Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Crane Infrastructure Ltd

CRANEINFRA
BSE
14.43
0.96%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Crane Infrastructure Ltd

CRANEINFRA
BSE
14.43
0.96%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
10Cr
Close
Close Price
14.43
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
18.27
PS
Price To Sales
7.46
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
-7.89%
PAT Gr TTM
PAT Growth TTM
-25.97%
Peer Comparison
How does CRANEINFRA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CRANEINFRA
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
030010000000
Growth YoY
Revenue Growth YoY%
0.0865.40.00.096.2-87.734.634.6-31.412.90.00.0
Expenses
ExpensesCr
010000000000
Operating Profit
Operating ProfitCr
010000000000
OPM
OPM%
42.345.476.973.186.377.477.137.191.448.640.068.6
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
010000000000
Tax
TaxCr
000000000000
PAT
PATCr
010000000000
Growth YoY
PAT Growth YoY%
-76.9663.616.70.01,033.3-78.642.9-61.5-32.4-33.3-75.0240.0
NPM
NPM%
11.533.553.950.066.758.157.114.365.734.314.348.6
EPS
EPS
0.11.20.20.20.50.20.30.10.30.20.10.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
211111011411
Growth
Revenue Growth%
14.9-70.212.64.70.826.1-50.456.936.3243.0-61.22.1
Expenses
ExpensesCr
200000000201
Operating Profit
Operating ProfitCr
101111011211
OPM
OPM%
26.361.479.369.579.073.465.877.060.256.171.662.1
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
101011001211
Tax
TaxCr
000000000000
PAT
PATCr
000000000111
Growth
PAT Growth%
43.1-44.183.2-5.420.614.8-61.6115.7-2.5269.8-54.2-14.1
NPM
NPM%
16.731.350.945.955.050.038.753.338.141.148.440.7
EPS
EPS
0.50.30.50.50.60.70.30.60.52.00.90.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
777777777777
Reserves
ReservesCr
202020202021212121222323
Current Liabilities
Current LiabilitiesCr
100000002000
Non Current Liabilities
Non Current LiabilitiesCr
222111100000
Total Liabilities
Total LiabilitiesCr
302929292929292931303131
Current Assets
Current AssetsCr
211122114111
Non Current Assets
Non Current AssetsCr
282828282728282727303030
Total Assets
Total AssetsCr
302929292929292931303131

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
110001012-20
Investing Cash Flow
Investing Cash FlowCr
00000000000
Financing Cash Flow
Financing Cash FlowCr
-1-1000-10-1000
Net Cash Flow
Net Cash FlowCr
000000002-20
Free Cash Flow
Free Cash FlowCr
110001012-20
CFO To PAT
CFO To PAT%
398.9245.178.014.447.0179.3-72.0150.6574.6-133.348.2
CFO To EBITDA
CFO To EBITDA%
253.2124.850.09.532.7122.2-42.4104.1363.6-97.632.6

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
8554903591514
Price To Earnings
Price To Earnings
23.322.614.112.121.00.016.512.623.510.221.0
Price To Sales
Price To Sales
3.97.07.25.511.50.06.56.78.94.210.2
Price To Book
Price To Book
1.00.50.60.40.90.00.30.50.81.11.0
EV To EBITDA
EV To EBITDA
17.915.811.610.616.60.511.28.410.97.113.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
36.6100.0100.0100.0100.0100.0100.0100.0119.367.7100.0
OPM
OPM%
26.361.479.369.579.073.465.877.060.256.171.6
NPM
NPM%
16.731.350.945.955.050.038.753.338.141.148.4
ROCE
ROCE%
1.81.11.81.51.92.10.91.71.96.32.8
ROE
ROE%
1.30.81.41.31.51.70.71.41.44.92.2
ROA
ROA%
1.20.71.31.21.41.70.61.41.34.82.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Crane Infrastructure Limited is an Indian listed entity specializing in real estate development and transport infrastructure. Originally formed through a strategic demerger from **Virat Crane Industries Limited (VCIL)**, the company is currently transitioning from a land-holding entity into an active developer of modern logistics and urban accommodation solutions. The company is characterized by a **debt-free balance sheet**, a significant land bank in the Andhra Pradesh region, and a strategic focus on the high-growth **Warehousing and Smart City** sectors. --- ### **Asset Base and Land Bank Composition** The company’s valuation and operational potential are anchored by a substantial land bank acquired via a High Court-ordered demerger. | Asset Detail | Specification | | :--- | :--- | | **Total Land Area** | **39,578 Sq. Mt** | | **Portfolio Structure** | **4 Distinct Land Parcels** | | **Acquisition Origin** | Demerger from **Virat Crane Industries Limited (VCIL)** | | **Carrying Value (Leased)** | **Rs. 13.36 Crore** (Net carrying amount of land/machinery as of March 2023) | | **Title Status** | Formal transfer of land titles from VCIL to the company is currently in progress. | | **Revaluation Policy** | Assets are maintained at historical cost; **No Revaluation** as of **March 31, 2025**. | --- ### **Core Revenue Model and Operational Strategy** Crane Infrastructure currently operates a **lease-based business model** while preparing for large-scale infrastructure deployment. * **Primary Income Stream:** Revenue is predominantly generated through **Rental Income** from existing land and machinery assets. * **Phased Development:** Management adopts a **conscious approach** to expansion, moving projects from the planning/approval phase to active construction only when market conditions and input costs are favorable. * **Strategic Partnerships:** For capital-intensive projects like **Logistics Parks**, the company actively seeks **strategic partners and investors** who offer long-term capital and realistic return expectations. * **Inventory Management:** The company maintains a land inventory which is physically verified at regular intervals. No material discrepancies were reported for the period ending **March 2025**. --- ### **Targeted Infrastructure Verticals** The company has identified three high-growth pillars for its medium-term development pipeline: 1. **Modern Warehousing & Logistics:** * Focus on **Logistics Parks**, **Truck Terminals**, and **Free Trade Warehousing Zones (FTWZs)**. * Targeting the **Modern Warehousing** segment, which is projected to grow at a **25%–30% CAGR** over the next five years. 2. **Urban Development:** * Participation in the Government of India’s **Smart City Project** (100 cities initiative). * Development of **Urban Accommodation** and commercial real estate. 3. **Diversified Real Estate:** * Planning stages for projects across **Housing, Retail, and Hospitality** sectors. --- ### **Financial Performance and Capital Structure** The company’s financials are characterized by high liquidity and volatility linked to periodic inventory sales. **Three-Year Financial Summary** | Metric (Rs. in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **1.37** | **3.53** | **1.07** | | **Profit After Tax (PAT)** | **0.66** | **1.45** | **0.39** | | **Revenue Growth (YoY)** | **(61.16%)** | **229.91%** | **33.70%** | | **Current Ratio** | **2.55** | **1.30** | **1.51** | **Key Financial Observations:** * **Revenue Volatility:** The **61.16%** revenue decline in **FY 2024-25** is a result of a high base effect from **FY 2023-24**, during which the **sale of land inventory** significantly inflated earnings. * **Solvency:** The company maintains a **No Debt** status. It has no sanctioned working capital limits exceeding **Rs. 5 Crore** from banking institutions. * **Capital Allocation:** Management has recommended **No Dividend** for recent cycles, opting to retain earnings (e.g., **Rs. 1.45 Crore** in FY 2023-24) to fund business upgrades and operational efficiency. * **Equity Information:** Paid-up Equity Share Capital stands at **Rs. 7.24 Crore**. There are no outstanding stock options, sweat equity, or differential voting rights. --- ### **Governance and Leadership Mandates** The company has recently reinforced its leadership to oversee its five-year growth plan. * **Executive Leadership:** **Mr. K. Praveen** (Executive Director & KMP) has been re-appointed for a term from **March 2025 to March 2030**, with an annual remuneration of up to **Rs. 25,00,000**. * **Independent Oversight:** **Sri. Ragav Kaliappan** was appointed as an **Additional and Non-Executive Independent Director** in August 2024 for a **five-year term**. * **Audit & Compliance:** **M/s. K. Srinivasarao & Nagaraju Associates** serve as Secretarial Auditors (**2025–2030**). The company reports no pending proceedings under the **Benami Transactions (Prohibition) Act, 1988**. --- ### **Risk Profile and Mitigation Framework** Crane Infrastructure operates under a formal risk management framework overseen by the Board and specialized committees. * **Project Execution Risk:** The primary challenge is the **delay in project identification** and the lengthy process of obtaining **statutory approvals** from multiple government authorities. * **Human Capital Risk:** As of **March 31, 2024**, the company had **no permanent employees** other than the **Company Secretary and Compliance Officer**. The scarcity of **skilled technical personnel** is a noted operational bottleneck. * **Credit & Liquidity Risk:** * **Credit Risk:** Rated as **Minimum/No Risk**. The company has made **no provision for doubtful debts** due to a rigorous periodic tracking mechanism for receivables. * **Liquidity:** Managed through internal cash flows and cash equivalents; the company reports **no trade payables**, rendering the Trade Payable Turnover Ratio inapplicable. * **Market Sensitivity:** Rising input costs and macro-economic shifts impact the timing of new project launches. --- ### **Market Outlook and Growth Targets** The company’s strategy is aligned with aggressive growth projections in the Indian infrastructure landscape: * **Real Estate Sector:** Expected to grow at **30%** over the next decade. * **Warehousing Industry:** General industry CAGR projected at **8%–10%**, with the **Modern Warehousing** sub-sector expected to outperform at **25%–30%**. * **Strategic Objective:** Transitioning from a passive lessor to an active developer of **Logistics Parks** and **Smart City** infrastructure to capture higher-margin development premiums.