| Quarter | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 28.6 | -37.5 | 457.1 | 800.0 | 1,140.0 | 440.0 | -10.3 | 63.0 | -92.3 | -100.0 | -100.0 | -100.0 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 220.0 | 80.0 | 59.0 | -3.7 | -48.1 | 0.0 | 40.0 | 40.9 | -975.0 | |||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -900.0 | 100.0 | 220.0 | -100.0 | 175.0 | -100.0 | -31.3 | -600.0 | -118.2 | -107.1 | ||
NPM NPM% | 160.0 | 80.0 | 41.0 | 0.0 | 11.5 | 0.0 | 31.4 | 31.8 | -750.0 | |||
| -0.1 | 0.1 | 0.2 | 0.0 | 0.1 | 0.0 | 0.1 | 0.2 | -0.4 | 0.0 | 0.0 | 0.0 |
| Quarter | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 28.6 | -37.5 | 457.1 | 800.0 | 1,140.0 | 440.0 | -10.3 | 63.0 | -92.3 | -100.0 | -100.0 | -100.0 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 220.0 | 80.0 | 59.0 | -3.7 | -48.1 | 0.0 | 40.0 | 40.9 | -975.0 | |||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -900.0 | 100.0 | 220.0 | -100.0 | 175.0 | -100.0 | -31.3 | -600.0 | -118.2 | -107.1 | ||
NPM NPM% | 160.0 | 80.0 | 41.0 | 0.0 | 11.5 | 0.0 | 31.4 | 31.8 | -750.0 | |||
| -0.1 | 0.1 | 0.2 | 0.0 | 0.1 | 0.0 | 0.1 | 0.2 | -0.4 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 |
Growth Revenue Growth% | -76.4 | -100.0 | 0.0 | -21.6 | 58.7 | -80.2 | 920.4 | -9.0 | -97.5 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -9.8 | -19.4 | 34.5 | 34.2 | 72.6 | 77.1 | -1.2 | 0.9 | -4.6 | -1,075.0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 53.3 | -1,254.6 | 462.0 | 0.0 | 28.9 | 49.7 | -100.4 | 19,080.8 | -119.2 | -209.7 | |
NPM NPM% | -9.8 | -19.4 | 35.3 | 35.3 | 57.9 | 54.6 | -1.2 | 21.9 | -4.6 | -850.0 | |
| 0.0 | 0.0 | -0.1 | -0.3 | 0.2 | 0.2 | 0.7 | 0.0 | 0.4 | -0.1 | -0.5 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 |
Growth Revenue Growth% | -76.4 | -100.0 | 0.0 | -21.6 | 58.7 | -80.2 | 920.4 | -9.0 | -97.5 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -9.8 | -19.4 | 34.5 | 34.2 | 72.6 | 77.1 | -1.2 | 0.9 | -4.6 | -1,075.0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 53.3 | -1,254.6 | 462.0 | 0.0 | 28.9 | 49.7 | -100.4 | 19,080.8 | -119.2 | -209.7 | |
NPM NPM% | -9.8 | -19.4 | 35.3 | 35.3 | 57.9 | 54.6 | -1.2 | 21.9 | -4.6 | -850.0 | |
| 0.0 | 0.0 | -0.1 | -0.3 | 0.2 | 0.2 | 0.7 | 0.0 | 0.4 | -0.1 | -0.5 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 |
Reserves ReservesCr | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| 1 | 1 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 |
Reserves ReservesCr | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| 1 | 1 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | -2 | 1 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | -2 | 1 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | 4.8 | -8.7 | 0.1 | 258.3 | 1.4 | -822.0 | 258.5 | -314.2 | -15.4 | 541.1 |
CFO To EBITDA CFO To EBITDA% | 4.8 | -8.7 | 0.1 | 263.9 | 1.4 | -655.7 | 183.1 | -314.2 | -357.8 | 542.0 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | -2 | 1 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | -2 | 1 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | 4.8 | -8.7 | 0.1 | 258.3 | 1.4 | -822.0 | 258.5 | -314.2 | -15.4 | 541.1 |
CFO To EBITDA CFO To EBITDA% | 4.8 | -8.7 | 0.1 | 263.9 | 1.4 | -655.7 | 183.1 | -314.2 | -357.8 | 542.0 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2 | 5 | 8 | 5 | 10 | 14 | 8 | 5 | 3 | 9 | 2 |
Price To Earnings Price To Earnings | 28.1 | 60.0 | 63.5 | 17.1 | 12.1 | ||||||
Price To Sales Price To Sales | 27.9 | 227.5 | 10.0 | 21.3 | 37.3 | 13.3 | 44.4 | 2.6 | 7.8 | 53.6 | |
Price To Book Price To Book | -1.9 | -4.0 | -6.8 | -3.8 | -8.7 | 21.4 | 22.5 | 14.8 | 5.1 | 15.0 | 3.9 |
EV To EBITDA EV To EBITDA | -296.9 | -1,298.3 | -172.5 | 29.0 | 62.6 | 51.4 | 17.3 | -3,758.2 | 280.7 | -174.3 | |
GPM GPM% | 100.0 | 100.0 | 56.6 | 56.6 | 100.0 | 100.0 | 100.0 | 57.5 | 51.1 | 51.1 | |
OPM OPM% | -9.8 | -19.4 | 34.5 | 34.2 | 72.6 | 77.1 | -1.2 | 0.9 | -4.6 | -1,075.0 | |
NPM NPM% | -9.8 | -19.4 | 35.3 | 35.3 | 57.9 | 54.6 | -1.2 | 21.9 | -4.6 | -850.0 | |
ROCE ROCE% | 0.7 | 0.3 | 4.0 | -13.3 | -14.4 | 37.9 | 129.1 | -0.4 | 1.7 | -5.7 | -51.2 |
ROE ROE% | 0.7 | 0.3 | 4.0 | -13.3 | -14.4 | 33.4 | 92.3 | -0.4 | 42.9 | -9.0 | -64.2 |
ROA ROA% | -9.9 | -16.9 | -227.7 | 28.6 | 24.4 | 26.9 | 54.2 | -0.2 | 26.0 | -3.7 | -25.2 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2 | 5 | 8 | 5 | 10 | 14 | 8 | 5 | 3 | 9 | 2 |
Price To Earnings Price To Earnings | 28.1 | 60.0 | 63.5 | 17.1 | 12.1 | ||||||
Price To Sales Price To Sales | 27.9 | 227.5 | 10.0 | 21.3 | 37.3 | 13.3 | 44.4 | 2.6 | 7.8 | 53.6 | |
Price To Book Price To Book | -1.9 | -4.0 | -6.8 | -3.8 | -8.7 | 21.4 | 22.5 | 14.8 | 5.1 | 15.0 | 3.9 |
EV To EBITDA EV To EBITDA | -296.9 | -1,298.3 | -172.5 | 29.0 | 62.6 | 51.4 | 17.3 | -3,758.2 | 280.7 | -174.3 | |
GPM GPM% | 100.0 | 100.0 | 56.6 | 56.6 | 100.0 | 100.0 | 100.0 | 57.5 | 51.1 | 51.1 | |
OPM OPM% | -9.8 | -19.4 | 34.5 | 34.2 | 72.6 | 77.1 | -1.2 | 0.9 | -4.6 | -1,075.0 | |
NPM NPM% | -9.8 | -19.4 | 35.3 | 35.3 | 57.9 | 54.6 | -1.2 | 21.9 | -4.6 | -850.0 | |
ROCE ROCE% | 0.7 | 0.3 | 4.0 | -13.3 | -14.4 | 37.9 | 129.1 | -0.4 | 1.7 | -5.7 | -51.2 |
ROE ROE% | 0.7 | 0.3 | 4.0 | -13.3 | -14.4 | 33.4 | 92.3 | -0.4 | 42.9 | -9.0 | -64.2 |
ROA ROA% | -9.9 | -16.9 | -227.7 | 28.6 | 24.4 | 26.9 | 54.2 | -0.2 | 26.0 | -3.7 | -25.2 |
Documents — Corporate Courier & Cargo Ltd