Login
Home
Charts
Search
Watchlist
Products

Captain Polyplast Ltd

CPL·BSE
62.42-2.01%Tue, 22 Sept '26 15:29

Captain Polyplast Ltd

CPL
BSE
62.42
-2.01%
|Tue, 22 Sept '26 15:29
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
376Cr
Close
Close Price
62.42
Industry
Industry
Plastics - Pipes & Fittings
PE
Price To Earnings
13.22
PS
Price To Sales
0.88
Revenue
Revenue
429Cr
Rev Gr TTM
Revenue Growth TTM
46.96%
PAT Gr TTM
PAT Growth TTM
-13.20%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
70836965539078708012614181
Growth YoY
Revenue Growth YoY%
97.715.3-10.4-10.6-24.39.314.17.549.740.080.316.4
Expenses
ExpensesCr
63746059477971627211112872
Operating Profit
Operating ProfitCr
799661187815139
OPM
OPM%
9.910.712.59.311.012.510.110.59.912.19.511.5
Other Income
Other IncomeCr
1111171110111
Interest Expense
Interest ExpenseCr
333332122312
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
576419976613137
Tax
TaxCr
121132212332
PAT
PATCr
45531675449105
Growth YoY
PAT Growth YoY%
4,111.195.773.1-20.2329.335.42.034.4-73.940.990.68.4
NPM
NPM%
5.46.07.34.930.67.56.56.25.37.56.95.7
EPS
EPS
0.71.01.00.62.91.20.90.70.71.61.60.8
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
70836965539078708012614181
Growth YoY
Revenue Growth YoY%
97.715.3-10.4-10.6-24.39.314.17.549.740.080.316.4
Expenses
ExpensesCr
63746059477971627211112872
Operating Profit
Operating ProfitCr
799661187815139
OPM
OPM%
9.910.712.59.311.012.510.110.59.912.19.511.5
Other Income
Other IncomeCr
1111171110111
Interest Expense
Interest ExpenseCr
333332122312
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
576419976613137
Tax
TaxCr
121132212332
PAT
PATCr
45531675449105
Growth YoY
PAT Growth YoY%
4,111.195.773.1-20.2329.335.42.034.4-73.940.990.68.4
NPM
NPM%
5.46.07.34.930.67.56.56.25.37.56.95.7
EPS
EPS
0.71.01.00.62.91.20.90.70.71.61.60.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
135115125149186178185225294287417429
Growth
Revenue Growth%
36.1-15.08.519.824.8-4.44.021.331.0-2.545.547.0
Expenses
ExpensesCr
11999110131158152170208263255373383
Operating Profit
Operating ProfitCr
161615182826151732324446
OPM
OPM%
11.513.711.812.015.214.48.37.510.811.210.510.7
Other Income
Other IncomeCr
1021312351933
Interest Expense
Interest ExpenseCr
76671010109111078
Depreciation
DepreciationCr
322244432333
PBT
PBTCr
6881017124823393738
Tax
TaxCr
2333531258910
PAT
PATCr
45671393618312828
Growth
PAT Growth%
60.831.711.030.975.0-28.2-69.5118.9194.876.1-11.3-13.2
NPM
NPM%
2.84.34.44.86.85.11.52.76.010.96.76.6
EPS
EPS
0.81.00.91.42.51.80.91.23.45.74.74.7
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
135115125149186178185225294287417429
Growth
Revenue Growth%
36.1-15.08.519.824.8-4.44.021.331.0-2.545.547.0
Expenses
ExpensesCr
11999110131158152170208263255373383
Operating Profit
Operating ProfitCr
161615182826151732324446
OPM
OPM%
11.513.711.812.015.214.48.37.510.811.210.510.7
Other Income
Other IncomeCr
1021312351933
Interest Expense
Interest ExpenseCr
76671010109111078
Depreciation
DepreciationCr
322244432333
PBT
PBTCr
6881017124823393738
Tax
TaxCr
2333531258910
PAT
PATCr
45671393618312828
Growth
PAT Growth%
60.831.711.030.975.0-28.2-69.5118.9194.876.1-11.3-13.2
NPM
NPM%
2.84.34.44.86.85.11.52.76.010.96.76.6
EPS
EPS
0.81.00.91.42.51.80.91.23.45.74.74.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1010101010101010111212
Reserves
ReservesCr
141923314352566284133179
Current Liabilities
Current LiabilitiesCr
666873130147127118133151117144
Non Current Liabilities
Non Current LiabilitiesCr
643711212723211112
Total Liabilities
Total LiabilitiesCr
96101109178211211211228267278348
Current Assets
Current AssetsCr
818289150183182187204240251308
Non Current Assets
Non Current AssetsCr
1619202829282424272740
Total Assets
Total AssetsCr
96101109178211211211228267278348
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1010101010101010111212
Reserves
ReservesCr
141923314352566284133179
Current Liabilities
Current LiabilitiesCr
666873130147127118133151117144
Non Current Liabilities
Non Current LiabilitiesCr
643711212723211112
Total Liabilities
Total LiabilitiesCr
96101109178211211211228267278348
Current Assets
Current AssetsCr
818289150183182187204240251308
Non Current Assets
Non Current AssetsCr
1619202829282424272740
Total Assets
Total AssetsCr
96101109178211211211228267278348

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
710-8-6001212-138-22
Investing Cash Flow
Investing Cash FlowCr
0-30-81-14-1-314-7
Financing Cash Flow
Financing Cash FlowCr
-5-861500-14-1216-2129
Net Cash Flow
Net Cash FlowCr
1-1-302-120010
Free Cash Flow
Free Cash FlowCr
710-8-60-21111-173-31
CFO To PAT
CFO To PAT%
178.2196.8-153.6-87.4-0.41.4420.2204.4-73.325.0-80.6
CFO To EBITDA
CFO To EBITDA%
43.262.3-57.4-35.2-0.20.575.073.1-41.024.3-51.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
710-8-6001212-138-22
Investing Cash Flow
Investing Cash FlowCr
0-30-81-14-1-314-7
Financing Cash Flow
Financing Cash FlowCr
-5-861500-14-1216-2129
Net Cash Flow
Net Cash FlowCr
1-1-302-120010
Free Cash Flow
Free Cash FlowCr
710-8-60-21111-173-31
CFO To PAT
CFO To PAT%
178.2196.8-153.6-87.4-0.41.4420.2204.4-73.325.0-80.6
CFO To EBITDA
CFO To EBITDA%
43.262.3-57.4-35.2-0.20.575.073.1-41.024.3-51.1

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
641401511321262109189285458326376
Price To Earnings
Price To Earnings
17.328.527.518.310.023.132.814.716.114.611.713.2
Price To Sales
Price To Sales
0.51.21.20.90.71.20.50.40.91.60.80.9
Price To Book
Price To Book
2.64.84.53.22.43.41.41.23.03.21.72.0
EV To EBITDA
EV To EBITDA
5.210.112.510.46.911.511.19.812.116.39.510.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
30.735.133.834.137.132.923.623.127.327.920.420.4
OPM
OPM%
11.513.711.812.015.214.48.37.510.811.210.510.7
NPM
NPM%
2.84.34.44.86.85.11.52.76.010.96.76.6
ROCE
ROCE%
27.827.621.417.822.015.29.111.417.223.315.815.8
ROE
ROE%
15.417.116.417.723.814.64.28.318.921.714.514.5
ROA
ROA%
3.94.95.04.06.04.31.32.66.711.38.08.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
641401511321262109189285458326376
Price To Earnings
Price To Earnings
17.328.527.518.310.023.132.814.716.114.611.713.2
Price To Sales
Price To Sales
0.51.21.20.90.71.20.50.40.91.60.80.9
Price To Book
Price To Book
2.64.84.53.22.43.41.41.23.03.21.72.0
EV To EBITDA
EV To EBITDA
5.210.112.510.46.911.511.19.812.116.39.510.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
30.735.133.834.137.132.923.623.127.327.920.420.4
OPM
OPM%
11.513.711.812.015.214.48.37.510.811.210.510.7
NPM
NPM%
2.84.34.44.86.85.11.52.76.010.96.76.6
ROCE
ROCE%
27.827.621.417.822.015.29.111.417.223.315.815.8
ROE
ROE%
15.417.116.417.723.814.64.28.318.921.714.514.5
ROA
ROA%
3.94.95.04.06.04.31.32.66.711.38.08.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Captain Polyplast Ltd is fundamentally a company that helps farmers grow more with less - less water and less grid power - by making the pipes and pumps that deliver both precisely where crops need them. It started in 1997 when an agriculture engineer began building micro-irrigation systems in Gujarat, and it has since expanded into installing government-backed solar pumps and rooftop panels, using the same farmer relationships and state-level distribution network. The recurring approach is to build a manufacturing and project-execution engine for subsidised agricultural equipment, then replicate it across India’s states as government schemes open up new markets. # Business segments Two engines of roughly equal weight, built on the same farmer network - a micro-irrigation manufacturing business that is the company’s backbone, and a solar EPC business that is its growth accelerator, both riding government subsidy programmes. ## 1. Micro-irrigation systems: the backbone that built the farmer network **A manufacturer of drip and sprinkler systems sold predominantly through a government-subsidy model, with a 16-state dealer network that reaches roughly 90% of India’s micro-irrigation market.** - **Made with Israeli and American production technology** - the company began making round drip lines in 2011 on US machinery and flat drip lines in 2012 on Israeli equipment, giving it early access to advanced manufacturing for a product where precision matters (water must exit emitters at exactly the right rate). - **Three factories, with the newest one built to cut out middlemen** - the original Rajkot plant and a Kurnool, Andhra Pradesh plant are now joined by a 70,000 sq. ft. Ahmedabad facility that started production in May 2026, designed to bring previously outsourced components in-house so the company controls quality, speeds up turnaround, and lowers costs versus competitors. - **The subsidy model is the bulk of revenue, and it dictates the rhythm of the business** - a farmer applies, the company surveys the field with GPS and designs the system, a government agency verifies the plan, a work order is released, the farmer pays their share, the system is installed, and only after a trial run and government inspection does payment arrive; this ties revenue timing to state disbursement cycles and makes the business inherently seasonal, concentrated in about six months of the year. - **A 750-dealer network that doubles as an agronomy service** - the company reaches farmers through more than 750 dealers and 19 sales offices across 16 states, and its teams provide direct agronomical advice, which builds the trust needed for a product a farmer will use for years. - **Raw material advantage through a strategic tie-up** - the main input is polyethylene, and the company sources 98% of its raw materials domestically; its Del Credere Associate and Consignment Stockiest partnership with Indian Oil Corporation as a polymer marketing agent gives it a marginal cost edge on that key material. ## 2. Solar EPC: the growth engine that flattens the seasons **An end-to-end installer of rooftop solar systems and solar water pumps, acting as a government-empanelled system integrator that designs, procures, installs and commissions projects under India’s national solar schemes.** - **A system integrator, not a manufacturer** - the company does not make solar panels or pump motors; it buys them from vendors and stitches them together into working systems, taking responsibility for the entire project from design through commissioning, which means it can enter new states quickly without building factories. - **Empanelled with state electricity distributors, which is the entry ticket** - the company is registered as an approved vendor with multiple Gujarat DISCOMs and with Maharashtra’s state distribution company, a status that lets it bid for and win orders under the PM Surya Ghar (rooftop) and PM-KUSUM (solar pump) schemes. - **Solar pumps are scaling fast through repeat state-level orders** - in Maharashtra alone, the company won an empanelment for 200 off-grid solar pumps and subsequent orders for 300 and 1,000 pumps in FY26, each covering design, supply, installation, commissioning and five-year maintenance, with margins that management says are almost identical to the micro-irrigation business. - **Rooftop solar smooths out the irrigation calendar** - because micro-irrigation installation is concentrated in six months, the rooftop solar EPC business, which operates on a different project cycle under the PM Surya Ghar Yojana, helps flatline revenue across the year. - **The expansion playbook is to follow the schemes into new states** - the solar EPC business was mainly Gujarat-focused at the start of FY26; by year-end it had added multiple states for rooftop, with plans to enter Rajasthan, Madhya Pradesh, and Maharashtra next. # Group structure and partners **A listed holding company with a web of related entities in adjacent manufacturing, plus strategic partnerships that supply raw materials and distribute its products.** - The company is listed on the BSE and has board approval to also list on the NSE, with promoters holding roughly 69%. - It has a wholly owned subsidiary, X2 Irrigation Private Limited, incorporated in October 2024 to do the same things - irrigation manufacturing, solar EPC, PVC pipes and trading - suggesting a vehicle for future expansion or segregation. - It holds a significant minority stake in Captain Pipes Ltd (around 25% as of FY24) and a 17.4% stake in Captain Engineering Pvt Ltd, which makes submersible pumps - a product that fits directly into the solar water-pumping systems the company installs. - The Indian Oil Corporation partnership, running since 2017, makes the company a Del Credere Associate and Consignment Stockist for IOCL’s entire polymer portfolio in Gujarat, earning commission income while also securing a marginal raw-material cost advantage for its own pipe manufacturing. - Multiple other Captain-group entities - Capital Polyplast, Capital Polymers, Captain Plastic, Captain Technocast - are related parties with which the company has purchase and sale transactions, forming a broader industrial ecosystem around the same promoter group.

Documents — Captain Polyplast Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/8bwc35whx0fdsdrisay2h8n5.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/zbyq9hyetg7t7j0pwkf3gb3s.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/whwfx9dpfyssl9x554xu5nn0.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/mlrini9lr9e0nkd7xtgvd7bm.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/lt24399icnp9mquacr5cwo8y.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/bzo5kcv351f4nicc5x02lj9k.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/ksl520cel08fm5rgtihndl79.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/rwlysve9vt1azj0i5pj3yiis.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/78ajlsh63lnt79uydpsuo7e8.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/wafuxpm9ar328bfe23u8l2s4.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/m03z0i5q26b1qkkvlp4ocvsg.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/hfo12iyjwdubz24f2e6j4j3q.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/btl3r7sa3ew6d2l1inpl495y.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/0x4dy15wqdsp74t5dnaso61q.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/skess7u2w91j4emu25aa2kpk.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/knflhfd17u70ytx32cby1vvm.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/4p2vc3ijovewqz5hcqoh9evj.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/fbs8uj6dcycu3cs170jkwfb3.pdf
  • Q1 FY2025 Investor Presentation (Jun 2024, PDF): https://www.stockscans.in/document/xjo3kg5wo3dlyadx072duhup.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/s12vyrvo6f1afklauf6orzxv.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/3ljqehzgic1adr4xtcpjt875.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/un67tqdmnqw78r1jo3ttla8x.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/n7vkr0n3kzbkvqb7olfeeakp.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/dh6b5iz9l4t7hj1lfglxkb4w.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/wz3cc1ioz1ngtti9uqnra7st.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/jumqk72d4rmmn925a1qmz2vl.pdf

Concall Transcript Summaries — Captain Polyplast Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/BSE%3ACPL/transcript-notes/202606/8bwc35whx0fdsdrisay2h8n5.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/BSE%3ACPL/transcript-notes/202603/zbyq9hyetg7t7j0pwkf3gb3s.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/BSE%3ACPL/transcript-notes/202512/whwfx9dpfyssl9x554xu5nn0.pdf