Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Cranes Software International Ltd

CRANESSOFT
BSE
3.54
2.75%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Cranes Software International Ltd

CRANESSOFT
BSE
3.54
2.75%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
68Cr
Close
Close Price
3.54
Industry
Industry
IT - Software
PE
Price To Earnings
PS
Price To Sales
9.18
Revenue
Revenue
7Cr
Rev Gr TTM
Revenue Growth TTM
-0.13%
PAT Gr TTM
PAT Growth TTM
1,059.91%
Peer Comparison
How does CRANESSOFT stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CRANESSOFT
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
222122213121
Growth YoY
Revenue Growth YoY%
77.3146.8-6.7-15.9-1.79.5-1.111.734.8-39.4-5.68.9
Expenses
ExpensesCr
4832374323322
Operating Profit
Operating ProfitCr
-46-1-1-2-5-1-100-2-1-1
OPM
OPM%
-1,971.8-35.3-36.5-155.9-200.9-69.2-56.4-29.0-11.3-142.9-34.9-55.6
Other Income
Other IncomeCr
840-1405000-110-110
Interest Expense
Interest ExpenseCr
3111-20000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
35-2-15-33-1-10-11-2-12-1
Tax
TaxCr
2600020000000
PAT
PATCr
9-2-15-31-1-10-11-2-12-1
Growth YoY
PAT Growth YoY%
300.4-101.810.998.5-88.74.691.381.4-1,167.3-18.5-824.2-50.0
NPM
NPM%
391.4-80.5-835.9-232.445.2-70.2-73.7-38.7-358.1-137.3-721.9-53.3
EPS
EPS
0.8-0.1-1.3-0.20.1-0.1-0.10.0-0.8-0.1-0.8-0.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
36838832517126255966787
Growth
Revenue Growth%
8.45.6-16.1-47.6-85.0-2.2134.4-90.09.011.515.3-9.8
Expenses
ExpensesCr
3704193213353727813863151111
Operating Profit
Operating ProfitCr
-3-314-165-11-2-23-32-57-8-3-3
OPM
OPM%
-0.7-7.91.3-96.8-43.1-8.7-39.0-554.0-889.2-108.1-38.7-47.2
Other Income
Other IncomeCr
807239311111265191-9-11-22
Interest Expense
Interest ExpenseCr
11493122210013001
Depreciation
DepreciationCr
3132301513131410000
PBT
PBTCr
-68-149-125-8885-5-3531131-17-14-26
Tax
TaxCr
-28-37-36-1010630-1546228200
PAT
PATCr
-40-112-90-78-21-35-20-15-98-18-14-26
Growth
PAT Growth%
61.5-183.019.912.873.4-70.344.523.7-550.481.321.1-79.3
NPM
NPM%
-10.8-28.9-27.6-45.9-81.3-141.5-33.5-256.0-1,528.0-255.7-175.0-348.0
EPS
EPS
-3.4-9.5-7.6-6.6-1.8-3.0-1.7-1.3-8.3-1.6-0.9-1.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
242424242424242424243030
Reserves
ReservesCr
-183-295-627-703-724-759-779-812-931-935-936-919
Current Liabilities
Current LiabilitiesCr
1,3871,5081,5371,2171,1361,1121,1191,065897900889883
Non Current Liabilities
Non Current LiabilitiesCr
15150001000111
Total Liabilities
Total LiabilitiesCr
1,2441,25295756246040238830214131510
Current Assets
Current AssetsCr
1111579743614063341312149
Non Current Assets
Non Current AssetsCr
1,1331,0958605193993623252681122
Total Assets
Total AssetsCr
1,2441,25295756246040238830214131510

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-60-52-11-218-110-114-65-5-15-5
Investing Cash Flow
Investing Cash FlowCr
-147-22332511-20000
Financing Cash Flow
Financing Cash FlowCr
60104-188400644155
Net Cash Flow
Net Cash FlowCr
-15-8-3001-1-1-10
Free Cash Flow
Free Cash FlowCr
-62-6-12-219-9200-65-5-16-5
CFO To PAT
CFO To PAT%
151.046.211.7278.3527.030.9-18.1433.54.984.634.6
CFO To EBITDA
CFO To EBITDA%
2,190.6167.9-252.9132.0994.3501.8-15.6200.38.4199.9156.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
342516292162036283757
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.10.10.10.20.80.20.36.24.45.27.0
Price To Book
Price To Book
-0.2-0.10.00.00.00.00.0-0.10.00.0-0.1
EV To EBITDA
EV To EBITDA
-19.9-1.36.6-0.2-1.7-1.7-0.7-18.9-8.6-65.5-162.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
48.043.031.434.590.394.994.583.393.182.186.3
OPM
OPM%
-0.7-7.91.3-96.8-43.1-8.7-39.0-554.0-889.2-108.1-38.7
NPM
NPM%
-10.8-28.9-27.6-45.9-81.3-141.5-33.5-256.0-1,528.0-255.7-175.0
ROCE
ROCE%
-35.323.00.612.8-12.30.74.5-15.3-30.03.73.1
ROE
ROE%
24.941.414.911.53.04.82.61.910.82.01.6
ROA
ROA%
-3.2-8.9-9.4-13.9-4.5-8.8-5.1-5.0-707.9-135.8-94.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Cranes Software International Limited (**CSIL**) is a Bangalore-headquartered global provider of scientific and engineering software products, technical training services, and intellectual property (IP) solutions. Historically known for its engineering simulation software, the company is currently undergoing a high-stakes strategic pivot toward an **"Assets-Lite and IP-rich"** business model, centered on its **Ed-Tech** division, **Cranes Varsity**. --- ### **Core Business Verticals & Revenue Streams** The company operates under a single primary reporting segment, **IT/ITES**, which is functionally divided into three specialized areas: * **Software Products:** Development and distribution of proprietary IP and product alliances. The portfolio focuses on **data integration, visualization, engineering simulations, graphing, and plotting**. * **Solutions:** Provision of **Business Data Analytics** and **Engineering Services** to a global client base, leveraging legacy expertise in complex mathematical modeling. * **Services (Cranes Varsity):** A specialized Ed-Tech division providing niche domain training. This is the company's primary growth engine, focusing on **Embedded Systems, Automotive, EV, IoT, VLSI, AI Engineering, Data Science, and Cyber Security**. --- ### **The Ed-Tech Pivot: Cranes Varsity Strategy** CSIL has transitioned from a traditional software house to a specialized technical training provider, utilizing a **Hybrid Training Model** (Onsite & Online) powered by a proprietary digital platform. #### **Market Segmentation & Delivery** | Segment | Target Audience | Key Programs & Initiatives | | :--- | :--- | :--- | | **B2B / Corporate** | Fortune 500, GCCs, IT Giants | Reskilling/upskilling for laterals; **Train-Hire-Deploy** models for clients like **Boeing, KPIT, and Actalent**. | | **Academic** | Engineering Students & Faculty | **Placement Oriented Programs (POP)**, Boot Camps, and Faculty Development Programs (FDPs). | | **B2C / Retail** | Graduates & Professionals | **PG Diplomas** and International Certifications in emerging technologies. | #### **Operational Reach & Impact** * **Learner Volume:** Reached **6,000+ learners** as of September 2024, up from **3,020** in FY 2022-23. * **Institutional Footprint:** Maintained partnerships with **23 colleges** and signed **14 new MOUs** with corporate entities. * **Strategic Alliances:** Collaborates with **NASSCOM** and **Future Skills** for industry-aligned certifications; partnered with **FPT Academy International (Vietnam)** for global certification standards. * **Public Sector & International Breakthroughs:** Delivered e-learning content on **Electric Vehicles (EV)** to the **University of California** and secured an agreement to train **750 staff members** of the **Government of California**. --- ### **Financial Restructuring & Capital Management** Management is aggressively pursuing a **"debt-free and litigation-free"** status to recover from the 2007-08 global downturn. * **Debt Settlement (OTS):** The company has successfully executed **One-Time Settlements (OTS)** with **IDBI Bank** and **State Bank of India**. As of late 2025, it is in the final stages of settling outstanding dues with **Bank of India**. * **Equity Infusion:** To facilitate debt resolution, the **Authorized Share Capital** was increased to **INR 39 Crore** (19.5 Crore equity shares at **INR 2** each). * **Debt-to-Equity Conversions:** * Converted **INR 15.62 Crore** of unsecured loans from **Techuni Ventures Private Limited** into **3,41,90,375 equity shares** at **INR 4.57** per share. * Promoter-Director **Mr. Asif Khader** was allotted **4,00,00,000 equity convertible warrants** at **INR 4.57**, which were fully converted into equity shares by December 2025. --- ### **Consolidated Financial Performance (Comparative)** The financial profile is characterized by high volatility and reliance on non-operational write-backs. | Metric (INR Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue Growth** | ~11% Decrease | ~95% Decrease | ~194% Increase | | **Profit / (Loss) Before Tax** | **(14.36)** | **(4.76)** | **142.09** | | **Net Worth** | **Negative** | **Negative** | **Negative** | *Note: The FY 2022-23 profit was driven by a **write-back of INR 105.49 crore** following bank settlements, not operational income.* --- ### **Subsidiary Network & Global Footprint** CSIL operates through a complex web of domestic and international entities. * **Wholly Owned Subsidiaries:** **Systat Software Inc (USA)**, **Systat Software GmbH (Germany)**, Systat Software Asia Pacific Ltd, Analytix Systems Pvt Ltd, Caravel Info Systems Pvt Ltd, Proland Software Pvt Ltd, and Cranes Varsity Pvt Ltd. * **Indirect Subsidiaries:** Systat Software UK Ltd. * **Associate Companies:** Orca Infotech, K and J Holdings, K & J Telecom, Jansons Land & Property Development, Spice Capital Fund, and Sea Equity Private Limited. --- ### **Critical Risk Factors & Audit Qualifications** Investors should note that auditors continue to qualify the **"Going Concern"** status of the company due to severe financial and legal distress. #### **1. Massive Unresolved Liabilities** * **FCCB Default:** **INR 290.85 crore** (42 million Euros) in Foreign Currency Convertible Bonds has remained unredeemed since **April 2011**. * **Bank Defaults:** **INR 390.06 crore** remains overdue to **Bank of India** (classified as **NPA** since 2009). * **Interest Non-Provision:** The company does **not provide for interest** on FCCBs, UPS Capital loans, or Bank of India loans in its books. If restated for exchange fluctuations, losses would increase by over **INR 57 crore** for the Dec 2025 quarter alone. #### **2. Legal & Regulatory Overhang** * **Wilful Defaulter Status:** **Bank of India** has declared the company and its promoters as **"wilful defaulters."** * **CBI Investigation:** A chargesheet was filed by the **CBI** in October 2023; while a stay was granted by the High Court of Karnataka, the legal risk remains active. * **Winding-up Petitions:** The company faces active winding-up and liquidation petitions from FCCB holders and lending banks. #### **3. Operational & Governance Risks** * **Subsidiary Erosion:** Cumulative losses in subsidiaries like **Systat Software Inc (USA)** have eroded investment values, yet no impairment has been provided. * **Internal Control Lapses:** Auditors noted the unauthorized utilization of **INR 43.78 lakhs** from the Employees’ Gratuity Trust and a lack of balance confirmations for **Trade Receivables and Payables**. * **Statutory Defaults:** Continuous failure to deposit undisputed dues including **PF, ESI, GST, and Income Tax**. * **Asset Quality:** Significant non-performing assets include **Investments (INR 32.16 crore)** and **Trade Receivables (INR 18.69 crore)** without full credit loss provisioning.