| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 2 | 10 | 8 | 7 | 6 | 4 | 2 | 7 | |
Growth YoY Revenue Growth YoY% | 236.4 | -60.9 | -72.0 | -1.1 | ||||||||
| 0 | 0 | 0 | 0 | 2 | 10 | 8 | 10 | 6 | 4 | 3 | 7 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | |
OPM OPM% | 3.7 | -0.8 | -3.8 | -42.3 | 0.2 | 0.3 | -15.5 | 0.0 | ||||
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -120.0 | -50.0 | -150.0 | 9,000.0 | 600.0 | -233.3 | -620.0 | -330.3 | 0.0 | 120.0 | 33.3 | 104.4 |
NPM NPM% | 2.7 | -1.0 | -4.6 | -28.7 | 0.8 | 0.5 | -11.0 | 1.3 | ||||
| -0.4 | -0.1 | -0.1 | 1.4 | 0.1 | -0.1 | -0.4 | -1.8 | 0.0 | 0.0 | -0.2 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 2 | 10 | 8 | 7 | 6 | 4 | 2 | 7 | |
Growth YoY Revenue Growth YoY% | 236.4 | -60.9 | -72.0 | -1.1 | ||||||||
| 0 | 0 | 0 | 0 | 2 | 10 | 8 | 10 | 6 | 4 | 3 | 7 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | |
OPM OPM% | 3.7 | -0.8 | -3.8 | -42.3 | 0.2 | 0.3 | -15.5 | 0.0 | ||||
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -120.0 | -50.0 | -150.0 | 9,000.0 | 600.0 | -233.3 | -620.0 | -330.3 | 0.0 | 120.0 | 33.3 | 104.4 |
NPM NPM% | 2.7 | -1.0 | -4.6 | -28.7 | 0.8 | 0.5 | -11.0 | 1.3 | ||||
| -0.4 | -0.1 | -0.1 | 1.4 | 0.1 | -0.1 | -0.4 | -1.8 | 0.0 | 0.0 | -0.2 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 20 |
Growth Revenue Growth% | 1.1 | 86.0 | -100.0 | -1.6 | -27.9 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 23 | 20 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | |
OPM OPM% | 23.5 | -132.1 | -1.8 | -17.0 | -1.6 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -3 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 |
Growth PAT Growth% | -87.7 | -1,153.4 | -4.9 | -26.1 | 37.6 | 26.4 | -141.8 | 32.9 | -51.1 | 392.3 | -562.9 | 96.8 |
NPM NPM% | 11.3 | -64.1 | 2.4 | -11.3 | -0.4 | |||||||
| 0.0 | -0.3 | -0.3 | -0.2 | -0.1 | -0.2 | 0.5 | -0.2 | -0.3 | 0.5 | -1.9 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 20 |
Growth Revenue Growth% | 1.1 | 86.0 | -100.0 | -1.6 | -27.9 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 23 | 20 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | |
OPM OPM% | 23.5 | -132.1 | -1.8 | -17.0 | -1.6 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -3 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 |
Growth PAT Growth% | -87.7 | -1,153.4 | -4.9 | -26.1 | 37.6 | 26.4 | -141.8 | 32.9 | -51.1 | 392.3 | -562.9 | 96.8 |
NPM NPM% | 11.3 | -64.1 | 2.4 | -11.3 | -0.4 | |||||||
| 0.0 | -0.3 | -0.3 | -0.2 | -0.1 | -0.2 | 0.5 | -0.2 | -0.3 | 0.5 | -1.9 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 7 |
Reserves ReservesCr | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | 3 | 6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 1 | |
| 0 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | |
| 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 20 | 17 | |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 10 | |
| 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 7 | |
| 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 20 | 17 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 7 |
Reserves ReservesCr | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | 3 | 6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 1 | |
| 0 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | |
| 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 20 | 17 | |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 10 | |
| 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 7 | |
| 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 20 | 17 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | -5 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | |
| 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 5 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | |
CFO To PAT CFO To PAT% | -25,281.9 | 583.9 | -2.9 | 12.3 | 3.0 | 0.0 | -5.4 | 0.5 | 0.0 | -2,211.8 | 227.0 |
CFO To EBITDA CFO To EBITDA% | -12,182.2 | 283.3 | -2.9 | 17.8 | 3.2 | 0.0 | -5.4 | 0.5 | 0.0 | 2,881.0 | 150.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | -5 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | |
| 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 5 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | |
CFO To PAT CFO To PAT% | -25,281.9 | 583.9 | -2.9 | 12.3 | 3.0 | 0.0 | -5.4 | 0.5 | 0.0 | -2,211.8 | 227.0 |
CFO To EBITDA CFO To EBITDA% | -12,182.2 | 283.3 | -2.9 | 17.8 | 3.2 | 0.0 | -5.4 | 0.5 | 0.0 | 2,881.0 | 150.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4 | 1 | 3 | 3 | 7 | 52 | 17 | 21 | ||||
Price To Earnings Price To Earnings | 110.1 | -7.6 | ||||||||||
Price To Sales Price To Sales | 2.6 | 0.9 | 1.1 | |||||||||
Price To Book Price To Book | -7.3 | -2.1 | -4.0 | -1.6 | -6.0 | 5.6 | 1.3 | 1.8 | ||||
EV To EBITDA EV To EBITDA | -74.1 | -59.5 | -43.6 | -62.8 | -63.7 | -150.7 | -6.2 | -76.8 | ||||
GPM GPM% | 100.0 | 100.0 | 0.7 | |||||||||
OPM OPM% | 23.5 | -132.1 | -1.8 | -17.0 | -1.6 | |||||||
NPM NPM% | 11.3 | -64.1 | 2.4 | -11.3 | -0.4 | |||||||
ROCE ROCE% | 24.1 | -3.2 | -3.6 | -3.2 | -2.7 | -2.2 | -5.6 | -3.9 | -6.3 | 6.0 | -18.2 | -18.2 |
ROE ROE% | -6.8 | 41.5 | 30.7 | 27.9 | 14.8 | 9.8 | 19.2 | 11.4 | 14.7 | 5.2 | -16.6 | -16.6 |
ROA ROA% | 0.3 | -3.3 | -3.5 | -4.5 | -2.8 | -2.1 | -5.0 | -3.3 | -5.0 | 2.4 | -12.7 | -12.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4 | 1 | 3 | 3 | 7 | 52 | 17 | 21 | ||||
Price To Earnings Price To Earnings | 110.1 | -7.6 | ||||||||||
Price To Sales Price To Sales | 2.6 | 0.9 | 1.1 | |||||||||
Price To Book Price To Book | -7.3 | -2.1 | -4.0 | -1.6 | -6.0 | 5.6 | 1.3 | 1.8 | ||||
EV To EBITDA EV To EBITDA | -74.1 | -59.5 | -43.6 | -62.8 | -63.7 | -150.7 | -6.2 | -76.8 | ||||
GPM GPM% | 100.0 | 100.0 | 0.7 | |||||||||
OPM OPM% | 23.5 | -132.1 | -1.8 | -17.0 | -1.6 | |||||||
NPM NPM% | 11.3 | -64.1 | 2.4 | -11.3 | -0.4 | |||||||
ROCE ROCE% | 24.1 | -3.2 | -3.6 | -3.2 | -2.7 | -2.2 | -5.6 | -3.9 | -6.3 | 6.0 | -18.2 | -18.2 |
ROE ROE% | -6.8 | 41.5 | 30.7 | 27.9 | 14.8 | 9.8 | 19.2 | 11.4 | 14.7 | 5.2 | -16.6 | -16.6 |
ROA ROA% | 0.3 | -3.3 | -3.5 | -4.5 | -2.8 | -2.1 | -5.0 | -3.3 | -5.0 | 2.4 | -12.7 | -12.7 |
Documents — Containerway International Ltd