| Quarter | Jun 2024 |
|---|---|
| 26 | |
Growth YoY Revenue Growth YoY% | |
| 22 | |
| 4 | |
OPM OPM% | 14.7 |
| 0 | |
Interest Expense Interest ExpenseCr | 1 |
Depreciation DepreciationCr | 1 |
PBT PBTCr | 2 |
| 0 | |
| 1 | |
Growth YoY PAT Growth YoY% | |
NPM NPM% | 4.9 |
| 0.7 |
| Quarter | Jun 2024 |
|---|---|
| 26 | |
Growth YoY Revenue Growth YoY% | |
| 22 | |
| 4 | |
OPM OPM% | 14.7 |
| 0 | |
Interest Expense Interest ExpenseCr | 1 |
Depreciation DepreciationCr | 1 |
PBT PBTCr | 2 |
| 0 | |
| 1 | |
Growth YoY PAT Growth YoY% | |
NPM NPM% | 4.9 |
| 0.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Revenue RevenueCr | 74 | 89 | 128 | 111 |
Growth Revenue Growth% | 19.8 | 43.2 | -12.7 | |
| 71 | 78 | 113 | 95 | |
| 3 | 11 | 15 | 16 | |
OPM OPM% | 4.2 | 12.6 | 11.6 | 14.5 |
| 4 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 3 | 4 | 4 |
Depreciation DepreciationCr | 2 | 3 | 5 | 5 |
PBT PBTCr | 3 | 5 | 7 | 8 |
| 0 | 1 | 2 | 2 | |
PAT PATCr | 2 | 4 | 5 | 6 |
Growth PAT Growth% | 67.5 | 50.1 | 19.1 | |
NPM NPM% | 2.8 | 4.0 | 4.2 | 5.7 |
| 1.2 | 2.0 | 3.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Revenue RevenueCr | 74 | 89 | 128 | 111 |
Growth Revenue Growth% | 19.8 | 43.2 | -12.7 | |
| 71 | 78 | 113 | 95 | |
| 3 | 11 | 15 | 16 | |
OPM OPM% | 4.2 | 12.6 | 11.6 | 14.5 |
| 4 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 3 | 4 | 4 |
Depreciation DepreciationCr | 2 | 3 | 5 | 5 |
PBT PBTCr | 3 | 5 | 7 | 8 |
| 0 | 1 | 2 | 2 | |
PAT PATCr | 2 | 4 | 5 | 6 |
Growth PAT Growth% | 67.5 | 50.1 | 19.1 | |
NPM NPM% | 2.8 | 4.0 | 4.2 | 5.7 |
| 1.2 | 2.0 | 3.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 |
Reserves ReservesCr | 18 | 25 | 29 |
| 19 | 44 | 37 | |
| 17 | 18 | 17 | |
| 55 | 89 | 86 | |
| 25 | 56 | 49 | |
| 30 | 33 | 37 | |
| 55 | 89 | 86 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 |
Reserves ReservesCr | 18 | 25 | 29 |
| 19 | 44 | 37 | |
| 17 | 18 | 17 | |
| 55 | 89 | 86 | |
| 25 | 56 | 49 | |
| 30 | 33 | 37 | |
| 55 | 89 | 86 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 4 | -9 | 12 | -7 | |
| -11 | -3 | -9 | -8 | |
| 5 | 19 | -7 | 14 | |
Net Cash Flow Net Cash FlowCr | -2 | 7 | -4 | 0 |
Free Cash Flow Free Cash FlowCr | 3 | -31 | 3 | |
CFO To PAT CFO To PAT% | 181.7 | -242.1 | 221.3 | -102.8 |
CFO To EBITDA CFO To EBITDA% | 122.3 | -76.2 | 79.7 | -40.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 4 | -9 | 12 | -7 | |
| -11 | -3 | -9 | -8 | |
| 5 | 19 | -7 | 14 | |
Net Cash Flow Net Cash FlowCr | -2 | 7 | -4 | 0 |
Free Cash Flow Free Cash FlowCr | 3 | -31 | 3 | |
CFO To PAT CFO To PAT% | 181.7 | -242.1 | 221.3 | -102.8 |
CFO To EBITDA CFO To EBITDA% | 122.3 | -76.2 | 79.7 | -40.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 139 | ||||
Price To Earnings Price To Earnings | 21.9 | ||||
Price To Sales Price To Sales | 1.2 | ||||
Price To Book Price To Book | 1.7 | ||||
EV To EBITDA EV To EBITDA | 12.2 | ||||
GPM GPM% | 12.7 | 25.7 | 24.0 | ||
OPM OPM% | 4.2 | 12.6 | 11.6 | 14.5 | 14.5 |
NPM NPM% | 2.8 | 4.0 | 4.2 | 5.7 | 5.7 |
ROCE ROCE% | 9.3 | 11.0 | 14.5 | ||
ROE ROE% | 10.8 | 13.5 | 17.1 | ||
ROA ROA% | 3.8 | 4.0 | 6.2 | ||
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 139 | ||||
Price To Earnings Price To Earnings | 21.9 | ||||
Price To Sales Price To Sales | 1.2 | ||||
Price To Book Price To Book | 1.7 | ||||
EV To EBITDA EV To EBITDA | 12.2 | ||||
GPM GPM% | 12.7 | 25.7 | 24.0 | ||
OPM OPM% | 4.2 | 12.6 | 11.6 | 14.5 | 14.5 |
NPM NPM% | 2.8 | 4.0 | 4.2 | 5.7 | 5.7 |
ROCE ROCE% | 9.3 | 11.0 | 14.5 | ||
ROE ROE% | 10.8 | 13.5 | 17.1 | ||
ROA ROA% | 3.8 | 4.0 | 6.2 | ||
Documents — Crazy Snacks Ltd