Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹17Cr
IT Enabled Services/Business Process Outsourcing
Rev Gr TTM
Revenue Growth TTM
-5.80%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

COSYN
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 107.4 | 4.4 | -18.6 | 3.0 | 31.5 | 10.3 | -21.7 | -2.4 | -0.4 | -79.3 | 92.7 | -35.4 |
| 3 | 4 | 4 | 3 | 4 | 3 | 3 | 3 | 6 | 0 | 6 | 2 |
Operating Profit Operating ProfitCr |
| 6.8 | -31.8 | 13.1 | 5.9 | 24.2 | 6.4 | 6.4 | 7.5 | -31.6 | 45.1 | 4.6 | 12.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -100.0 | -1,537.5 | 140.0 | -100.0 | | 103.5 | -97.2 | | -91.5 | 0.0 | 100.0 | -25.0 |
| 0.0 | -37.0 | 8.6 | 0.0 | 17.1 | 1.2 | 0.3 | 1.2 | 1.5 | 5.6 | 0.3 | 1.4 |
| 0.0 | -1.5 | 0.5 | 0.0 | 1.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 23.7 | 29.4 | 35.9 | -7.6 | -24.4 | -33.4 | -32.4 | 12.1 | 2.9 | -4.5 | -5.6 |
| 17 | 20 | 24 | 33 | 34 | 25 | 18 | 14 | 14 | 15 | 16 | 15 |
Operating Profit Operating ProfitCr |
| 13.8 | 17.9 | 22.8 | 22.6 | 13.4 | 17.2 | 11.5 | -6.5 | 8.4 | 5.9 | -5.5 | -4.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 2 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 2 | 1 | 1 | 1 | 1 |
| 1 | 3 | 6 | 8 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | 66.0 | 73.4 | 3.2 | -70.5 | -26.2 | -130.4 | 62.5 | 256.3 | -85.8 | 354.1 | 0.4 |
| 10.9 | 14.6 | 19.6 | 14.9 | 4.7 | 4.6 | -2.1 | -1.2 | 1.6 | 0.2 | 1.1 | 1.1 |
| 2.9 | 4.7 | 8.4 | 8.8 | 2.6 | 2.0 | -0.5 | -0.2 | 0.3 | 0.1 | 0.2 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| 4 | 8 | 14 | 19 | 21 | 20 | 20 | 19 | 20 | 20 | 20 | 20 |
Current Liabilities Current LiabilitiesCr | 11 | 12 | 12 | 11 | 12 | 14 | 8 | 7 | 7 | 8 | 10 | 10 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 17 | 21 | 25 | 27 | 29 | 31 | 25 | 22 | 22 | 23 | 27 | 27 |
Non Current Assets Non Current AssetsCr | 7 | 7 | 10 | 11 | 14 | 11 | 10 | 12 | 12 | 13 | 10 | 11 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 2 | 6 | 5 | 8 | 5 | 1 | -1 | 2 | -2 | 0 |
Investing Cash Flow Investing Cash FlowCr | -1 | -1 | -5 | -6 | -4 | -2 | -2 | 0 | -1 | 2 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | -1 | -1 | 2 | -4 | -2 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 3 | 2 | 2 | 4 | 0 | -2 | 1 | -2 | 1 |
| 28.5 | 43.9 | 102.0 | 75.5 | 406.2 | 350.7 | -130.9 | 701.5 | 630.8 | -4,855.3 | -132.6 |
CFO To EBITDA CFO To EBITDA% | 22.5 | 35.8 | 87.6 | 49.7 | 143.9 | 94.5 | 24.0 | 125.6 | 123.0 | -187.2 | 25.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 7 | 33 | 103 | 54 | 32 | 9 | 15 | 16 | 13 | 26 | 16 |
Price To Earnings Price To Earnings | 3.2 | 9.3 | 16.4 | 8.2 | 16.5 | 6.3 | 0.0 | 0.0 | 53.7 | 702.2 | 99.7 |
Price To Sales Price To Sales | 0.3 | 1.2 | 3.3 | 1.3 | 0.8 | 0.3 | 0.8 | 1.2 | 0.9 | 1.7 | 1.1 |
Price To Book Price To Book | 0.6 | 2.1 | 4.8 | 2.0 | 1.1 | 0.3 | 0.6 | 0.6 | 0.5 | 1.0 | 0.6 |
| 3.1 | 7.9 | 14.0 | 5.2 | 5.3 | 0.4 | 3.9 | -13.0 | 6.5 | 26.2 | -12.4 |
Profitability Ratios Profitability Ratios |
| 97.6 | 90.1 | 89.3 | 111.7 | 76.7 | 107.7 | 92.9 | 93.8 | 99.7 | 104.6 | 94.9 |
| 13.8 | 17.9 | 22.8 | 22.6 | 13.4 | 17.2 | 11.5 | -6.5 | 8.4 | 5.9 | -5.5 |
| 10.9 | 14.6 | 19.6 | 14.9 | 4.7 | 4.6 | -2.1 | -1.2 | 1.6 | 0.2 | 1.1 |
| 12.6 | 21.8 | 30.0 | 28.3 | 11.9 | 8.6 | -0.8 | -0.1 | 1.9 | 1.3 | 2.9 |
| 17.9 | 23.0 | 29.0 | 23.6 | 6.6 | 5.0 | -1.6 | -0.6 | 0.9 | 0.1 | 0.6 |
| 9.0 | 12.8 | 17.9 | 16.4 | 4.4 | 3.3 | -1.2 | -0.5 | 0.7 | 0.1 | 0.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Cosyn Limited is a diversified Indian technology enterprise incorporated in **April 1994**. Headquartered in **Hyderabad**, the company has evolved from a traditional IT service provider into a specialized digital transformation partner. It focuses on high-growth verticals within the **Education**, **Electricity/Power**, and **E-Governance** sectors, leveraging proprietary platforms and a robust delivery framework to modernize legacy industries.
---
### **Core Business Architecture & Service Verticals**
Cosyn operates through a unified **Information Technology Services** segment, delivering a multi-layered portfolio of software and business process solutions:
* **Software Engineering & Legacy Modernization:** End-to-end development of web solutions and Enterprise Application Services. The company specializes in re-engineering and integrating legacy systems to enhance operational agility for long-standing clients.
* **Specialized BPO & ITES:** High-volume data and process management tailored for **Utilities (Power)**, **BFSI**, **Retail**, and **Document Management Services (DMS)**.
* **Education Domain Solutions:** Turnkey services for academic institutions, including niche applications for examination results processing and institutional management.
* **Next-Gen Technology Streams:** The company is actively building talent and exploring strategic alignments in:
* **AI & Machine Learning:** Utilizing **Generative AI** for automated content/code creation and **Robotic Process Automation (RPA)** for data analysis.
* **Cybersecurity:** Advanced threat detection, ransomware resilience, and biometric authentication.
* **Immersive Tech:** Deploying **AR/VR/MR** solutions for Healthcare and Education.
* **Infrastructure:** Cloud/Edge computing and **IoT** integration for industrial applications.
---
### **Flagship Product: The digiMoolyakan Ecosystem**
The centerpiece of Cosyn’s product-led growth strategy is **digiMoolyakan**, a proprietary platform designed for the **Digitisation and Onscreen Marking** of academic answer scripts.
| Feature | Capability & Impact |
| :--- | :--- |
| **Digitisation** | High-speed conversion of handwritten scripts into secure digital formats. |
| **Evaluation Interface** | Intuitive tools for remote onscreen marking by academic evaluators. |
| **Security** | **Biometric/Facial recognition** and **Aadhaar-based verification** for evaluator integrity. |
| **AI Integration** | Transitioning toward **AI-assisted scoring** and automated feedback for descriptive answers. |
| **Analytics** | Real-time monitoring and predictive analytics for institutional performance. |
**Market Reach:** The platform is currently deployed across universities in **Telangana, Gujarat, Tamil Nadu, and Punjab**, targeting a **Total Addressable Market (TAM) of ₹2,500 crore** (representing over **50 crore annual answer scripts** in India).
---
### **Financial Performance & Efficiency Metrics**
Cosyn has demonstrated a significant pivot toward profitability through aggressive cost management and a lean operational structure.
**Consolidated Financial Summary:**
| Particulars (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **14.81** | **15.50** | **15.08** |
| **Profit Before Tax (PBT)** | **0.41** | **0.19** | **0.30** |
| **Profit After Tax (PAT)** | **0.16** | **0.04** | **0.25** |
| **Year-on-Year PAT Growth** | **+300%** | **-84%** | **-** |
**Key Financial Observations:**
* **Margin Expansion:** Despite a **4.45%** decline in revenue in FY25, **PBT increased by 115%**, reflecting improved operational efficiency.
* **Asset Optimization:** In **March 2025**, the Board approved the sale of a non-core asset (**533 Sq. yards**) in Yousufguda, Hyderabad, to streamline the balance sheet.
* **Human Capital:** The workforce grew to **536 employees** in FY25. The company maintains a disciplined compensation structure, with a **median remuneration of ₹1,73,721** (FY24).
---
### **Strategic Roadmap: AI-Driven Transformation**
Cosyn is executing a transition from a service-heavy model to a high-margin, product-centric entity.
* **Intelligent Marking Systems:** Moving beyond simple digitization to incorporate **Generative AI** for bias detection and consistency checks in academic evaluations.
* **Regulatory Alignment:** Integrating **Aadhaar-based protocols** to meet stringent government digital governance mandates, positioning the company for large-scale public sector contracts.
* **Global Footprint:** Operating through international subsidiaries **Cosyn LLC** and **WellToDesk Inc.** to explore cross-border technology transfers.
* **Operational Resilience:** Maintaining **CMMi Level 3**, **CERT-In**, and multiple **ISO certifications** (**9001, 27001, 20000-1**) to ensure "Digital Trust" for global and domestic clients.
---
### **Risk Management & Contingency Profile**
The company employs a structured framework to manage legal, financial, and operational exposures.
**Legal & Regulatory Contingencies:**
* **GST Dispute:** The company is contesting an interest demand of **₹214.46 lakhs**. Following a payment of **₹77.38 lakhs**, Cosyn has applied for a waiver of the remaining **₹137.08 lakhs** under **Section 128A** of the CGST Act.
* **Provident Fund (PF):** Contesting demand orders of **₹90.77 lakhs** for the period **2008–2020**. No provision has been made as management anticipates a favorable appeal outcome.
* **Trade Receivables:** Significant aged receivables are currently under **arbitration with PSPCL**. Management remains confident of full recovery.
**Financial Obligations:**
| Liability Type | FY 2024-25 (₹ in Lakhs) | FY 2023-24 (₹ in Lakhs) |
| :--- | :--- | :--- |
| **Bank Guarantees** | **256.81** | **272.25** |
| **Secured Debt (SOD Loan)** | Secured by fixed assets and Hyderabad property | Secured by Karur Vysya Bank |
---
### **Investment Thesis Summary**
Cosyn Limited presents a turnaround story characterized by **exponential PAT growth** on a stable revenue base. By pivoting toward the **EdTech evaluation market** with its proprietary **digiMoolyakan** platform and integrating **Generative AI**, the company is positioning itself to capture a significant share of India's academic digitization wave. While legal contingencies regarding GST and PF persist, the company’s move toward asset-light operations and high-level security certifications provides a foundation for sustained **EBIDTA-positive** growth.