Login
Products
Login
Home
Alerts
Search
Watchlist
Products

COSYN Ltd

COSYN
BSE
23.19
4.37%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

COSYN Ltd

COSYN
BSE
23.19
4.37%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
17Cr
Close
Close Price
23.19
Industry
Industry
IT Enabled Services/Business Process Outsourcing
PE
Price To Earnings
105.41
PS
Price To Sales
1.24
Revenue
Revenue
14Cr
Rev Gr TTM
Revenue Growth TTM
-5.80%
PAT Gr TTM
PAT Growth TTM
-82.42%
Peer Comparison
How does COSYN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
COSYN
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
434353335162
Growth YoY
Revenue Growth YoY%
107.44.4-18.63.031.510.3-21.7-2.4-0.4-79.392.7-35.4
Expenses
ExpensesCr
344343336062
Operating Profit
Operating ProfitCr
0-1101000-2000
OPM
OPM%
6.8-31.813.15.924.26.46.47.5-31.645.14.612.6
Other Income
Other IncomeCr
000000002000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0-10010000000
Tax
TaxCr
000000000000
PAT
PATCr
0-10010000000
Growth YoY
PAT Growth YoY%
-100.0-1,537.5140.0-100.0103.5-97.2-91.50.0100.0-25.0
NPM
NPM%
0.0-37.08.60.017.11.20.31.21.55.60.31.4
EPS
EPS
0.0-1.50.50.01.10.10.00.10.10.10.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
202432434030201315161514
Growth
Revenue Growth%
23.729.435.9-7.6-24.4-33.4-32.412.12.9-4.5-5.6
Expenses
ExpensesCr
172024333425181414151615
Operating Profit
Operating ProfitCr
34710552-111-1-1
OPM
OPM%
13.817.922.822.613.417.211.5-6.58.45.9-5.5-4.5
Other Income
Other IncomeCr
000000030022
Interest Expense
Interest ExpenseCr
000111000001
Depreciation
DepreciationCr
111123321111
PBT
PBTCr
136832000000
Tax
TaxCr
-100210000000
PAT
PATCr
246621000000
Growth
PAT Growth%
66.073.43.2-70.5-26.2-130.462.5256.3-85.8354.10.4
NPM
NPM%
10.914.619.614.94.74.6-2.1-1.21.60.21.11.1
EPS
EPS
2.94.78.48.82.62.0-0.5-0.20.30.10.20.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
888888888888
Reserves
ReservesCr
4814192120201920202020
Current Liabilities
Current LiabilitiesCr
11121211121487781010
Non Current Liabilities
Non Current LiabilitiesCr
110110010000
Total Liabilities
Total LiabilitiesCr
242834394342353435353738
Current Assets
Current AssetsCr
172125272931252222232727
Non Current Assets
Non Current AssetsCr
7710111411101212131011
Total Assets
Total AssetsCr
242834394342353435353738

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1265851-12-20
Investing Cash Flow
Investing Cash FlowCr
-1-1-5-6-4-2-20-120
Financing Cash Flow
Financing Cash FlowCr
0-1-12-4-200000
Net Cash Flow
Net Cash FlowCr
000011-20000
Free Cash Flow
Free Cash FlowCr
0032240-21-21
CFO To PAT
CFO To PAT%
28.543.9102.075.5406.2350.7-130.9701.5630.8-4,855.3-132.6
CFO To EBITDA
CFO To EBITDA%
22.535.887.649.7143.994.524.0125.6123.0-187.225.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
733103543291516132616
Price To Earnings
Price To Earnings
3.29.316.48.216.56.30.00.053.7702.299.7
Price To Sales
Price To Sales
0.31.23.31.30.80.30.81.20.91.71.1
Price To Book
Price To Book
0.62.14.82.01.10.30.60.60.51.00.6
EV To EBITDA
EV To EBITDA
3.17.914.05.25.30.43.9-13.06.526.2-12.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
97.690.189.3111.776.7107.792.993.899.7104.694.9
OPM
OPM%
13.817.922.822.613.417.211.5-6.58.45.9-5.5
NPM
NPM%
10.914.619.614.94.74.6-2.1-1.21.60.21.1
ROCE
ROCE%
12.621.830.028.311.98.6-0.8-0.11.91.32.9
ROE
ROE%
17.923.029.023.66.65.0-1.6-0.60.90.10.6
ROA
ROA%
9.012.817.916.44.43.3-1.2-0.50.70.10.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Cosyn Limited is a diversified Indian technology enterprise incorporated in **April 1994**. Headquartered in **Hyderabad**, the company has evolved from a traditional IT service provider into a specialized digital transformation partner. It focuses on high-growth verticals within the **Education**, **Electricity/Power**, and **E-Governance** sectors, leveraging proprietary platforms and a robust delivery framework to modernize legacy industries. --- ### **Core Business Architecture & Service Verticals** Cosyn operates through a unified **Information Technology Services** segment, delivering a multi-layered portfolio of software and business process solutions: * **Software Engineering & Legacy Modernization:** End-to-end development of web solutions and Enterprise Application Services. The company specializes in re-engineering and integrating legacy systems to enhance operational agility for long-standing clients. * **Specialized BPO & ITES:** High-volume data and process management tailored for **Utilities (Power)**, **BFSI**, **Retail**, and **Document Management Services (DMS)**. * **Education Domain Solutions:** Turnkey services for academic institutions, including niche applications for examination results processing and institutional management. * **Next-Gen Technology Streams:** The company is actively building talent and exploring strategic alignments in: * **AI & Machine Learning:** Utilizing **Generative AI** for automated content/code creation and **Robotic Process Automation (RPA)** for data analysis. * **Cybersecurity:** Advanced threat detection, ransomware resilience, and biometric authentication. * **Immersive Tech:** Deploying **AR/VR/MR** solutions for Healthcare and Education. * **Infrastructure:** Cloud/Edge computing and **IoT** integration for industrial applications. --- ### **Flagship Product: The digiMoolyakan Ecosystem** The centerpiece of Cosyn’s product-led growth strategy is **digiMoolyakan**, a proprietary platform designed for the **Digitisation and Onscreen Marking** of academic answer scripts. | Feature | Capability & Impact | | :--- | :--- | | **Digitisation** | High-speed conversion of handwritten scripts into secure digital formats. | | **Evaluation Interface** | Intuitive tools for remote onscreen marking by academic evaluators. | | **Security** | **Biometric/Facial recognition** and **Aadhaar-based verification** for evaluator integrity. | | **AI Integration** | Transitioning toward **AI-assisted scoring** and automated feedback for descriptive answers. | | **Analytics** | Real-time monitoring and predictive analytics for institutional performance. | **Market Reach:** The platform is currently deployed across universities in **Telangana, Gujarat, Tamil Nadu, and Punjab**, targeting a **Total Addressable Market (TAM) of ₹2,500 crore** (representing over **50 crore annual answer scripts** in India). --- ### **Financial Performance & Efficiency Metrics** Cosyn has demonstrated a significant pivot toward profitability through aggressive cost management and a lean operational structure. **Consolidated Financial Summary:** | Particulars (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **14.81** | **15.50** | **15.08** | | **Profit Before Tax (PBT)** | **0.41** | **0.19** | **0.30** | | **Profit After Tax (PAT)** | **0.16** | **0.04** | **0.25** | | **Year-on-Year PAT Growth** | **+300%** | **-84%** | **-** | **Key Financial Observations:** * **Margin Expansion:** Despite a **4.45%** decline in revenue in FY25, **PBT increased by 115%**, reflecting improved operational efficiency. * **Asset Optimization:** In **March 2025**, the Board approved the sale of a non-core asset (**533 Sq. yards**) in Yousufguda, Hyderabad, to streamline the balance sheet. * **Human Capital:** The workforce grew to **536 employees** in FY25. The company maintains a disciplined compensation structure, with a **median remuneration of ₹1,73,721** (FY24). --- ### **Strategic Roadmap: AI-Driven Transformation** Cosyn is executing a transition from a service-heavy model to a high-margin, product-centric entity. * **Intelligent Marking Systems:** Moving beyond simple digitization to incorporate **Generative AI** for bias detection and consistency checks in academic evaluations. * **Regulatory Alignment:** Integrating **Aadhaar-based protocols** to meet stringent government digital governance mandates, positioning the company for large-scale public sector contracts. * **Global Footprint:** Operating through international subsidiaries **Cosyn LLC** and **WellToDesk Inc.** to explore cross-border technology transfers. * **Operational Resilience:** Maintaining **CMMi Level 3**, **CERT-In**, and multiple **ISO certifications** (**9001, 27001, 20000-1**) to ensure "Digital Trust" for global and domestic clients. --- ### **Risk Management & Contingency Profile** The company employs a structured framework to manage legal, financial, and operational exposures. **Legal & Regulatory Contingencies:** * **GST Dispute:** The company is contesting an interest demand of **₹214.46 lakhs**. Following a payment of **₹77.38 lakhs**, Cosyn has applied for a waiver of the remaining **₹137.08 lakhs** under **Section 128A** of the CGST Act. * **Provident Fund (PF):** Contesting demand orders of **₹90.77 lakhs** for the period **2008–2020**. No provision has been made as management anticipates a favorable appeal outcome. * **Trade Receivables:** Significant aged receivables are currently under **arbitration with PSPCL**. Management remains confident of full recovery. **Financial Obligations:** | Liability Type | FY 2024-25 (₹ in Lakhs) | FY 2023-24 (₹ in Lakhs) | | :--- | :--- | :--- | | **Bank Guarantees** | **256.81** | **272.25** | | **Secured Debt (SOD Loan)** | Secured by fixed assets and Hyderabad property | Secured by Karur Vysya Bank | --- ### **Investment Thesis Summary** Cosyn Limited presents a turnaround story characterized by **exponential PAT growth** on a stable revenue base. By pivoting toward the **EdTech evaluation market** with its proprietary **digiMoolyakan** platform and integrating **Generative AI**, the company is positioning itself to capture a significant share of India's academic digitization wave. While legal contingencies regarding GST and PF persist, the company’s move toward asset-light operations and high-level security certifications provides a foundation for sustained **EBIDTA-positive** growth.