Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹58Cr
Engineering - Heavy - Material Handling
Rev Gr TTM
Revenue Growth TTM
-4.35%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CRANEX
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -17.5 | 7.8 | 99.6 | 80.4 | 31.4 | -0.5 | -10.9 | -36.1 | -13.0 | 0.8 | 1.1 | 1.7 |
| 15 | 9 | 14 | 17 | 20 | 8 | 12 | 10 | 17 | 8 | 12 | 10 |
Operating Profit Operating ProfitCr |
| 6.1 | 2.5 | 7.1 | 2.5 | 5.8 | 8.4 | 7.4 | 6.3 | 9.2 | 7.8 | 7.9 | 7.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -29.6 | 40.0 | 290.0 | 66.7 | 183.9 | 42.9 | 79.5 | -10.0 | 9.1 | 20.0 | -5.7 | 255.6 |
| 1.9 | 1.6 | 2.6 | 0.6 | 4.2 | 2.2 | 5.3 | 0.8 | 5.2 | 2.7 | 4.9 | 2.9 |
| 0.5 | 0.2 | 0.7 | 0.2 | 1.5 | 0.3 | 1.2 | 0.1 | 1.6 | 0.4 | 1.0 | 0.5 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 14.0 | 19.9 | 14.2 | 0.4 | 12.6 | 3.1 | 50.1 | -17.0 | 0.8 |
| 22 | 25 | 30 | 34 | 34 | 38 | 39 | 59 | 47 | 48 |
Operating Profit Operating ProfitCr |
| 4.3 | 3.4 | 4.7 | 4.4 | 5.1 | 5.3 | 5.5 | 4.7 | 8.0 | 8.4 |
Other Income Other IncomeCr | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
|
| | 11.5 | 13.6 | 12.3 | 1.3 | 2.0 | -23.2 | 165.6 | 29.9 | 12.0 |
| 2.2 | 2.1 | 2.0 | 2.0 | 2.0 | 1.8 | 1.4 | 2.4 | 3.8 | 4.2 |
| 0.8 | 0.9 | 1.0 | 1.2 | 1.2 | 1.2 | 0.9 | 2.5 | 3.2 | 3.5 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 |
| 0 | 0 | 1 | 2 | 2 | 3 | 3 | 5 | 12 | 19 |
Current Liabilities Current LiabilitiesCr | 12 | 9 | 12 | 13 | 20 | 12 | 36 | 37 | 29 | 32 |
Non Current Liabilities Non Current LiabilitiesCr | 18 | 18 | 19 | 21 | 22 | 24 | 7 | 7 | 3 | 3 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 28 | 25 | 27 | 32 | 39 | 35 | 42 | 43 | 47 | 50 |
Non Current Assets Non Current AssetsCr | 8 | 9 | 11 | 10 | 10 | 11 | 10 | 12 | 10 | 10 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 0 | -2 | -1 | 3 | -1 | 1 | -1 | -2 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -1 | 0 | -1 | -1 | -1 | 0 | -1 |
Financing Cash Flow Financing Cash FlowCr | -1 | 0 | 3 | 1 | -2 | 2 | 0 | 2 | 3 |
|
Free Cash Flow Free Cash FlowCr | 1 | 0 | -3 | -2 | 2 | -2 | -1 | -2 | -2 |
| 283.2 | -1.6 | -279.6 | -140.2 | 394.4 | -127.6 | 122.3 | -75.0 | -91.4 |
CFO To EBITDA CFO To EBITDA% | 146.1 | -1.0 | -121.3 | -63.5 | 154.9 | -44.2 | 30.6 | -38.5 | -43.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 8 | 12 | 9 | 5 | 6 | 13 | 16 | 32 | 60 |
Price To Earnings Price To Earnings | 15.1 | 21.3 | 13.8 | 7.0 | 7.8 | 17.3 | 27.9 | 21.3 | 30.7 |
Price To Sales Price To Sales | 0.3 | 0.5 | 0.3 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 1.2 |
Price To Book Price To Book | 1.3 | 1.9 | 1.2 | 0.7 | 0.7 | 1.4 | 1.7 | 3.0 | 3.2 |
| 22.0 | 30.1 | 18.4 | 15.6 | 13.7 | 16.5 | 16.6 | 19.8 | 18.2 |
Profitability Ratios Profitability Ratios |
| 30.1 | 29.4 | 29.4 | 32.0 | 36.8 | 37.2 | 37.9 | 30.2 | 40.7 |
| 4.3 | 3.4 | 4.7 | 4.4 | 5.1 | 5.3 | 5.5 | 4.7 | 8.0 |
| 2.2 | 2.1 | 2.0 | 2.0 | 2.0 | 1.8 | 1.4 | 2.4 | 3.8 |
| 6.5 | 7.0 | 6.6 | 6.9 | 6.4 | 6.6 | 7.1 | 9.5 | 11.0 |
| 8.6 | 8.7 | 9.0 | 9.2 | 8.5 | 8.0 | 6.1 | 13.9 | 10.5 |
| 1.4 | 1.6 | 1.7 | 1.7 | 1.4 | 1.6 | 1.1 | 2.7 | 3.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Cranex Limited is a veteran Indian engineering firm with over **52 years** of expertise in the material handling industry. Listed on the **BSE**, the company has evolved from a traditional crane manufacturer into a specialized provider of heavy-duty lifting solutions for mission-critical sectors including **Railways, Space, and Atomic Energy**. Currently, the company is undergoing a strategic scaling phase, transitioning into the **High-Capacity EOT crane** market and strengthening its balance sheet through significant capital raises to capture opportunities within India’s **₹11.21 lakh crore** infrastructure pipeline.
---
### **Core Product Portfolio & Specialized Engineering Capabilities**
Cranex operates a single reportable business segment focused on the design, manufacturing, and maintenance of heavy-duty material handling equipment. Its products are engineered for rugged, **24-hour continuous duty** cycles.
* **Industrial Lifting Solutions:** Electric Overhead Traveling (EOT) and Gantry Cranes with capacities reaching up to **170 tonnes**.
* **Niche Railway Equipment:** The company is one of the few Indian manufacturers of **Traversers**. It also produces Turn Tables and advanced material handling lines for specialized maintenance workshops.
* **Strategic Applications:** Custom-built cranes designed for high-stakes environments, including **Space (ISRO)**, **Atomic Energy**, and **Flame Proof** industrial zones.
* **Vertical Transportation:** Through its associate company, Cranex provides installation and maintenance services for escalators and elevators, primarily serving infrastructure projects.
* **Recent Technical Breakthrough:** In **March 2026**, the company secured an order for a **220/80 Ton Double Girder EOT Crane**, marking the highest lifting capacity in its history and signaling a move into the ultra-heavy equipment segment.
---
### **Strategic Market Positioning & Client Ecosystem**
The company’s growth is deeply integrated with India’s national development goals, specifically the **National Infrastructure Pipeline** and the **Production Linked Incentive (PLI)** schemes.
* **Indian Railways & Vande Bharat:** Cranex is a key supplier to major railway units, including **ICF Chennai, RCF Kapurthala, and MCF Rae Bareli**. It is actively involved in the **Vande Bharat** train set projects.
* **High-Entry-Barrier Clients:** The client roster includes strategic government bodies and blue-chip private firms:
* **Public/Strategic:** ISRO (UR Rao Space Centre), BHEL, and various Thermal/Hydel power projects.
* **Private Sector:** L&T, Maruti Suzuki, Tata Projects, and Voith Hydro.
* **Infrastructure Tailwinds:** The company is targeting the **₹2.52 lakh crore** Railway budget and the **NAMO Bharat (Metro Rail)** expansion, alongside urban development in **Tier 2 and Tier 3 cities** via the Urban Infrastructure Development Fund (UIDF).
---
### **Financial Performance & Capital Structure**
Cranex has recently demonstrated a significant shift in its financial scale, moving away from historical revenue stagnation.
#### **Comparative Financial Highlights (Standalone)**
| Metric | FY 2023-24 | FY 2022-23 | % Change |
| :--- | :--- | :--- | :--- |
| **Total Revenue from Operations** | **₹62.11 Cr** | **₹41.38 Cr** | **+50.11%** |
| **EBITDA** | **₹2.48 Cr** | **₹1.57 Cr** | **+58.44%** |
| **Profit After Tax (PAT)** | **₹1.52 Cr** | **₹0.62 Cr** | **+145.16%** |
| **Earnings Per Share (EPS)** | **₹2.53** | **-** | **-** |
#### **Capital Raising & Equity Expansion**
To fund its expansion into high-capacity cranes, the company initiated a major preferential issue:
* **Convertible Warrants:** Allotted **27,80,000 warrants** at **₹102 per warrant** (including a **₹92 premium**), totaling **₹28.35 Crore**.
* **Equity Base:** Following the conversion of **14,50,000 shares** in April 2026, the paid-up capital rose to **₹8.02 Crore**.
* **Promoter Commitment:** Promoter **Piyush Agrawal** increased his stake to **39.47%** as of February 2025, signaling long-term confidence.
---
### **Operational Infrastructure & Order Visibility**
* **Manufacturing Hub:** Centralized operations at **Sahibabad, Uttar Pradesh**, which is currently undergoing capacity expansion to handle larger volume demands.
* **Order Pipeline:** The company maintains a robust book with confirmed orders providing over **12 months of sales visibility**. Recent wins in Q4 FY26 alone totaled over **₹16 Crore** in new contracts.
* **Corporate Entities:**
* **IFE Cranex Elevators & Escalators India Pvt Ltd:** Associate company for elevator contracts.
* **Shree Cranex (JV):** A Joint Venture where Cranex holds a **26%** stake (Capital: **₹31.71 Lakhs**).
---
### **Risk Profile & Mitigation Strategies**
#### **1. Financial Governance & Audit Concerns**
The company has faced repetitive **Qualified Opinions** from statutory auditors regarding:
* **Documentation Gaps:** Absence of a formal **Property, Plant and Equipment (PPE) register** and **Inventory register**.
* **Accounting Standards:** Non-compliance with **Ind AS 28** (Joint Venture accounting) and **Ind AS 109** (Fair value measurement of receivables and borrowings).
* **Unconfirmed Balances:** Significant trade receivables and payables remain subject to third-party confirmation.
#### **2. Operational & Working Capital Risks**
* **Working Capital Intensity:** Gross Current Assets (GCA) are high (**344–356 days**) due to the customized nature of the products.
* **Concentration Risk:** **10 customers** account for **90.76%** of total trade receivables (**₹29.18 Crore**), creating high dependency on a few key payers.
* **Input Costs:** Raw materials comprise **60-64%** of costs. The company mitigates this through **Value Engineering** and a **digitalization drive** to optimize production.
#### **3. Liquidity & Debt Position**
* **Credit Rating:** Rated **CRISIL BB/Stable** (Long Term) and **CRISIL A4+** (Short Term).
* **Banking Facilities:** Maintains **₹31.85 Crore** in limits with Kotak Mahindra Bank. Utilization is approximately **70%**, which CRISIL characterizes as **"Stretched"** liquidity.
* **Contingent Liabilities:** A pending recovery claim of **₹15.98 Crore** from a supplier is currently in Commercial Court; no provision has been made as of the latest report.
---
### **Future Outlook: The "Cranex 2.0" Strategy**
Cranex is pivoting from a mid-scale manufacturer to a high-technology engineering partner. The strategy rests on three pillars:
1. **Product Upscaling:** Moving from standard EOT cranes to **220-tonne+** specialized units to capture higher margins.
2. **Import Substitution:** Leveraging the "Make in India" sentiment to replace Chinese imports in the elevator and heavy-crane segments.
3. **Financial De-leveraging:** Utilizing the **₹28.35 Crore** warrant proceeds to reduce high-interest working capital reliance and fund the expansion of the Sahibabad facility.