Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹3,582Cr
Rev Gr TTM
Revenue Growth TTM
20.12%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CPML
VS
| Quarter | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | -72.2 | 178.1 | 100.0 | -8.1 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 48.6 | 73.2 | 57.6 | 45.3 | 245.0 | 81.6 | 67.8 | 81.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | | | -3.6 | 120.0 | 76.0 | 29.3 |
| 38.9 | 61.0 | 42.4 | 36.0 | 135.0 | 48.3 | 37.3 | 50.7 |
| 0.8 | 0.2 | 0.2 | 0.5 | 0.3 | 0.5 | 0.4 | 0.7 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 144.8 | 42.2 |
| 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| 38.7 | 66.4 | 85.5 |
Other Income Other IncomeCr | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 1 |
| 0 | 2 | 3 |
| 0 | 0 | 1 |
|
| | 810.8 | 49.5 |
| 12.8 | 47.8 | 50.3 |
| 0.4 | 1.3 | 1.9 |
| Financial Year | Mar 2024 | Mar 2025 | Dec 2025 |
|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 |
| 79 | 81 | 83 |
Current Liabilities Current LiabilitiesCr | 2 | 3 | 3 |
Non Current Liabilities Non Current LiabilitiesCr | 3 | 2 | 4 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 4 | 5 | 8 |
Non Current Assets Non Current AssetsCr | 91 | 92 | 92 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 5 |
Investing Cash Flow Investing Cash FlowCr | 0 | -2 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 2 |
| 263.4 | 337.6 |
CFO To EBITDA CFO To EBITDA% | 87.5 | 242.8 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 44 | 1,288 |
Price To Earnings Price To Earnings | 939.3 | 958.8 |
Price To Sales Price To Sales | 37.9 | 458.5 |
Price To Book Price To Book | 1.6 | 14.1 |
| 101.9 | 689.0 |
Profitability Ratios Profitability Ratios |
| 95.2 | 90.8 |
| 38.7 | 66.4 |
| 12.8 | 47.8 |
| 0.2 | 1.6 |
| 0.2 | 1.5 |
| 0.2 | 1.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
City Pulse Multiventures Limited (formerly **City Pulse Multiplex Limited**) is an Indian media and entertainment conglomerate currently undergoing a strategic pivot. Historically a cinema exhibition firm, the company is transforming into a diversified digital content, technology, and renewable energy player. By integrating **forward integration** into digital streaming (OTT), **inorganic expansion** through technology acquisitions, and **diversification** into green energy and petroleum, the company aims to capture the evolving Indian consumer landscape.
---
### **Strategic Transformation & Diversified Business Pillars**
The company has expanded its Memorandum of Association to transition from a pure-play exhibition model to a multi-sectoral entity. Its growth is now anchored by four distinct pillars:
* **Digital Entertainment & OTT (WOWPLEX):** A "digital-first" platform launched to capitalize on the Indian OTT market, projected to reach **US $4.5 billion by 2025**. The platform focuses on original film content, talent discovery, and regional language storytelling.
* **Vernacular Literature Ecosystem (Matrubharti):** A self-publishing social community for regional Indian languages. This platform serves as a content funnel for the company’s production arm.
* **Cinema Exhibition (Wow Cine Pulse):** The legacy core business, which has expanded from **7 screens in 2024** to **13 screens** across Gujarat, including new locations at **Iskcon Circle** and **Gota (Ahmedabad)**.
* **New Energy & Commodities:** A strategic entry into **Solar Power** (including a planned **Solar Park at Matar Kheda**) and the distribution of **petrol, diesel, and gas**.
---
### **Inorganic Growth & Subsidiary Ecosystem**
The company utilizes aggressive share-swap models to acquire technical capabilities and user bases without depleting cash reserves.
| Subsidiary/Target Entity | Acquisition Date | Stake | Strategic Value | Consideration (Share Swap) |
| :--- | :--- | :--- | :--- | :--- |
| **Matrubharti Technologies** | Jan 2026 | **100%** | Regional literature; **100k+ authors**, **3m+ readers** | **12:1** (CPML:MTPL) |
| **Aileensoul Technologies** | Mar 2024 | **100%** | AI capabilities, OTT maintenance, and IT consultancy | **735:1** (CPML:ATPL) |
**Technology Services Portfolio:** Through its subsidiaries, the company provides E-commerce software, CRM solutions, ISP services, and IT networking consultancy, diversifying its revenue streams beyond ticket sales.
---
### **Operational Model: The "Talent-First" Production Strategy**
To mitigate the high risks associated with film production, the company employs a vertically integrated model:
* **In-house Line Production:** Maintains end-to-end control over filming to prevent budgetary overruns.
* **Profit-Sharing Models:** Aligns interests with creative talent through transparent sharing of upside rather than high upfront fixed costs.
* **Content Synergy:** Leverages the **Matrubharti** library of **0.1 crore (1 million) stories** to identify IP for adaptation into **WOWPLEX** originals.
* **Strategic Partnerships:** A **June 2024** partnership with **EORTV Media Private Limited** focuses on enhancing marketing reach and subscriber acquisition for digital platforms.
---
### **Financial Performance & Capital Structure**
The company has executed a significant financial turnaround, moving from a net loss in 2023 to high-growth profitability in 2025.
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Turnover** | **₹2.81 Crore** | **₹1.15 Crore** | - |
| **Net Profit / (Loss)** | **₹1.34 Crore** | **₹14.76 Lakhs** | **(₹74.36 Lakhs)** |
* **Profitability:** Achieved a **9x increase** in net profit in the most recent fiscal year.
* **Authorized Capital:** Increased to **₹16,00,00,000** (divided into **1.6 crore shares**) to facilitate expansion and acquisitions.
* **Paid-up Equity:** Stood at **₹10,66,40,330** as of March 2024, prior to the Matrubharti allotment of **4,275,900 shares**.
* **Audit Quality:** The **March 31, 2025** results received an **unmodified opinion**, indicating no material reporting discrepancies.
---
### **Asset Base and Infrastructure**
The company maintains a physical asset-heavy model for its exhibition business while scaling its digital intangible footprint.
* **Property, Plant and Equipment (PPE):** All title deeds for immovable properties are held directly by the company. Management conducted physical verification as of **March 31, 2025**, with no material discrepancies.
* **Modernization:** Completed a comprehensive **renovation phase** of cinema screens in **October 2023** to enhance the spectator experience.
* **Real Estate Development:** Diversifying into hospitality with a **weekend villas club and resort project** at Matar, Kheda.
---
### **Governance and Shareholding**
The company is listed on the **BSE Limited** and maintains a board of **8 members**, including **3 Independent Directors**.
**Major Shareholders (as of March 2025):**
* **Arpit R. Mehta:** **9.13%**
* **Aashirvad Vision Private Limited:** **5.19%**
**Compliance Infrastructure:** The company is currently installing **Structured Digital Database (SDD)** software to automate compliance with insider trading regulations and ensure adherence to **SEBI** mandates.
---
### **Risk Factors and Mitigation**
Investors should monitor several regulatory and operational headwinds:
* **Regulatory Transition:** The digital sector is facing increased oversight from **MEITY** and **TRAI** regarding content moderation and data privacy.
* **Compliance History:** The company has faced challenges with **Tax Deducted at Source (TDS)** deposits and previously operated without a **Company Secretary** for nine months in 2022.
* **Outstanding Dues:** As of **March 31, 2025**, there are undisputed income tax arrears totaling approximately **₹2,27,190** dating back to assessment years **2012-13** and **2017-18**.
* **Market Competition:** The OTT space requires continuous capital expenditure to combat **piracy** and meet consumer demands for high-level **personalization** and seamless **auto-renewal** processes.
* **Viability:** While current liabilities are covered for the next 12 months, auditors note that long-term viability depends on the successful execution of the new business pivots.