Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Cravatex Ltd

CRAVATEX
BSE
340.00
0.70%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Cravatex Ltd

CRAVATEX
BSE
340.00
0.70%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
88Cr
Close
Close Price
340.00
Industry
Industry
Trading
PE
Price To Earnings
13.23
PS
Price To Sales
0.51
Revenue
Revenue
172Cr
Rev Gr TTM
Revenue Growth TTM
4.86%
PAT Gr TTM
PAT Growth TTM
71.13%
Peer Comparison
How does CRAVATEX stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CRAVATEX
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
845757385126553261235137
Growth YoY
Revenue Growth YoY%
-45.8-65.2-66.3-56.5-39.5-54.5-4.2-14.419.4-10.3-6.513.4
Expenses
ExpensesCr
875660425328533460294939
Operating Profit
Operating ProfitCr
-30-2-4-2-22-21-63-2
OPM
OPM%
-3.90.3-3.8-10.0-3.7-9.03.6-5.80.8-26.45.4-6.6
Other Income
Other IncomeCr
726633222545
Interest Expense
Interest ExpenseCr
100000000000
Depreciation
DepreciationCr
001000000000
PBT
PBTCr
213101402-162
Tax
TaxCr
-210100101010
PAT
PATCr
403110301-151
Growth YoY
PAT Growth YoY%
368.3103.8116.2-99.1-87.014.3-14.8-68.3188.0-385.497.0440.0
NPM
NPM%
4.60.75.42.11.01.94.80.82.4-5.910.23.7
EPS
EPS
14.81.612.03.01.91.910.31.05.6-5.320.25.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
233255266356718865532594504203174172
Growth
Revenue Growth%
9.54.533.7101.720.5-38.511.7-15.3-59.8-14.3-1.1
Expenses
ExpensesCr
218249272362694844544593534210175177
Operating Profit
Operating ProfitCr
146-5-62421-121-30-8-2-5
OPM
OPM%
6.22.3-2.0-1.73.32.4-2.30.2-6.0-3.8-1.0-3.1
Other Income
Other IncomeCr
3344451410118161016
Interest Expense
Interest ExpenseCr
1013104513141313000
Depreciation
DepreciationCr
4336615171616212
PBT
PBTCr
3-7-15-1217-2-30-1958668
Tax
TaxCr
11-106211-1122
PAT
PATCr
2-8-14-1211-5-31-2059557
Growth
PAT Growth%
-432.1-75.011.0186.4-144.2-549.335.0396.3-91.80.037.5
NPM
NPM%
1.0-3.1-5.2-3.51.5-0.6-5.8-3.411.72.42.83.9
EPS
EPS
9.2-30.7-53.7-47.741.3-18.2-118.5-77.0228.118.718.725.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333333333333
Reserves
ReservesCr
413319717-4-31-529096104110
Current Liabilities
Current LiabilitiesCr
9812011010718824421720643233130
Non Current Liabilities
Non Current LiabilitiesCr
22188892921281211342333
Total Liabilities
Total LiabilitiesCr
164175220208299442385365137125141145
Current Assets
Current AssetsCr
129142164158247341302295126115131136
Non Current Assets
Non Current AssetsCr
3533565052101837011999
Total Assets
Total AssetsCr
164175220208299442385365137125141145

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
35-13-532-4-8144193
Investing Cash Flow
Investing Cash FlowCr
-24-43-37211442-1-1
Financing Cash Flow
Financing Cash FlowCr
38-34037-21-4-1680-1
Net Cash Flow
Net Cash FlowCr
50-51-232-4318172
Free Cash Flow
Free Cash FlowCr
13-13-1024-7-9182181
CFO To PAT
CFO To PAT%
-254.8101.4-44.0-679.212.538.0243.6394.861.8
CFO To EBITDA
CFO To EBITDA%
-646.6202.0-19.9156.231.1-551.3-473.1-248.8-176.5

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
128599399738475938311388
Price To Earnings
Price To Earnings
56.20.00.00.06.90.00.00.01.423.418.3
Price To Sales
Price To Sales
0.60.20.30.30.10.10.10.20.20.60.5
Price To Book
Price To Book
2.91.64.310.63.7-81.8-2.6-1.90.91.10.8
EV To EBITDA
EV To EBITDA
13.221.3-31.3-31.87.811.5-15.7162.2-0.9-4.8-7.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
38.634.831.929.928.829.931.530.828.231.339.1
OPM
OPM%
6.22.3-2.0-1.73.32.4-2.30.2-6.0-3.8-1.0
NPM
NPM%
1.0-3.1-5.2-3.51.5-0.6-5.8-3.411.72.42.8
ROCE
ROCE%
12.14.8-3.4-6.716.15.4-12.2-4.377.66.66.4
ROE
ROE%
5.4-22.1-63.4-132.253.9460.6108.240.063.84.94.5
ROA
ROA%
1.5-4.5-6.3-5.93.6-1.1-8.0-5.543.13.93.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Cravatex Limited is an Indian listed entity that has undergone a significant strategic pivot to become a lean, **debt-free** holding and operating company. Following the divestment of its domestic branded sports and wellness business in late **2022**, the company now focuses on **textile trading**, **real estate leasing**, and the management of international sportswear brands through its European subsidiaries. The company is a subsidiary of **R.B. Fitness and Trading Private Limited**. --- ### **Core Revenue Pillars & Business Model** The company’s financial structure is supported by three distinct income streams, providing a blend of operational growth and stable cash flows: * **Textile and Garment Trading:** This is the primary operational driver. The company engages in the trading of various textile goods and garments. While this segment saw significant growth in the first three quarters of **FY 2024-25**, it remains sensitive to seasonal trends and global demand. * **Real Estate Leasing:** Cravatex generates steady, high-margin revenue from leasing premium office properties in **Mumbai**. A key milestone was reached in **June 2023**, when major properties in **Nariman Point** and **Prabhadevi** were successfully unencumbered following the release of all bank mortgages. * **International Dividend Inflows:** The company receives substantial dividends from its wholly-owned UK subsidiary. In **FY 2024-25**, dividend income rose sharply to **INR 432.30 Lacs**, compared to **INR 230.63 Lacs** the previous year, representing a **28% increase** in "Other Income." --- ### **International Brand Portfolio & Subsidiary Operations** Cravatex operates a robust international distribution and design network through its subsidiaries, focusing on iconic sportswear brands. | Entity | Relationship | Location | Principal Activity | |:---|:---|:---|:---| | **BB (UK) Limited (BBUK)** | Wholly-owned Subsidiary | United Kingdom | Design, sourcing, and marketing of **FILA** and **Sergio Tacchini**. | | **BB Euro GmbH** | Wholly-owned Step-down Subsidiary | Germany | Distribution and brand operations within the European market. | **BBUK** holds the exclusive license for **FILA** in the **UK and Middle East**, and the **Sergio Tacchini** license for the **UK**. Despite global macroeconomic headwinds that saw BBUK’s turnover drop from **GBP 1.93 crore** to **GBP 1.57 crore** in **FY 2024-25**, the subsidiary remained profitable due to stringent cost controls, posting a **Profit After Tax of GBP 361,000**. --- ### **Financial Performance & Capital Allocation** The company’s balance sheet was transformed by the **November 30, 2022**, sale of **Cravatex Brands Limited (CBL)** to Metro Brands Limited for **INR 9.99 crore**. This exit from the domestic branded footwear and wellness equipment sector allowed the company to eliminate all debt. **Key Financial Metrics:** | Metric | FY 2024-25 | FY 2023-24 | |:---|:---|:---| | **Net Profit (Lacs)** | **482.84** | **482.76** | | **Earnings Per Share (Rs.)** | **18.68** | **18.68** | | **Dividend Per Share (Rs.)** | **12.50 (125%)** | **3.00 (30%)** | | **Total Dividend Outflow** | **3.23 Crore** | **78 Lakhs** | | **Debt-Equity Ratio** | **0.00 (Debt Free)** | **0.00 (Debt Free)** | **Liquidity and Asset Management:** * **Investment Strategy:** Surplus funds, largely derived from international dividends, are deployed into high-rated **Mutual Funds**, totaling **1,589.33 Lacs** as of March 2025. * **Working Capital:** The **Debtors Turnover Ratio** improved in 2025 as year-end receivables were almost entirely realized. The company maintains a **Current Ratio** supported by its liquid investment portfolio. --- ### **Strategic Leadership & Governance Framework** The company is currently focused on leadership continuity and aligning with modern corporate governance standards. **Board Composition and Tenure:** * **Mr. Rajesh Batra (Managing Director):** Secured a **3-year** extension from **June 1, 2025, to May 31, 2028**. Notably, the board approved his continuation beyond the age of **70 years** to ensure stability. * **Ms. Rina Suresh Deora (Independent Director):** Appointed for a **5-year term** (May 2025 – May 2030) to enhance oversight and ensure compliance with **SEBI Listing Regulations**. * **Mr. Divakar G. Kamath (Executive Director & CFO):** Re-appointed in **May 2023** to maintain financial continuity. The company operates with a lean domestic workforce of **8 permanent employees**, reflecting its transition into a trading and holding-focused entity. --- ### **Risk Profile & Mitigation Strategies** #### **1. Market and Macroeconomic Risks** * **Global Demand:** Muted demand from the **USA and Europe** due to geopolitical tensions in **Eurasia and the Middle East** poses a risk to the garment export and international brand segments. * **Technological Shift:** The company identifies **Artificial Intelligence (AI)** as a disruptive force in consumer preference mapping, requiring new expertise. * **Currency Volatility:** Exposure to **GBP/USD/INR** fluctuations is managed through **forward contracts** to hedge imports and exports related to the FILA brand. #### **2. Financial and Credit Risks** * **Credit Exposure:** Trade receivables are generally **unsecured** with credit periods of **30 to 180 days**. This is mitigated through strict credit limits and monitoring. * **Interest Rates:** The company has **zero exposure** to interest rate risk due to its debt-free status. #### **3. Legal and Contingent Liabilities** Cravatex is managing several legacy legal matters: * **Provident Fund Dispute:** A pending review petition following a **2019 Supreme Court** ruling on wage allowances. While the impact since 2019 is deemed insignificant, past liabilities remain "not ascertainable." * **Tax Litigation:** Includes a **Wealth Tax** dispute of **Rs. 51.25 Lacs** (deposited under protest) and an **Income Tax** demand of **Rs. 16.43 Lacs** for AY 2013-14 currently under appeal. * **Customs:** A **Rs. 1.20 crore** bond remains in force pending the finalization of import values. --- ### **Operational Infrastructure** * **Registered Office:** In **November 2023**, the company moved its headquarters to **1st Floor, Godrej Bhavan, 4A Home Street, Fort, Mumbai**. * **R&D:** The company incurs **no expenditure** on Research & Development and does not utilize imported technology, focusing instead on brand licensing and trading efficiency. * **Internal Controls:** Financial systems are audited by an independent firm of Chartered Accountants to ensure adequacy and regulatory compliance.