Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹18Cr
Rev Gr TTM
Revenue Growth TTM
107.47%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CONTAINER
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | 236.4 | -60.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 10 | 8 | 10 | 6 | 4 |
Operating Profit Operating ProfitCr |
| | | | | | | 3.7 | -0.8 | -3.8 | -42.3 | 0.2 | 0.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -3 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 71.4 | -150.0 | -120.0 | -50.0 | -150.0 | 9,000.0 | 600.0 | -233.3 | -620.0 | -330.3 | 0.0 | 120.0 |
| | | | | | | 2.7 | -1.0 | -4.6 | -28.7 | 0.8 | 0.5 |
| 0.0 | 0.0 | -0.4 | -0.1 | -0.1 | 1.4 | 0.1 | -0.1 | -0.4 | -1.8 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 1,230.9 | 1.1 | 86.0 | -100.0 | | | | | | | | 26.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 29 |
Operating Profit Operating ProfitCr |
| 92.8 | 23.5 | -132.1 | | | | | | | | -1.8 | -13.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
|
| 4,608.2 | -87.7 | -1,153.4 | -4.9 | -26.1 | 37.6 | 26.4 | -141.8 | 32.9 | -51.1 | 392.3 | -587.9 |
| 92.8 | 11.3 | -64.1 | | | | | | | | 2.4 | -9.3 |
| 0.3 | 0.0 | -0.3 | -0.3 | -0.2 | -0.1 | -0.2 | 0.5 | -0.2 | -0.3 | 0.5 | -2.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 6 |
| -3 | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | 3 | 3 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 12 |
Non Current Assets Non Current AssetsCr | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 1 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
Financing Cash Flow Financing Cash FlowCr | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 |
|
Free Cash Flow Free Cash FlowCr | 0 | -3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 |
| 2.3 | -25,281.9 | 583.9 | -2.9 | 12.3 | 3.0 | 0.0 | -5.4 | 0.5 | 0.0 | -2,211.8 |
CFO To EBITDA CFO To EBITDA% | 2.3 | -12,182.2 | 283.3 | -2.9 | 17.8 | 3.2 | 0.0 | -5.4 | 0.5 | 0.0 | 2,881.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 4 | 1 | 0 | 3 | 3 | 7 | 52 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 110.1 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | | | | | | | | 2.6 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | -7.3 | -2.1 | 0.0 | -4.0 | -1.6 | -6.0 | 5.6 |
| 2.2 | -19.2 | -15.3 | -30.9 | -74.1 | -59.5 | -55.6 | -43.6 | -62.8 | -63.7 | -150.7 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | | | | | | | | 0.8 |
| 92.8 | 23.5 | -132.1 | | | | | | | | -1.8 |
| 92.8 | 11.3 | -64.1 | | | | | | | | 2.4 |
| 347.2 | 24.1 | -3.2 | -3.6 | -3.2 | -2.7 | -2.2 | -5.6 | -3.9 | -6.3 | 6.0 |
| -51.3 | -6.8 | 41.5 | 30.7 | 27.9 | 14.8 | 9.8 | 19.2 | 11.4 | 14.7 | 5.2 |
| 73.3 | 0.3 | -3.3 | -3.5 | -4.5 | -2.8 | -2.1 | -5.0 | -3.3 | -5.0 | 2.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**BSE Scrip: 540597 | CSE Scrip: 13081**
Indus Aluminium Recyclers Limited (formerly **Containerway International Limited**) is an Indian listed entity currently executing a comprehensive strategic pivot. Following a change in management and control in **2023-24**, the company is transitioning from its legacy roots in **Transport and Logistics** toward a diversified industrial model focused on **aluminium recycling, metal trading, and consumer electrical goods**.
---
### **Strategic Pivot & Business Model Evolution**
The company has fundamentally altered its **Main Object Clause** to reflect a shift from service-oriented logistics to manufacturing and metal distribution.
* **Aluminium & Metal Vertical:** The core focus is now on the manufacturing, processing, and heat treatment of **ferrous and non-ferrous metals**. This includes trading, importing, and distributing **aluminium scrap, ingots, and aluminium alloy scrap**.
* **Manufacturing Capabilities:** The company is authorized to engage in cold and hot rolling, re-rolling, slitting, edge milling, and extruding.
* **Consumer Electricals ('Indus Cables'):** A new diversification into household cable manufacturing under the brand **'Indus Cables'** is underway. Operations are expected to commence in **October 2025**, targeting the high-growth real estate development sector.
* **Operational Framework:** The company currently utilizes a **"bill-to, ship-to"** trading model. This lean structure allows for procurement and direct delivery to customers without the need for maintaining physical inventory or warehouse storage at company premises.
---
### **Capital Structure & Recent Fundraising**
To support its expansion and the transition into capital-intensive manufacturing, the company has significantly overhauled its balance sheet through aggressive fundraising in **2024**.
| Instrument / Action | Details |
| :--- | :--- |
| **Authorized Share Capital** | Increased from **₹6.75 Crore** to **₹20.00 Crore** (July 2024) |
| **Equity Structure** | **69,00,000** Equity Shares (Par value **₹5/-**) |
| **Preference Structure** | **33,00,000** 0.01% Non-Convertible Redeemable Preference Shares (Par value **₹10/-**) |
| **Preferential Allotment (Aug 2024)** | **50,35,000** Equity Shares issued at **₹20** (Total: **₹10.07 Cr**) |
| **Convertible Warrants** | **34,20,661** Warrants at **₹20** (25% upfront paid; **18-month** conversion window) |
---
### **Financial Performance & Turnaround Metrics**
After several years of operational inactivity and net losses, the company recorded a significant financial turnaround in **FY 2024-25**.
| Metric (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **1,998.00** | **Nil** | **Nil** |
| **Net Profit / (Loss)** | **47.96** | **(16.41)** | **(10.85)** |
| **Cash Profit / (Loss)** | **47.96** | **(16.41)** | **(10.85)** |
| **Dividend** | **Nil** | **Nil** | **Nil** |
* **Liquidity:** Management confirms the ability to meet all liabilities falling due within **one year**, supported by the **₹1,007 Lakhs** raised via private placement.
* **Asset Protection:** Assets and stocks are secured under an **Industrial All Risk (IAR)** policy on a replacement value basis.
---
### **Corporate Governance & Management Overhaul**
The company’s leadership was entirely restructured following an **Open Offer** completed in **December 2023**, where the acquirers (**Sanket Deora and Sanjay Deora**) took control at **₹6.00 per share**.
* **Leadership:** **Mr. Sanket Sanjay Deora** was appointed **Chairman and Managing Director** for a 5-year term effective **September 5, 2024**.
* **Relocation:** The registered office was moved from **West Bengal** to **Ahmedabad, Gujarat** in late 2023 to centralize operations under the new management.
* **Promoter Reclassification:** The Deora family is currently being formally reclassified as **Promoters**, while the original founders have exited to the public category.
* **Compliance Commitment:** The company is mandated to maintain a minimum **25% public shareholding** per SEBI norms and has committed to a **two-year moratorium** on disposing of substantial assets.
---
### **Synergies & Related Party Framework**
A critical component of the growth strategy involves leveraging group synergies, particularly with **M/s. Sampat Aluminium Limited**.
* **Strategic Partnership:** The company has approved a material related party transaction for the purchase/sale of goods and services with **Sampat Aluminium Limited** up to **₹15 Crore** annually for **5 years** (starting **FY 2025-26**).
* **Group Growth:** This partnership coincides with the **SME IPO** of Sampat Aluminium Limited (RHP approved **September 2025**), creating a broader ecosystem for metal recycling and distribution.
---
### **Risk Factors & Audit Qualifications**
Investors should note several critical risks and historical compliance lapses that remain under resolution.
**1. Financial & Audit Concerns:**
* **Qualified Audit Opinion:** Auditors have flagged **₹300.00 Lakhs (₹3 Crore)** in non-current loans and advances with no recent activity. The lack of provision for these doubtful recoveries results in an **overstatement of profit** and shareholder funds by the same amount.
* **Auditor Turnover:** The previous statutory auditors resigned in **May 2024**, and the company has faced historical challenges in appointing a **Chief Financial Officer (CFO)** and **Internal Auditor**.
**2. Operational & Sectoral Risks:**
* **Regulatory Hurdles:** Potential delays in obtaining manufacturing licenses for the new metal and textile-related business objects.
* **Logistics Vulnerabilities:** Exposure to transit risks (theft, accidents), natural disturbances, and a shortage of trained manpower.
* **Competitive Pressure:** Intense competition from both domestic players and multinational corporations in the fragmented logistics and metal trading sectors.
**3. Infrastructure Gaps:**
* The company faces systemic challenges in the Indian logistics landscape, including a lack of integrated IT networks and specialized equipment like refrigerated storage, which may impact the efficiency of its legacy transport segment.