| Quarter | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 14 | 18 | 23 | 20 | 34 | 24 | 33 | 33 | 37 | 43 | 29 | |
Growth YoY Revenue Growth YoY% | 151.1 | 37.3 | 42.7 | 65.1 | 8.0 | 76.5 | -12.1 | ||||
| 15 | 15 | 17 | 16 | 33 | 23 | 22 | 25 | 25 | 33 | 24 | |
| -1 | 3 | 6 | 4 | 1 | 1 | 11 | 9 | 12 | 10 | 5 | |
OPM OPM% | -10.5 | 16.7 | 27.6 | 18.0 | 3.2 | 3.4 | 33.7 | 25.8 | 33.4 | 23.1 | 17.5 |
| 4 | -1 | 4 | 2 | 3 | 1 | 1 | 3 | 4 | 3 | 12 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 2 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 9 | 4 | 3 | 0 | 10 | 10 | 15 | 11 | 16 |
| 0 | 1 | 0 | 0 | 2 | 2 | 3 | 2 | 3 | 5 | 4 | |
| 1 | -1 | 9 | 4 | 1 | -2 | 8 | 8 | 13 | 6 | 13 | |
Growth YoY PAT Growth YoY% | 80.8 | -269.2 | -17.6 | 109.8 | 1,241.5 | 428.1 | 62.6 | ||||
NPM NPM% | 3.8 | -3.0 | 40.5 | 18.2 | 2.8 | -7.9 | 23.4 | 23.1 | 34.2 | 14.8 | 43.2 |
| 0.3 | -0.3 | 6.4 | 2.5 | 0.6 | -1.0 | 4.0 | 5.0 | 5.7 | 2.9 | 5.7 |
| Quarter | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 14 | 18 | 23 | 20 | 34 | 24 | 33 | 33 | 37 | 43 | 29 | |
Growth YoY Revenue Growth YoY% | 151.1 | 37.3 | 42.7 | 65.1 | 8.0 | 76.5 | -12.1 | ||||
| 15 | 15 | 17 | 16 | 33 | 23 | 22 | 25 | 25 | 33 | 24 | |
| -1 | 3 | 6 | 4 | 1 | 1 | 11 | 9 | 12 | 10 | 5 | |
OPM OPM% | -10.5 | 16.7 | 27.6 | 18.0 | 3.2 | 3.4 | 33.7 | 25.8 | 33.4 | 23.1 | 17.5 |
| 4 | -1 | 4 | 2 | 3 | 1 | 1 | 3 | 4 | 3 | 12 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 2 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 9 | 4 | 3 | 0 | 10 | 10 | 15 | 11 | 16 |
| 0 | 1 | 0 | 0 | 2 | 2 | 3 | 2 | 3 | 5 | 4 | |
| 1 | -1 | 9 | 4 | 1 | -2 | 8 | 8 | 13 | 6 | 13 | |
Growth YoY PAT Growth YoY% | 80.8 | -269.2 | -17.6 | 109.8 | 1,241.5 | 428.1 | 62.6 | ||||
NPM NPM% | 3.8 | -3.0 | 40.5 | 18.2 | 2.8 | -7.9 | 23.4 | 23.1 | 34.2 | 14.8 | 43.2 |
| 0.3 | -0.3 | 6.4 | 2.5 | 0.6 | -1.0 | 4.0 | 5.0 | 5.7 | 2.9 | 5.7 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 61 | 102 | 146 | 142 |
Growth Revenue Growth% | 66.3 | 43.5 | 27.1 | |
| 60 | 90 | 104 | 106 | |
| 1 | 12 | 42 | 36 | |
OPM OPM% | 1.5 | 11.8 | 28.7 | 25.2 |
| 8 | 11 | 11 | 22 | |
Interest Expense Interest ExpenseCr | 6 | 6 | 6 | 5 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 16 | 47 | 52 |
| 1 | 4 | 12 | 13 | |
PAT PATCr | 1 | 12 | 34 | 39 |
Growth PAT Growth% | 865.8 | 183.7 | 275.1 | |
NPM NPM% | 2.0 | 11.9 | 23.6 | 27.6 |
| 0.8 | 6.2 | 18.5 | 19.2 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 61 | 102 | 146 | 142 |
Growth Revenue Growth% | 66.3 | 43.5 | 27.1 | |
| 60 | 90 | 104 | 106 | |
| 1 | 12 | 42 | 36 | |
OPM OPM% | 1.5 | 11.8 | 28.7 | 25.2 |
| 8 | 11 | 11 | 22 | |
Interest Expense Interest ExpenseCr | 6 | 6 | 6 | 5 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 16 | 47 | 52 |
| 1 | 4 | 12 | 13 | |
PAT PATCr | 1 | 12 | 34 | 39 |
Growth PAT Growth% | 865.8 | 183.7 | 275.1 | |
NPM NPM% | 2.0 | 11.9 | 23.6 | 27.6 |
| 0.8 | 6.2 | 18.5 | 19.2 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 15 | 15 | 22 |
Reserves ReservesCr | 59 | 76 | 147 |
| 15 | 27 | 69 | |
| 77 | 78 | 43 | |
| 165 | 196 | 280 | |
| 146 | 174 | 250 | |
| 20 | 22 | 30 | |
| 165 | 196 | 280 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 15 | 15 | 22 |
Reserves ReservesCr | 59 | 76 | 147 |
| 15 | 27 | 69 | |
| 77 | 78 | 43 | |
| 165 | 196 | 280 | |
| 146 | 174 | 250 | |
| 20 | 22 | 30 | |
| 165 | 196 | 280 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -10 | 18 | 4 | |
| -1 | -13 | -24 | |
| 0 | -9 | 10 | |
Net Cash Flow Net Cash FlowCr | -11 | -3 | -10 |
Free Cash Flow Free Cash FlowCr | -12 | 18 | 3 |
CFO To PAT CFO To PAT% | -831.9 | 152.1 | 11.4 |
CFO To EBITDA CFO To EBITDA% | -1,121.4 | 154.1 | 9.3 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -10 | 18 | 4 | |
| -1 | -13 | -24 | |
| 0 | -9 | 10 | |
Net Cash Flow Net Cash FlowCr | -11 | -3 | -10 |
Free Cash Flow Free Cash FlowCr | -12 | 18 | 3 |
CFO To PAT CFO To PAT% | -831.9 | 152.1 | 11.4 |
CFO To EBITDA CFO To EBITDA% | -1,121.4 | 154.1 | 9.3 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 10 | 379 | 352 | |
Price To Earnings Price To Earnings | 0.8 | 11.0 | 8.3 | |
Price To Sales Price To Sales | 0.1 | 2.6 | 2.5 | |
Price To Book Price To Book | 0.1 | 2.3 | 2.1 | |
EV To EBITDA EV To EBITDA | 6.6 | 10.6 | 8.8 | |
GPM GPM% | 100.0 | 100.0 | 99.9 | 99.9 |
OPM OPM% | 1.5 | 11.8 | 28.7 | 25.2 |
NPM NPM% | 2.0 | 11.9 | 23.6 | 27.6 |
ROCE ROCE% | 5.7 | 13.5 | 21.4 | 21.4 |
ROE ROE% | 1.7 | 13.3 | 20.4 | 20.4 |
ROA ROA% | 0.8 | 6.2 | 12.3 | 12.3 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 10 | 379 | 352 | |
Price To Earnings Price To Earnings | 0.8 | 11.0 | 8.3 | |
Price To Sales Price To Sales | 0.1 | 2.6 | 2.5 | |
Price To Book Price To Book | 0.1 | 2.3 | 2.1 | |
EV To EBITDA EV To EBITDA | 6.6 | 10.6 | 8.8 | |
GPM GPM% | 100.0 | 100.0 | 99.9 | 99.9 |
OPM OPM% | 1.5 | 11.8 | 28.7 | 25.2 |
NPM NPM% | 2.0 | 11.9 | 23.6 | 27.6 |
ROCE ROCE% | 5.7 | 13.5 | 21.4 | 21.4 |
ROE ROE% | 1.7 | 13.3 | 20.4 | 20.4 |
ROA ROA% | 0.8 | 6.2 | 12.3 | 12.3 |
Documents — Covance Softsol Ltd