Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹10Cr
Construction - Factories/Offices/Commercial
Rev Gr TTM
Revenue Growth TTM
-7.89%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CRANEINFRA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 0.0 | 865.4 | 0.0 | 0.0 | 96.2 | -87.7 | 34.6 | 34.6 | -31.4 | 12.9 | 0.0 | 0.0 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 42.3 | 45.4 | 76.9 | 73.1 | 86.3 | 77.4 | 77.1 | 37.1 | 91.4 | 48.6 | 40.0 | 68.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -76.9 | 663.6 | 16.7 | 0.0 | 1,033.3 | -78.6 | 42.9 | -61.5 | -32.4 | -33.3 | -75.0 | 240.0 |
| 11.5 | 33.5 | 53.9 | 50.0 | 66.7 | 58.1 | 57.1 | 14.3 | 65.7 | 34.3 | 14.3 | 48.6 |
| 0.1 | 1.2 | 0.2 | 0.2 | 0.5 | 0.2 | 0.3 | 0.1 | 0.3 | 0.2 | 0.1 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 14.9 | -70.2 | 12.6 | 4.7 | 0.8 | 26.1 | -50.4 | 56.9 | 36.3 | 243.0 | -61.2 | 2.1 |
| 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 |
Operating Profit Operating ProfitCr |
| 26.3 | 61.4 | 79.3 | 69.5 | 79.0 | 73.4 | 65.8 | 77.0 | 60.2 | 56.1 | 71.6 | 62.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 2 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 43.1 | -44.1 | 83.2 | -5.4 | 20.6 | 14.8 | -61.6 | 115.7 | -2.5 | 269.8 | -54.2 | -14.1 |
| 16.7 | 31.3 | 50.9 | 45.9 | 55.0 | 50.0 | 38.7 | 53.3 | 38.1 | 41.1 | 48.4 | 40.7 |
| 0.5 | 0.3 | 0.5 | 0.5 | 0.6 | 0.7 | 0.3 | 0.6 | 0.5 | 2.0 | 0.9 | 0.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| 20 | 20 | 20 | 20 | 20 | 21 | 21 | 21 | 21 | 22 | 23 | 23 |
Current Liabilities Current LiabilitiesCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 4 | 1 | 1 | 1 |
Non Current Assets Non Current AssetsCr | 28 | 28 | 28 | 28 | 27 | 28 | 28 | 27 | 27 | 30 | 30 | 30 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 2 | -2 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | -1 | -1 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 2 | -2 | 0 |
| 398.9 | 245.1 | 78.0 | 14.4 | 47.0 | 179.3 | -72.0 | 150.6 | 574.6 | -133.3 | 48.2 |
CFO To EBITDA CFO To EBITDA% | 253.2 | 124.8 | 50.0 | 9.5 | 32.7 | 122.2 | -42.4 | 104.1 | 363.6 | -97.6 | 32.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 8 | 5 | 5 | 4 | 9 | 0 | 3 | 5 | 9 | 15 | 14 |
Price To Earnings Price To Earnings | 23.3 | 22.6 | 14.1 | 12.1 | 21.0 | 0.0 | 16.5 | 12.6 | 23.5 | 10.2 | 21.0 |
Price To Sales Price To Sales | 3.9 | 7.0 | 7.2 | 5.5 | 11.5 | 0.0 | 6.5 | 6.7 | 8.9 | 4.2 | 10.2 |
Price To Book Price To Book | 1.0 | 0.5 | 0.6 | 0.4 | 0.9 | 0.0 | 0.3 | 0.5 | 0.8 | 1.1 | 1.0 |
| 17.9 | 15.8 | 11.6 | 10.6 | 16.6 | 0.5 | 11.2 | 8.4 | 10.9 | 7.1 | 13.4 |
Profitability Ratios Profitability Ratios |
| 36.6 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 119.3 | 67.7 | 100.0 |
| 26.3 | 61.4 | 79.3 | 69.5 | 79.0 | 73.4 | 65.8 | 77.0 | 60.2 | 56.1 | 71.6 |
| 16.7 | 31.3 | 50.9 | 45.9 | 55.0 | 50.0 | 38.7 | 53.3 | 38.1 | 41.1 | 48.4 |
| 1.8 | 1.1 | 1.8 | 1.5 | 1.9 | 2.1 | 0.9 | 1.7 | 1.9 | 6.3 | 2.8 |
| 1.3 | 0.8 | 1.4 | 1.3 | 1.5 | 1.7 | 0.7 | 1.4 | 1.4 | 4.9 | 2.2 |
| 1.2 | 0.7 | 1.3 | 1.2 | 1.4 | 1.7 | 0.6 | 1.4 | 1.3 | 4.8 | 2.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Crane Infrastructure Limited is an Indian listed entity specializing in real estate development and transport infrastructure. Originally formed through a strategic demerger from **Virat Crane Industries Limited (VCIL)**, the company is currently transitioning from a land-holding entity into an active developer of modern logistics and urban accommodation solutions. The company is characterized by a **debt-free balance sheet**, a significant land bank in the Andhra Pradesh region, and a strategic focus on the high-growth **Warehousing and Smart City** sectors.
---
### **Asset Base and Land Bank Composition**
The company’s valuation and operational potential are anchored by a substantial land bank acquired via a High Court-ordered demerger.
| Asset Detail | Specification |
| :--- | :--- |
| **Total Land Area** | **39,578 Sq. Mt** |
| **Portfolio Structure** | **4 Distinct Land Parcels** |
| **Acquisition Origin** | Demerger from **Virat Crane Industries Limited (VCIL)** |
| **Carrying Value (Leased)** | **Rs. 13.36 Crore** (Net carrying amount of land/machinery as of March 2023) |
| **Title Status** | Formal transfer of land titles from VCIL to the company is currently in progress. |
| **Revaluation Policy** | Assets are maintained at historical cost; **No Revaluation** as of **March 31, 2025**. |
---
### **Core Revenue Model and Operational Strategy**
Crane Infrastructure currently operates a **lease-based business model** while preparing for large-scale infrastructure deployment.
* **Primary Income Stream:** Revenue is predominantly generated through **Rental Income** from existing land and machinery assets.
* **Phased Development:** Management adopts a **conscious approach** to expansion, moving projects from the planning/approval phase to active construction only when market conditions and input costs are favorable.
* **Strategic Partnerships:** For capital-intensive projects like **Logistics Parks**, the company actively seeks **strategic partners and investors** who offer long-term capital and realistic return expectations.
* **Inventory Management:** The company maintains a land inventory which is physically verified at regular intervals. No material discrepancies were reported for the period ending **March 2025**.
---
### **Targeted Infrastructure Verticals**
The company has identified three high-growth pillars for its medium-term development pipeline:
1. **Modern Warehousing & Logistics:**
* Focus on **Logistics Parks**, **Truck Terminals**, and **Free Trade Warehousing Zones (FTWZs)**.
* Targeting the **Modern Warehousing** segment, which is projected to grow at a **25%–30% CAGR** over the next five years.
2. **Urban Development:**
* Participation in the Government of India’s **Smart City Project** (100 cities initiative).
* Development of **Urban Accommodation** and commercial real estate.
3. **Diversified Real Estate:**
* Planning stages for projects across **Housing, Retail, and Hospitality** sectors.
---
### **Financial Performance and Capital Structure**
The company’s financials are characterized by high liquidity and volatility linked to periodic inventory sales.
**Three-Year Financial Summary**
| Metric (Rs. in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **1.37** | **3.53** | **1.07** |
| **Profit After Tax (PAT)** | **0.66** | **1.45** | **0.39** |
| **Revenue Growth (YoY)** | **(61.16%)** | **229.91%** | **33.70%** |
| **Current Ratio** | **2.55** | **1.30** | **1.51** |
**Key Financial Observations:**
* **Revenue Volatility:** The **61.16%** revenue decline in **FY 2024-25** is a result of a high base effect from **FY 2023-24**, during which the **sale of land inventory** significantly inflated earnings.
* **Solvency:** The company maintains a **No Debt** status. It has no sanctioned working capital limits exceeding **Rs. 5 Crore** from banking institutions.
* **Capital Allocation:** Management has recommended **No Dividend** for recent cycles, opting to retain earnings (e.g., **Rs. 1.45 Crore** in FY 2023-24) to fund business upgrades and operational efficiency.
* **Equity Information:** Paid-up Equity Share Capital stands at **Rs. 7.24 Crore**. There are no outstanding stock options, sweat equity, or differential voting rights.
---
### **Governance and Leadership Mandates**
The company has recently reinforced its leadership to oversee its five-year growth plan.
* **Executive Leadership:** **Mr. K. Praveen** (Executive Director & KMP) has been re-appointed for a term from **March 2025 to March 2030**, with an annual remuneration of up to **Rs. 25,00,000**.
* **Independent Oversight:** **Sri. Ragav Kaliappan** was appointed as an **Additional and Non-Executive Independent Director** in August 2024 for a **five-year term**.
* **Audit & Compliance:** **M/s. K. Srinivasarao & Nagaraju Associates** serve as Secretarial Auditors (**2025–2030**). The company reports no pending proceedings under the **Benami Transactions (Prohibition) Act, 1988**.
---
### **Risk Profile and Mitigation Framework**
Crane Infrastructure operates under a formal risk management framework overseen by the Board and specialized committees.
* **Project Execution Risk:** The primary challenge is the **delay in project identification** and the lengthy process of obtaining **statutory approvals** from multiple government authorities.
* **Human Capital Risk:** As of **March 31, 2024**, the company had **no permanent employees** other than the **Company Secretary and Compliance Officer**. The scarcity of **skilled technical personnel** is a noted operational bottleneck.
* **Credit & Liquidity Risk:**
* **Credit Risk:** Rated as **Minimum/No Risk**. The company has made **no provision for doubtful debts** due to a rigorous periodic tracking mechanism for receivables.
* **Liquidity:** Managed through internal cash flows and cash equivalents; the company reports **no trade payables**, rendering the Trade Payable Turnover Ratio inapplicable.
* **Market Sensitivity:** Rising input costs and macro-economic shifts impact the timing of new project launches.
---
### **Market Outlook and Growth Targets**
The company’s strategy is aligned with aggressive growth projections in the Indian infrastructure landscape:
* **Real Estate Sector:** Expected to grow at **30%** over the next decade.
* **Warehousing Industry:** General industry CAGR projected at **8%–10%**, with the **Modern Warehousing** sub-sector expected to outperform at **25%–30%**.
* **Strategic Objective:** Transitioning from a passive lessor to an active developer of **Logistics Parks** and **Smart City** infrastructure to capture higher-margin development premiums.