Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Captain Polyplast Ltd

CPL
BSE
83.30
1.75%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Captain Polyplast Ltd

CPL
BSE
83.30
1.75%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
501Cr
Close
Close Price
83.30
Industry
Industry
Plastics - Pipes & Fittings
PE
Price To Earnings
21.09
PS
Price To Sales
1.42
Revenue
Revenue
354Cr
Rev Gr TTM
Revenue Growth TTM
27.81%
PAT Gr TTM
PAT Growth TTM
-25.88%
Peer Comparison
How does CPL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CPL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
7773708369655390787080126
Growth YoY
Revenue Growth YoY%
30.378.597.715.3-10.4-10.6-24.39.314.17.549.740.0
Expenses
ExpensesCr
6665637460594779696272111
Operating Profit
Operating ProfitCr
107799661197815
OPM
OPM%
13.510.19.910.712.59.311.012.511.510.59.912.1
Other Income
Other IncomeCr
-2111111711101
Interest Expense
Interest ExpenseCr
333333322223
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
55576419976613
Tax
TaxCr
211211322123
PAT
PATCr
3445531675449
Growth YoY
PAT Growth YoY%
114.81,236.74,111.195.773.1-20.2329.335.42.034.4-73.940.9
NPM
NPM%
3.85.55.46.07.34.930.67.56.56.25.37.5
EPS
EPS
0.60.80.71.01.00.62.91.20.90.70.71.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
99135115125149186178185225294287354
Growth
Revenue Growth%
36.1-15.08.519.824.8-4.44.021.331.0-2.523.5
Expenses
ExpensesCr
8611999110131158152170208263255315
Operating Profit
Operating ProfitCr
131616151828261517323239
OPM
OPM%
13.311.513.711.812.015.214.48.37.510.811.211.1
Other Income
Other IncomeCr
0102131235193
Interest Expense
Interest ExpenseCr
77667101010911109
Depreciation
DepreciationCr
332224443233
PBT
PBTCr
468810171248233931
Tax
TaxCr
123335312588
PAT
PATCr
2456713936183123
Growth
PAT Growth%
60.831.711.030.975.0-28.2-69.5118.9194.876.1-26.1
NPM
NPM%
2.42.84.34.44.86.85.11.52.76.010.96.5
EPS
EPS
0.50.81.00.91.42.51.80.91.23.45.74.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
91010101010101010111212
Reserves
ReservesCr
12141923314352566284133159
Current Liabilities
Current LiabilitiesCr
49666873130147127118133151117135
Non Current Liabilities
Non Current LiabilitiesCr
9643711212723211110
Total Liabilities
Total LiabilitiesCr
7996101109178211211211228267278316
Current Assets
Current AssetsCr
62818289150183182187204240251282
Non Current Assets
Non Current AssetsCr
171619202829282424272734
Total Assets
Total AssetsCr
7996101109178211211211228267278316

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
12710-8-6001212-149
Investing Cash Flow
Investing Cash FlowCr
-30-30-81-14-1-29
Financing Cash Flow
Financing Cash FlowCr
-9-5-861500-14-1216-22
Net Cash Flow
Net Cash FlowCr
-11-1-302-1200-4
Free Cash Flow
Free Cash FlowCr
12710-8-60-21111-184
CFO To PAT
CFO To PAT%
509.5178.2196.8-153.6-87.4-0.41.4420.2204.4-77.028.6
CFO To EBITDA
CFO To EBITDA%
90.443.262.3-57.4-35.2-0.20.575.073.1-43.127.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
40641401511321262109189285458
Price To Earnings
Price To Earnings
17.217.328.527.518.310.023.132.814.716.114.6
Price To Sales
Price To Sales
0.40.51.21.20.90.71.20.50.41.01.6
Price To Book
Price To Book
1.92.64.84.53.22.43.41.41.23.03.2
EV To EBITDA
EV To EBITDA
4.25.210.112.510.46.911.511.19.812.116.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
31.633.637.236.036.939.235.326.125.429.730.1
OPM
OPM%
13.311.513.711.812.015.214.48.37.510.811.2
NPM
NPM%
2.42.84.34.44.86.85.11.52.76.010.9
ROCE
ROCE%
25.327.827.621.417.822.015.29.111.417.223.3
ROE
ROE%
11.015.417.116.417.723.814.64.28.318.921.7
ROA
ROA%
3.03.94.95.04.06.04.31.32.66.711.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Captain Polyplast Limited (CPL), established in 1997, is a leading Indian manufacturer and exporter of **micro irrigation systems** and a growing player in the **solar EPC (Engineering, Procurement, and Construction)** and **polymer marketing** sectors. With over **27 years of industry experience**, CPL has built a strong reputation for product quality, reliability, and durability in both domestic and international markets. The company’s **vision** is to empower sustainable agriculture through water-efficient technologies while expanding its footprint in renewable energy and allied industrial sectors. --- ### **Core Business Segments** As of November 2025, CPL operates across **three primary business verticals**: 1. **Micro Irrigation Systems & Allied Products** - Manufacturing of drip and sprinkler irrigation systems, HDPE/PVC pipes, and related agri-technical solutions. - Supports agronomical services and installation for farmers. - Contributes over 98% of consolidated revenue. 2. **Solar EPC Services** - Provides solar-powered water pumping systems (on-grid and off-grid), rooftop solar installations, and EPC services under national schemes like PM-KUSUM. - Emerged as a key growth driver for revenue diversification. 3. **Polymer Marketing (DCA cum CS with IOCL)** - Appointed as a **Del Credere Agent cum Consignment Stockist (DCA cum CS)** by **Indian Oil Corporation Limited (IOCL)** for marketing polyethylene and other polymer products in Gujarat since February 2017. - Serves over 1,200 plastic processors, acting as a critical channel partner. - Provides stable cash flows and strategic raw material access. --- ### **Manufacturing & Operational Infrastructure** - **Manufacturing Facilities:** - **Rajkot, Gujarat:** Equipped with advanced machinery (from Israel & USA), including drip line technology. - Annual capacity: 158.5 million meters of drip line, 4,000 MT HDPE pipes. - **Kurnool, Andhra Pradesh:** - Annual production: 9,000 MT of drip lines, HDPE, and PVC pipes. - **Ahmedabad, Gujarat (New Plant):** - **70,000 sq. ft. state-of-the-art facility**, scheduled to become operational by **Q3 FY26**. - Focus: Critical micro-irrigation components to enhance efficiency, capacity, and profitability. - **Sustainability Initiatives:** - **Captive power capacity of 1,100 KW** through a combination of: - 1 MW wind turbine (Rajkot). - Rooftop solar panels. - Reflects commitment to clean and sustainable manufacturing. - **Distribution Network:** - 19 sales offices across Western, Northern, and Southern India. - 12–13 stock depots supporting **over 750 dealers**. - Presence in **16 Indian states**, covering ~90% of India’s micro irrigation market. --- ### **Financial Highlights (as of FY23 & Recent Updates)** | Segment | Revenue (FY23) | Pre-Tax Profit (FY23) | |----------------------------------------|--------------------------|-----------------------------| | Micro Irrigation Systems | ₹22,317.43 Lakh (~₹2,232 Cr) | ₹652.54 Lakh | | IOCL Polymer Marketing (DCA cum CS) | ₹430.99 Lakh (~₹43.1 Cr) | ₹113.52 Lakh | | **Total Consolidated Revenue (FY23)** | **₹22,744.12 Lakh (~₹2,274 Cr)** | — | > Revenue trend shows consistent growth, with solar EPC and commercial sales gaining traction. --- ### **Strategic Growth Initiatives (2024–2025)** 1. **Expansion into Solar EPC** - Awarded LOAs under **PM-KUSUM Scheme**: - ₹5.97 crore order for **200 off-grid solar water pumps** in Maharashtra. - LOA from **Dakshin Gujarat Vij Company Ltd (DGVCL)** for solar pump supply in Gujarat. - Empanelled by **MGVCL** for 4.3 MW of rooftop solar projects (estimated revenue: ₹18 crore). - Products: AC Solar Surface Pumps, Submersible & battery-free variants. - Cross-selling leverage via existing farmer relationships. 2. **Geographic Expansion** - Plans to enter underserved agricultural markets in: - Rajasthan - Madhya Pradesh - Maharashtra - International outreach: - Participated in **Agritech Africa 2024 (Nairobi)** and **Agritechnica 2023 (Germany)**. - Exports to **Africa, Latin America, Middle East, and Gulf countries**. 3. **Enhanced Commercial Sales Mix** - Focused shift toward **non-subsidized sales** to reduce working capital pressure, including: - Commercial micro-irrigation systems - PVC pipes - Exports - Targeting higher capacity utilization and improved EBITDA. 4. **Revenue Diversification & Profitability** - Growing the **Solar EPC segment** to balance government subsidy dependence. - Leveraging **IOCL partnership** to secure raw material access and earn recurring commissions. - Future roadmap includes participation in **PM Surya Ghar Yojana** for residential solar projects. --- ### **Leadership & Management** - **Founder & Promoter:** - **Mr. Ramesh Khichadia**, B.Tech (Agricultural Engineering), with over 30 years of experience in irrigation. - **Next-Gen Leadership:** - **Mr. Ritesh Khichadia**, Whole Time Director, IIT Bombay & IIM Lucknow alumnus, former investment banker with expertise in M&A and strategy. - Leadership combines deep sector knowledge with modern corporate governance and strategic finance capabilities. --- ### **Key Differentiators & Market Position** ✅ Proven scale and reach: Strong dealer network across 16 states ✅ Vertical integration: Manufacturing + installation + agronomic support ✅ Dual revenue model: Product sales + service-based (solar EPC & IOCL commission) ✅ Government scheme participation: PM-KUSUM, Surya Gujarat, Magel Tyala Saur Krishi Pump Yojana ✅ Sustainability leader: Wind + solar-powered operations ✅ Diversified export markets with future growth potential