | 43 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 0 | 2 | 2 | -1 | 4 | 1 | 5 | -1 | |
| -1 | 0 | -3 | 0 | -3 | -1 | 1 | -2 | -1 | -2 | 0 | |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | -1 | -1 | -1 | 1 | -1 | 2 | 0 | 3 | -1 |
Free Cash Flow Free Cash FlowCr | -1 | 0 | 1 | -1 | 2 | 2 | -3 | 2 | 1 | 4 | |
CFO To PAT CFO To PAT% | -36.4 | 10.9 | 104.0 | -29.3 | 161.9 | 192.1 | -115.2 | 206.1 | 29.7 | 183.5 | -39.1 |
CFO To EBITDA CFO To EBITDA% | -24.2 | 7.3 | 68.0 | -21.2 | 137.0 | 221.4 | -85.3 | 139.4 | 26.0 | 125.3 | -37.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 0 | 2 | 2 | -1 | 4 | 1 | 5 | -1 | |
| -1 | 0 | -3 | 0 | -3 | -1 | 1 | -2 | -1 | -2 | 0 | |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | -1 | -1 | -1 | 1 | -1 | 2 | 0 | 3 | -1 |
Free Cash Flow Free Cash FlowCr | -1 | 0 | 1 | -1 | 2 | 2 | -3 | 2 | 1 | 4 | |
CFO To PAT CFO To PAT% | -36.4 | 10.9 | 104.0 | -29.3 | 161.9 | 192.1 | -115.2 | 206.1 | 29.7 | 183.5 | -39.1 |
CFO To EBITDA CFO To EBITDA% | -24.2 | 7.3 | 68.0 | -21.2 | 137.0 | 221.4 | -85.3 | 139.4 | 26.0 | 125.3 | -37.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 8 | 10 | 12 | 9 | 6 | 8 | 10 | 12 | 29 | 44 | 39 | 57 |
Price To Earnings Price To Earnings | 6.9 | 7.7 | 10.3 | 5.3 | 4.8 | 8.0 | 8.1 | 6.1 | 9.4 | 16.6 | 10.6 | 15.2 |
Price To Sales Price To Sales | 0.4 | 0.5 | 0.6 | 0.3 | 0.2 | 0.4 | 0.3 | 0.3 | 0.6 | 0.8 | 0.6 | 0.8 |
Price To Book Price To Book | 0.5 | 0.6 | 0.7 | 0.5 | 0.3 | 0.4 | 0.5 | 0.5 | 1.0 | 1.4 | 1.1 | 1.6 |
EV To EBITDA EV To EBITDA | 2.1 | 3.0 | 5.2 | 3.0 | 3.6 | 7.7 | 5.7 | 3.2 | 7.5 | 9.8 | 9.0 | 11.8 |
GPM GPM% | 21.7 | 20.1 | 19.2 | 16.8 | 16.7 | 15.5 | 14.4 | 18.2 | 15.7 | 14.0 | ||
OPM OPM% | 8.1 | 9.4 | 8.2 | 7.4 | 5.6 | 4.1 | 4.7 | 8.2 | 7.2 | 6.9 | 6.2 | 6.4 |
NPM NPM% | 5.4 | 6.3 | 5.3 | 5.4 | 4.7 | 4.8 | 3.5 | 5.6 | 6.3 | 4.7 | 6.0 | 5.5 |
ROCE ROCE% | 11.2 | 12.2 | 9.4 | 11.6 | 7.7 | 6.6 | 7.5 | 10.1 | 12.1 | 12.1 | 14.4 | 14.4 |
ROE ROE% | 7.6 | 8.1 | 6.8 | 8.6 | 5.8 | 4.8 | 5.6 | 7.8 | 10.6 | 8.3 | 10.7 | 10.7 |
ROA ROA% | 6.3 | 6.6 | 5.5 | 6.5 | 4.8 | 4.0 | 4.6 | 6.7 | 9.2 | 6.4 | 8.6 | 8.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 8 | 10 | 12 | 9 | 6 | 8 | 10 | 12 | 29 | 44 | 39 | 57 |
Price To Earnings Price To Earnings | 6.9 | 7.7 | 10.3 | 5.3 | 4.8 | 8.0 | 8.1 | 6.1 | 9.4 | 16.6 | 10.6 | 15.2 |
Price To Sales Price To Sales | 0.4 | 0.5 | 0.6 | 0.3 | 0.2 | 0.4 | 0.3 | 0.3 | 0.6 | 0.8 | 0.6 | 0.8 |
Price To Book Price To Book | 0.5 | 0.6 | 0.7 | 0.5 | 0.3 | 0.4 | 0.5 | 0.5 | 1.0 | 1.4 | 1.1 | 1.6 |
EV To EBITDA EV To EBITDA | 2.1 | 3.0 | 5.2 | 3.0 | 3.6 | 7.7 | 5.7 | 3.2 | 7.5 | 9.8 | 9.0 | 11.8 |
GPM GPM% | 21.7 | 20.1 | 19.2 | 16.8 | 16.7 | 15.5 | 14.4 | 18.2 | 15.7 | 14.0 | ||
OPM OPM% | 8.1 | 9.4 | 8.2 | 7.4 | 5.6 | 4.1 | 4.7 | 8.2 | 7.2 | 6.9 | 6.2 | 6.4 |
NPM NPM% | 5.4 | 6.3 | 5.3 | 5.4 | 4.7 | 4.8 | 3.5 | 5.6 | 6.3 | 4.7 | 6.0 | 5.5 |
ROCE ROCE% | 11.2 | 12.2 | 9.4 | 11.6 | 7.7 | 6.6 | 7.5 | 10.1 | 12.1 | 12.1 | 14.4 | 14.4 |
ROE ROE% | 7.6 | 8.1 | 6.8 | 8.6 | 5.8 | 4.8 | 5.6 | 7.8 | 10.6 | 8.3 | 10.7 | 10.7 |
ROA ROA% | 6.3 | 6.6 | 5.5 | 6.5 | 4.8 | 4.0 | 4.6 | 6.7 | 9.2 | 6.4 | 8.6 | 8.6 |
Documents — Conart Engineers Ltd