| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 | 22 | 24 | 8 | 10 | 7 | 7 | 9 | 13 | 6 | 15 | 15 | |
Growth YoY Revenue Growth YoY% | -22.2 | -22.9 | -7.8 | -66.9 | -64.6 | -69.1 | -70.7 | 13.0 | 35.2 | -7.8 | 110.9 | 78.8 |
| 28 | 21 | 23 | 10 | 10 | 5 | 3 | 8 | 12 | 5 | 14 | 14 | |
| 0 | 0 | 1 | -2 | 0 | 1 | 4 | 1 | 1 | 1 | 1 | 1 | |
OPM OPM% | -0.2 | 1.6 | 4.1 | -29.9 | -0.6 | 19.6 | 58.1 | 10.8 | 8.7 | 19.3 | 7.8 | 9.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | -1 | 0 | -3 | -1 | 1 | 3 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | 0 | 0 | -1 | 0 | |
| -2 | -1 | 0 | -3 | 0 | 1 | 3 | -1 | 0 | 0 | 1 | 0 | |
Growth YoY PAT Growth YoY% | -36.5 | 29.6 | 66.7 | -97.5 | 107.0 | 162.6 | 1,843.8 | 76.9 | -72.7 | -94.0 | -70.6 | 145.2 |
NPM NPM% | -5.6 | -5.0 | -0.7 | -41.6 | 1.1 | 10.0 | 39.5 | -8.5 | 0.2 | 0.7 | 5.5 | 2.1 |
| -0.5 | -0.3 | -0.1 | -0.9 | 0.0 | 0.2 | 0.8 | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 | 22 | 24 | 8 | 10 | 7 | 7 | 9 | 13 | 6 | 15 | 15 | |
Growth YoY Revenue Growth YoY% | -22.2 | -22.9 | -7.8 | -66.9 | -64.6 | -69.1 | -70.7 | 13.0 | 35.2 | -7.8 | 110.9 | 78.8 |
| 28 | 21 | 23 | 10 | 10 | 5 | 3 | 8 | 12 | 5 | 14 | 14 | |
| 0 | 0 | 1 | -2 | 0 | 1 | 4 | 1 | 1 | 1 | 1 | 1 | |
OPM OPM% | -0.2 | 1.6 | 4.1 | -29.9 | -0.6 | 19.6 | 58.1 | 10.8 | 8.7 | 19.3 | 7.8 | 9.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | -1 | 0 | -3 | -1 | 1 | 3 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | 0 | 0 | -1 | 0 | |
| -2 | -1 | 0 | -3 | 0 | 1 | 3 | -1 | 0 | 0 | 1 | 0 | |
Growth YoY PAT Growth YoY% | -36.5 | 29.6 | 66.7 | -97.5 | 107.0 | 162.6 | 1,843.8 | 76.9 | -72.7 | -94.0 | -70.6 | 145.2 |
NPM NPM% | -5.6 | -5.0 | -0.7 | -41.6 | 1.1 | 10.0 | 39.5 | -8.5 | 0.2 | 0.7 | 5.5 | 2.1 |
| -0.5 | -0.3 | -0.1 | -0.9 | 0.0 | 0.2 | 0.8 | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 122 | 31 | 33 | 46 | 58 | 109 | 133 | 127 | 97 | 31 | 43 | 50 |
Growth Revenue Growth% | -47.0 | -74.4 | 3.7 | 40.7 | 26.1 | 88.1 | 22.6 | -4.9 | -23.6 | -67.6 | 37.7 | 54.5 |
| 112 | 32 | 37 | 48 | 59 | 110 | 133 | 126 | 96 | 28 | 39 | 45 | |
| 10 | -1 | -5 | -2 | -1 | -1 | 0 | 1 | 1 | 3 | 4 | 5 | |
OPM OPM% | 8.4 | -3.4 | -14.0 | -5.3 | -2.4 | -1.0 | -0.2 | 0.4 | 0.8 | 9.9 | 10.3 | 9.9 |
| 2 | 1 | 1 | 1 | 5 | 3 | 2 | 2 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 7 | 3 | 4 | 6 | 7 | 6 | 5 | 4 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 1 |
PBT PBTCr | 1 | -7 | -11 | -11 | -6 | -7 | -6 | -4 | -4 | -1 | 0 | 0 |
| 0 | 0 | 2 | 0 | -1 | 1 | 2 | 1 | 1 | -1 | 0 | -1 | |
PAT PATCr | 0 | -7 | -13 | -12 | -5 | -8 | -8 | -5 | -4 | 0 | 0 | 1 |
Growth PAT Growth% | -64.1 | -1,899.1 | -73.1 | 6.0 | 60.6 | -71.5 | 0.2 | 43.4 | 2.5 | 109.4 | -59.3 | -57.0 |
NPM NPM% | 0.3 | -23.2 | -38.7 | -25.9 | -8.1 | -7.4 | -6.0 | -3.6 | -4.5 | 1.3 | 0.4 | 2.5 |
| 0.1 | -2.3 | -3.8 | -3.6 | -1.4 | -2.4 | -2.4 | -1.4 | -1.3 | 0.1 | 0.0 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 122 | 31 | 33 | 46 | 58 | 109 | 133 | 127 | 97 | 31 | 43 | 50 |
Growth Revenue Growth% | -47.0 | -74.4 | 3.7 | 40.7 | 26.1 | 88.1 | 22.6 | -4.9 | -23.6 | -67.6 | 37.7 | 54.5 |
| 112 | 32 | 37 | 48 | 59 | 110 | 133 | 126 | 96 | 28 | 39 | 45 | |
| 10 | -1 | -5 | -2 | -1 | -1 | 0 | 1 | 1 | 3 | 4 | 5 | |
OPM OPM% | 8.4 | -3.4 | -14.0 | -5.3 | -2.4 | -1.0 | -0.2 | 0.4 | 0.8 | 9.9 | 10.3 | 9.9 |
| 2 | 1 | 1 | 1 | 5 | 3 | 2 | 2 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 7 | 3 | 4 | 6 | 7 | 6 | 5 | 4 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 1 |
PBT PBTCr | 1 | -7 | -11 | -11 | -6 | -7 | -6 | -4 | -4 | -1 | 0 | 0 |
| 0 | 0 | 2 | 0 | -1 | 1 | 2 | 1 | 1 | -1 | 0 | -1 | |
PAT PATCr | 0 | -7 | -13 | -12 | -5 | -8 | -8 | -5 | -4 | 0 | 0 | 1 |
Growth PAT Growth% | -64.1 | -1,899.1 | -73.1 | 6.0 | 60.6 | -71.5 | 0.2 | 43.4 | 2.5 | 109.4 | -59.3 | -57.0 |
NPM NPM% | 0.3 | -23.2 | -38.7 | -25.9 | -8.1 | -7.4 | -6.0 | -3.6 | -4.5 | 1.3 | 0.4 | 2.5 |
| 0.1 | -2.3 | -3.8 | -3.6 | -1.4 | -2.4 | -2.4 | -1.4 | -1.3 | 0.1 | 0.0 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 35 | 35 |
Reserves ReservesCr | 4 | -3 | -17 | -28 | -33 | -41 | -49 | -54 | -30 | -27 | -22 | -21 |
| 64 | 52 | 39 | 49 | 49 | 55 | 50 | 56 | 66 | 58 | 73 | 82 | |
| 0 | 0 | 45 | 38 | 47 | 41 | 38 | 39 | 7 | 12 | 11 | 11 | |
| 109 | 90 | 101 | 92 | 96 | 88 | 71 | 74 | 76 | 76 | 97 | 106 | |
| 64 | 49 | 66 | 61 | 68 | 62 | 51 | 56 | 59 | 57 | 79 | 89 | |
| 44 | 40 | 35 | 31 | 29 | 26 | 21 | 18 | 17 | 19 | 18 | 17 | |
| 109 | 90 | 101 | 92 | 96 | 88 | 71 | 74 | 76 | 76 | 97 | 106 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 35 | 35 |
Reserves ReservesCr | 4 | -3 | -17 | -28 | -33 | -41 | -49 | -54 | -30 | -27 | -22 | -21 |
| 64 | 52 | 39 | 49 | 49 | 55 | 50 | 56 | 66 | 58 | 73 | 82 | |
| 0 | 0 | 45 | 38 | 47 | 41 | 38 | 39 | 7 | 12 | 11 | 11 | |
| 109 | 90 | 101 | 92 | 96 | 88 | 71 | 74 | 76 | 76 | 97 | 106 | |
| 64 | 49 | 66 | 61 | 68 | 62 | 51 | 56 | 59 | 57 | 79 | 89 | |
| 44 | 40 | 35 | 31 | 29 | 26 | 21 | 18 | 17 | 19 | 18 | 17 | |
| 109 | 90 | 101 | 92 | 96 | 88 | 71 | 74 | 76 | 76 | 97 | 106 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 | -1 | -20 | 4 | -2 | 11 | 20 | -7 | 11 | -2 | -3 | |
| 0 | 0 | 0 | 1 | 2 | 3 | 2 | 1 | 0 | 2 | 1 | |
| -20 | 1 | 20 | -4 | -1 | -14 | -21 | 6 | -11 | 0 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 19 | -1 | -20 | 4 | -2 | 11 | 19 | -8 | 11 | 0 | -2 |
CFO To PAT CFO To PAT% | 4,781.9 | 14.8 | 158.3 | -32.1 | 32.8 | -135.5 | -247.3 | 158.3 | -243.9 | -391.9 | -1,610.1 |
CFO To EBITDA CFO To EBITDA% | 187.9 | 100.0 | 436.7 | -157.7 | 111.1 | -956.7 | -9,388.2 | -1,290.6 | 1,408.6 | -52.4 | -61.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 | -1 | -20 | 4 | -2 | 11 | 20 | -7 | 11 | -2 | -3 | |
| 0 | 0 | 0 | 1 | 2 | 3 | 2 | 1 | 0 | 2 | 1 | |
| -20 | 1 | 20 | -4 | -1 | -14 | -21 | 6 | -11 | 0 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 19 | -1 | -20 | 4 | -2 | 11 | 19 | -8 | 11 | 0 | -2 |
CFO To PAT CFO To PAT% | 4,781.9 | 14.8 | 158.3 | -32.1 | 32.8 | -135.5 | -247.3 | 158.3 | -243.9 | -391.9 | -1,610.1 |
CFO To EBITDA CFO To EBITDA% | 187.9 | 100.0 | 436.7 | -157.7 | 111.1 | -956.7 | -9,388.2 | -1,290.6 | 1,408.6 | -52.4 | -61.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 188 | 129 | 158 | 95 | 39 | 90 | 112 | 96 | 183 | 164 | 323 | 188 |
Price To Earnings Price To Earnings | 472.1 | 410.0 | 1,853.0 | 1,080.6 | ||||||||
Price To Sales Price To Sales | 1.5 | 4.1 | 4.9 | 2.1 | 0.7 | 0.8 | 0.8 | 0.8 | 1.9 | 5.2 | 7.5 | 3.8 |
Price To Book Price To Book | 5.0 | 4.4 | 9.5 | 19.9 | 590.0 | -11.4 | -7.0 | -4.7 | 52.4 | 42.0 | 30.3 | 17.1 |
EV To EBITDA EV To EBITDA | 20.6 | -146.8 | -46.8 | -63.0 | -77.0 | -131.8 | -736.9 | 269.6 | 261.9 | 59.9 | 77.1 | 40.1 |
GPM GPM% | 25.2 | 26.1 | 10.3 | 18.1 | 15.2 | 9.5 | 10.4 | 14.7 | 19.9 | 49.1 | 24.1 | 24.1 |
OPM OPM% | 8.4 | -3.4 | -14.0 | -5.3 | -2.4 | -1.0 | -0.2 | 0.4 | 0.8 | 9.9 | 10.3 | 9.9 |
NPM NPM% | 0.3 | -23.2 | -38.7 | -25.9 | -8.1 | -7.4 | -6.0 | -3.6 | -4.5 | 1.3 | 0.4 | 2.5 |
ROCE ROCE% | 12.3 | -7.2 | -10.3 | -8.5 | 1.0 | -1.8 | -3.5 | 1.1 | -3.0 | 7.0 | 9.7 | 11.2 |
ROE ROE% | 1.1 | -24.0 | -75.3 | -247.2 | -6,604.4 | 101.6 | 49.9 | 22.0 | -126.6 | 6.6 | 1.3 | 8.9 |
ROA ROA% | 0.4 | -8.1 | -12.5 | -12.9 | -4.8 | -9.1 | -11.2 | -6.1 | -5.8 | 0.5 | 0.2 | 1.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 188 | 129 | 158 | 95 | 39 | 90 | 112 | 96 | 183 | 164 | 323 | 188 |
Price To Earnings Price To Earnings | 472.1 | 410.0 | 1,853.0 | 1,080.6 | ||||||||
Price To Sales Price To Sales | 1.5 | 4.1 | 4.9 | 2.1 | 0.7 | 0.8 | 0.8 | 0.8 | 1.9 | 5.2 | 7.5 | 3.8 |
Price To Book Price To Book | 5.0 | 4.4 | 9.5 | 19.9 | 590.0 | -11.4 | -7.0 | -4.7 | 52.4 | 42.0 | 30.3 | 17.1 |
EV To EBITDA EV To EBITDA | 20.6 | -146.8 | -46.8 | -63.0 | -77.0 | -131.8 | -736.9 | 269.6 | 261.9 | 59.9 | 77.1 | 40.1 |
GPM GPM% | 25.2 | 26.1 | 10.3 | 18.1 | 15.2 | 9.5 | 10.4 | 14.7 | 19.9 | 49.1 | 24.1 | 24.1 |
OPM OPM% | 8.4 | -3.4 | -14.0 | -5.3 | -2.4 | -1.0 | -0.2 | 0.4 | 0.8 | 9.9 | 10.3 | 9.9 |
NPM NPM% | 0.3 | -23.2 | -38.7 | -25.9 | -8.1 | -7.4 | -6.0 | -3.6 | -4.5 | 1.3 | 0.4 | 2.5 |
ROCE ROCE% | 12.3 | -7.2 | -10.3 | -8.5 | 1.0 | -1.8 | -3.5 | 1.1 | -3.0 | 7.0 | 9.7 | 11.2 |
ROE ROE% | 1.1 | -24.0 | -75.3 | -247.2 | -6,604.4 | 101.6 | 49.9 | 22.0 | -126.6 | 6.6 | 1.3 | 8.9 |
ROA ROA% | 0.4 | -8.1 | -12.5 | -12.9 | -4.8 | -9.1 | -11.2 | -6.1 | -5.8 | 0.5 | 0.2 | 1.1 |
Documents — Coromandel Engineering Company Ltd