Login
Products
Login
Home
Alerts
Search
Watchlist
Products

City Pulse Multiventures Ltd

CPML
BSE
2,397.35
1.54%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

City Pulse Multiventures Ltd

CPML
BSE
2,397.35
1.54%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
3,582Cr
Close
Close Price
2,397.35
Industry
Industry
Entertainment & Media
PE
Price To Earnings
1,268.44
PS
Price To Sales
895.41
Revenue
Revenue
4Cr
Rev Gr TTM
Revenue Growth TTM
20.12%
PAT Gr TTM
PAT Growth TTM
47.79%
Peer Comparison
How does CPML stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CPML
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
10120111
Growth YoY
Revenue Growth YoY%
-72.2178.1100.0-8.1
Expenses
ExpensesCr
00010000
Operating Profit
Operating ProfitCr
00010111
OPM
OPM%
48.673.257.645.3245.081.667.881.1
Other Income
Other IncomeCr
00000000
Interest Expense
Interest ExpenseCr
00000000
Depreciation
DepreciationCr
00000000
PBT
PBTCr
00010111
Tax
TaxCr
00000000
PAT
PATCr
00010101
Growth YoY
PAT Growth YoY%
-3.6120.076.029.3
NPM
NPM%
38.961.042.436.0135.048.337.350.7
EPS
EPS
0.80.20.20.50.30.50.40.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025TTM
Revenue
RevenueCr
134
Growth
Revenue Growth%
144.842.2
Expenses
ExpensesCr
111
Operating Profit
Operating ProfitCr
023
OPM
OPM%
38.766.485.5
Other Income
Other IncomeCr
000
Interest Expense
Interest ExpenseCr
000
Depreciation
DepreciationCr
001
PBT
PBTCr
023
Tax
TaxCr
001
PAT
PATCr
012
Growth
PAT Growth%
810.849.5
NPM
NPM%
12.847.850.3
EPS
EPS
0.41.31.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025Dec 2025
Equity Capital
Equity CapitalCr
111111
Reserves
ReservesCr
798183
Current Liabilities
Current LiabilitiesCr
233
Non Current Liabilities
Non Current LiabilitiesCr
324
Total Liabilities
Total LiabilitiesCr
9597101
Current Assets
Current AssetsCr
458
Non Current Assets
Non Current AssetsCr
919292
Total Assets
Total AssetsCr
9597101

Cash Flow

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
05
Investing Cash Flow
Investing Cash FlowCr
0-2
Financing Cash Flow
Financing Cash FlowCr
00
Net Cash Flow
Net Cash FlowCr
12
Free Cash Flow
Free Cash FlowCr
02
CFO To PAT
CFO To PAT%
263.4337.6
CFO To EBITDA
CFO To EBITDA%
87.5242.8

Ratios

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
441,288
Price To Earnings
Price To Earnings
939.3958.8
Price To Sales
Price To Sales
37.9458.5
Price To Book
Price To Book
1.614.1
EV To EBITDA
EV To EBITDA
101.9689.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
95.290.8
OPM
OPM%
38.766.4
NPM
NPM%
12.847.8
ROCE
ROCE%
0.21.6
ROE
ROE%
0.21.5
ROA
ROA%
0.21.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
City Pulse Multiventures Limited (formerly **City Pulse Multiplex Limited**) is an Indian media and entertainment conglomerate currently undergoing a strategic pivot. Historically a cinema exhibition firm, the company is transforming into a diversified digital content, technology, and renewable energy player. By integrating **forward integration** into digital streaming (OTT), **inorganic expansion** through technology acquisitions, and **diversification** into green energy and petroleum, the company aims to capture the evolving Indian consumer landscape. --- ### **Strategic Transformation & Diversified Business Pillars** The company has expanded its Memorandum of Association to transition from a pure-play exhibition model to a multi-sectoral entity. Its growth is now anchored by four distinct pillars: * **Digital Entertainment & OTT (WOWPLEX):** A "digital-first" platform launched to capitalize on the Indian OTT market, projected to reach **US $4.5 billion by 2025**. The platform focuses on original film content, talent discovery, and regional language storytelling. * **Vernacular Literature Ecosystem (Matrubharti):** A self-publishing social community for regional Indian languages. This platform serves as a content funnel for the company’s production arm. * **Cinema Exhibition (Wow Cine Pulse):** The legacy core business, which has expanded from **7 screens in 2024** to **13 screens** across Gujarat, including new locations at **Iskcon Circle** and **Gota (Ahmedabad)**. * **New Energy & Commodities:** A strategic entry into **Solar Power** (including a planned **Solar Park at Matar Kheda**) and the distribution of **petrol, diesel, and gas**. --- ### **Inorganic Growth & Subsidiary Ecosystem** The company utilizes aggressive share-swap models to acquire technical capabilities and user bases without depleting cash reserves. | Subsidiary/Target Entity | Acquisition Date | Stake | Strategic Value | Consideration (Share Swap) | | :--- | :--- | :--- | :--- | :--- | | **Matrubharti Technologies** | Jan 2026 | **100%** | Regional literature; **100k+ authors**, **3m+ readers** | **12:1** (CPML:MTPL) | | **Aileensoul Technologies** | Mar 2024 | **100%** | AI capabilities, OTT maintenance, and IT consultancy | **735:1** (CPML:ATPL) | **Technology Services Portfolio:** Through its subsidiaries, the company provides E-commerce software, CRM solutions, ISP services, and IT networking consultancy, diversifying its revenue streams beyond ticket sales. --- ### **Operational Model: The "Talent-First" Production Strategy** To mitigate the high risks associated with film production, the company employs a vertically integrated model: * **In-house Line Production:** Maintains end-to-end control over filming to prevent budgetary overruns. * **Profit-Sharing Models:** Aligns interests with creative talent through transparent sharing of upside rather than high upfront fixed costs. * **Content Synergy:** Leverages the **Matrubharti** library of **0.1 crore (1 million) stories** to identify IP for adaptation into **WOWPLEX** originals. * **Strategic Partnerships:** A **June 2024** partnership with **EORTV Media Private Limited** focuses on enhancing marketing reach and subscriber acquisition for digital platforms. --- ### **Financial Performance & Capital Structure** The company has executed a significant financial turnaround, moving from a net loss in 2023 to high-growth profitability in 2025. | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Turnover** | **₹2.81 Crore** | **₹1.15 Crore** | - | | **Net Profit / (Loss)** | **₹1.34 Crore** | **₹14.76 Lakhs** | **(₹74.36 Lakhs)** | * **Profitability:** Achieved a **9x increase** in net profit in the most recent fiscal year. * **Authorized Capital:** Increased to **₹16,00,00,000** (divided into **1.6 crore shares**) to facilitate expansion and acquisitions. * **Paid-up Equity:** Stood at **₹10,66,40,330** as of March 2024, prior to the Matrubharti allotment of **4,275,900 shares**. * **Audit Quality:** The **March 31, 2025** results received an **unmodified opinion**, indicating no material reporting discrepancies. --- ### **Asset Base and Infrastructure** The company maintains a physical asset-heavy model for its exhibition business while scaling its digital intangible footprint. * **Property, Plant and Equipment (PPE):** All title deeds for immovable properties are held directly by the company. Management conducted physical verification as of **March 31, 2025**, with no material discrepancies. * **Modernization:** Completed a comprehensive **renovation phase** of cinema screens in **October 2023** to enhance the spectator experience. * **Real Estate Development:** Diversifying into hospitality with a **weekend villas club and resort project** at Matar, Kheda. --- ### **Governance and Shareholding** The company is listed on the **BSE Limited** and maintains a board of **8 members**, including **3 Independent Directors**. **Major Shareholders (as of March 2025):** * **Arpit R. Mehta:** **9.13%** * **Aashirvad Vision Private Limited:** **5.19%** **Compliance Infrastructure:** The company is currently installing **Structured Digital Database (SDD)** software to automate compliance with insider trading regulations and ensure adherence to **SEBI** mandates. --- ### **Risk Factors and Mitigation** Investors should monitor several regulatory and operational headwinds: * **Regulatory Transition:** The digital sector is facing increased oversight from **MEITY** and **TRAI** regarding content moderation and data privacy. * **Compliance History:** The company has faced challenges with **Tax Deducted at Source (TDS)** deposits and previously operated without a **Company Secretary** for nine months in 2022. * **Outstanding Dues:** As of **March 31, 2025**, there are undisputed income tax arrears totaling approximately **₹2,27,190** dating back to assessment years **2012-13** and **2017-18**. * **Market Competition:** The OTT space requires continuous capital expenditure to combat **piracy** and meet consumer demands for high-level **personalization** and seamless **auto-renewal** processes. * **Viability:** While current liabilities are covered for the next 12 months, auditors note that long-term viability depends on the successful execution of the new business pivots.