| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 56 | 56 | 62 | 63 | 75 | 80 | |
Growth YoY Revenue Growth YoY% | 11.2 | 13.2 | 20.3 | 26.6 | ||
| 49 | 49 | 56 | 59 | 73 | 75 | |
| 7 | 7 | 6 | 4 | 2 | 5 | |
OPM OPM% | 11.8 | 11.8 | 9.6 | 6.2 | 2.8 | 6.4 |
| 0 | 0 | 0 | 0 | 4 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 1 | 2 |
Depreciation DepreciationCr | 1 | 1 | 2 | 2 | 2 | 2 |
PBT PBTCr | 5 | 5 | 4 | 3 | 5 | 4 |
| 1 | 1 | 0 | 0 | 1 | 0 | |
| 3 | 3 | 2 | 1 | 2 | 1 | |
Growth YoY PAT Growth YoY% | -39.3 | -66.8 | 34.1 | 36.7 | ||
NPM NPM% | 5.3 | 5.3 | 2.9 | 1.6 | 3.2 | 1.7 |
| 0.0 | 0.0 | 1.2 | 0.6 | 1.4 | 0.8 |
| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 56 | 56 | 62 | 63 | 75 | 80 | |
Growth YoY Revenue Growth YoY% | 11.2 | 13.2 | 20.3 | 26.6 | ||
| 49 | 49 | 56 | 59 | 73 | 75 | |
| 7 | 7 | 6 | 4 | 2 | 5 | |
OPM OPM% | 11.8 | 11.8 | 9.6 | 6.2 | 2.8 | 6.4 |
| 0 | 0 | 0 | 0 | 4 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 1 | 2 |
Depreciation DepreciationCr | 1 | 1 | 2 | 2 | 2 | 2 |
PBT PBTCr | 5 | 5 | 4 | 3 | 5 | 4 |
| 1 | 1 | 0 | 0 | 1 | 0 | |
| 3 | 3 | 2 | 1 | 2 | 1 | |
Growth YoY PAT Growth YoY% | -39.3 | -66.8 | 34.1 | 36.7 | ||
NPM NPM% | 5.3 | 5.3 | 2.9 | 1.6 | 3.2 | 1.7 |
| 0.0 | 0.0 | 1.2 | 0.6 | 1.4 | 0.8 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Revenue RevenueCr | 40 | 115 | 125 | 155 |
Growth Revenue Growth% | 189.7 | 8.7 | 23.4 | |
| 33 | 98 | 115 | 148 | |
| 7 | 18 | 10 | 7 | |
OPM OPM% | 17.6 | 15.3 | 7.9 | 4.6 |
| 0 | 1 | |||
Interest Expense Interest ExpenseCr | 1 | 3 | 4 | 3 |
Depreciation DepreciationCr | 1 | 3 | 3 | 3 |
PBT PBTCr | 5 | 12 | 4 | 5 |
| 3 | 3 | 1 | 2 | |
PAT PATCr | 2 | 9 | 3 | 4 |
Growth PAT Growth% | 363.4 | -68.3 | 36.2 | |
NPM NPM% | 4.7 | 7.5 | 2.2 | 2.4 |
| 8.0 | 1.7 | 2.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Revenue RevenueCr | 40 | 115 | 125 | 155 |
Growth Revenue Growth% | 189.7 | 8.7 | 23.4 | |
| 33 | 98 | 115 | 148 | |
| 7 | 18 | 10 | 7 | |
OPM OPM% | 17.6 | 15.3 | 7.9 | 4.6 |
| 0 | 1 | |||
Interest Expense Interest ExpenseCr | 1 | 3 | 4 | 3 |
Depreciation DepreciationCr | 1 | 3 | 3 | 3 |
PBT PBTCr | 5 | 12 | 4 | 5 |
| 3 | 3 | 1 | 2 | |
PAT PATCr | 2 | 9 | 3 | 4 |
Growth PAT Growth% | 363.4 | -68.3 | 36.2 | |
NPM NPM% | 4.7 | 7.5 | 2.2 | 2.4 |
| 8.0 | 1.7 | 2.2 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|---|---|
Equity Capital Equity CapitalCr | 12 | 17 |
Reserves ReservesCr | 2 | 33 |
| 25 | 25 | |
| 43 | 32 | |
| 82 | 108 | |
| 35 | 61 | |
| 47 | 46 | |
| 82 | 108 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|---|---|
Equity Capital Equity CapitalCr | 12 | 17 |
Reserves ReservesCr | 2 | 33 |
| 25 | 25 | |
| 43 | 32 | |
| 82 | 108 | |
| 35 | 61 | |
| 47 | 46 | |
| 82 | 108 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 3 | -18 | 0 | |
| -5 | -2 | -14 | |
| 2 | 21 | 14 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | -1 |
Free Cash Flow Free Cash FlowCr | -3 | -20 | |
CFO To PAT CFO To PAT% | 28.9 | -651.8 | -7.2 |
CFO To EBITDA CFO To EBITDA% | 14.2 | -180.7 | -3.8 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 3 | -18 | 0 | |
| -5 | -2 | -14 | |
| 2 | 21 | 14 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | -1 |
Free Cash Flow Free Cash FlowCr | -3 | -20 | |
CFO To PAT CFO To PAT% | 28.9 | -651.8 | -7.2 |
CFO To EBITDA CFO To EBITDA% | 14.2 | -180.7 | -3.8 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 47 | 25 | 23 | ||
Price To Earnings Price To Earnings | 17.1 | 6.6 | 6.1 | ||
Price To Sales Price To Sales | 0.4 | 0.2 | 0.1 | ||
Price To Book Price To Book | 0.9 | 0.5 | 0.4 | ||
EV To EBITDA EV To EBITDA | 8.5 | 10.9 | |||
GPM GPM% | 17.6 | 11.0 | |||
OPM OPM% | 17.6 | 15.3 | 7.9 | 4.6 | 4.6 |
NPM NPM% | 4.7 | 7.5 | 2.2 | 2.4 | 2.4 |
ROCE ROCE% | 25.1 | 8.4 | |||
ROE ROE% | 62.4 | 5.4 | |||
ROA ROA% | 10.6 | 2.5 | |||
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 47 | 25 | 23 | ||
Price To Earnings Price To Earnings | 17.1 | 6.6 | 6.1 | ||
Price To Sales Price To Sales | 0.4 | 0.2 | 0.1 | ||
Price To Book Price To Book | 0.9 | 0.5 | 0.4 | ||
EV To EBITDA EV To EBITDA | 8.5 | 10.9 | |||
GPM GPM% | 17.6 | 11.0 | |||
OPM OPM% | 17.6 | 15.3 | 7.9 | 4.6 | 4.6 |
NPM NPM% | 4.7 | 7.5 | 2.2 | 2.4 | 2.4 |
ROCE ROCE% | 25.1 | 8.4 | |||
ROE ROE% | 62.4 | 5.4 | |||
ROA ROA% | 10.6 | 2.5 | |||
Documents — United Cotfab Ltd