| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 13 | 12 | 15 | 14 | 11 | 8 | 11 | 9 | 13 | 15 | 11 | 14 | |
Growth YoY Revenue Growth YoY% | 5.0 | 31.3 | -10.0 | 18.3 | -17.5 | -32.1 | -30.5 | -34.6 | 19.7 | 73.9 | 5.5 | 54.4 |
| 12 | 11 | 13 | 12 | 9 | 7 | 9 | 8 | 11 | 13 | 10 | 12 | |
| 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | |
OPM OPM% | 8.9 | 9.4 | 15.9 | 10.7 | 11.3 | 11.5 | 11.4 | 6.3 | 10.3 | 13.2 | 13.7 | 12.9 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
| 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
| 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | |
Growth YoY PAT Growth YoY% | 4.6 | -22.6 | 46.0 | -10.4 | -8.0 | -42.7 | -42.9 | -22.1 | 0.0 | 166.1 | -2.9 | 113.5 |
NPM NPM% | 8.8 | 8.3 | 12.0 | 6.9 | 9.8 | 7.0 | 9.9 | 8.2 | 8.2 | 10.7 | 9.1 | 11.3 |
| 8.7 | 7.9 | 14.2 | 7.3 | 8.0 | 4.5 | 8.1 | 5.7 | 8.0 | 12.1 | 7.8 | 12.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 13 | 12 | 15 | 14 | 11 | 8 | 11 | 9 | 13 | 15 | 11 | 14 | |
Growth YoY Revenue Growth YoY% | 5.0 | 31.3 | -10.0 | 18.3 | -17.5 | -32.1 | -30.5 | -34.6 | 19.7 | 73.9 | 5.5 | 54.4 |
| 12 | 11 | 13 | 12 | 9 | 7 | 9 | 8 | 11 | 13 | 10 | 12 | |
| 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | |
OPM OPM% | 8.9 | 9.4 | 15.9 | 10.7 | 11.3 | 11.5 | 11.4 | 6.3 | 10.3 | 13.2 | 13.7 | 12.9 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
| 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
| 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | |
Growth YoY PAT Growth YoY% | 4.6 | -22.6 | 46.0 | -10.4 | -8.0 | -42.7 | -42.9 | -22.1 | 0.0 | 166.1 | -2.9 | 113.5 |
NPM NPM% | 8.8 | 8.3 | 12.0 | 6.9 | 9.8 | 7.0 | 9.9 | 8.2 | 8.2 | 10.7 | 9.1 | 11.3 |
| 8.7 | 7.9 | 14.2 | 7.3 | 8.0 | 4.5 | 8.1 | 5.7 | 8.0 | 12.1 | 7.8 | 12.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 25 | 26 | 33 | 30 | 31 | 30 | 42 | 51 | 52 | 44 | 47 | 53 |
Growth Revenue Growth% | 18.8 | 2.0 | 30.0 | -9.3 | 3.2 | -4.4 | 39.3 | 21.8 | 2.9 | -16.7 | 8.2 | 35.7 |
| 22 | 23 | 30 | 26 | 28 | 27 | 38 | 46 | 46 | 39 | 42 | 46 | |
| 3 | 3 | 4 | 4 | 3 | 3 | 4 | 5 | 6 | 5 | 5 | 7 | |
OPM OPM% | 12.9 | 12.4 | 11.2 | 13.0 | 10.2 | 10.9 | 9.1 | 10.3 | 12.0 | 11.1 | 11.4 | 12.5 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 6 | 7 | 5 | 6 | 8 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | |
PAT PATCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 5 | 4 | 4 | 5 |
Growth PAT Growth% | 62.4 | 3.7 | 16.3 | 12.3 | -13.1 | -6.0 | 15.8 | 45.9 | 5.8 | -28.4 | 20.4 | 52.3 |
NPM NPM% | 10.1 | 10.3 | 9.2 | 11.4 | 9.6 | 9.5 | 7.9 | 9.4 | 9.7 | 8.3 | 9.3 | 9.9 |
| 19.7 | 20.9 | 23.7 | 26.7 | 23.2 | 21.8 | 25.2 | 36.8 | 39.0 | 27.9 | 33.6 | 40.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 25 | 26 | 33 | 30 | 31 | 30 | 42 | 51 | 52 | 44 | 47 | 53 |
Growth Revenue Growth% | 18.8 | 2.0 | 30.0 | -9.3 | 3.2 | -4.4 | 39.3 | 21.8 | 2.9 | -16.7 | 8.2 | 35.7 |
| 22 | 23 | 30 | 26 | 28 | 27 | 38 | 46 | 46 | 39 | 42 | 46 | |
| 3 | 3 | 4 | 4 | 3 | 3 | 4 | 5 | 6 | 5 | 5 | 7 | |
OPM OPM% | 12.9 | 12.4 | 11.2 | 13.0 | 10.2 | 10.9 | 9.1 | 10.3 | 12.0 | 11.1 | 11.4 | 12.5 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 6 | 7 | 5 | 6 | 8 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | |
PAT PATCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 5 | 4 | 4 | 5 |
Growth PAT Growth% | 62.4 | 3.7 | 16.3 | 12.3 | -13.1 | -6.0 | 15.8 | 45.9 | 5.8 | -28.4 | 20.4 | 52.3 |
NPM NPM% | 10.1 | 10.3 | 9.2 | 11.4 | 9.6 | 9.5 | 7.9 | 9.4 | 9.7 | 8.3 | 9.3 | 9.9 |
| 19.7 | 20.9 | 23.7 | 26.7 | 23.2 | 21.8 | 25.2 | 36.8 | 39.0 | 27.9 | 33.6 | 40.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reserves ReservesCr | 18 | 19 | 22 | 24 | 25 | 27 | 30 | 34 | 38 | 41 | 44 |
| 3 | 3 | 5 | 5 | 5 | 3 | 4 | 6 | 6 | 5 | 7 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | |
| 23 | 24 | 29 | 31 | 33 | 33 | 37 | 42 | 45 | 48 | 55 | |
| 15 | 16 | 20 | 21 | 23 | 25 | 28 | 33 | 35 | 37 | 43 | |
| 8 | 8 | 9 | 10 | 9 | 8 | 9 | 9 | 10 | 11 | 11 | |
| 23 | 24 | 29 | 31 | 33 | 33 | 37 | 42 | 45 | 48 | 55 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reserves ReservesCr | 18 | 19 | 22 | 24 | 25 | 27 | 30 | 34 | 38 | 41 | 44 |
| 3 | 3 | 5 | 5 | 5 | 3 | 4 | 6 | 6 | 5 | 7 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | |
| 23 | 24 | 29 | 31 | 33 | 33 | 37 | 42 | 45 | 48 | 55 | |
| 15 | 16 | 20 | 21 | 23 | 25 | 28 | 33 | 35 | 37 | 43 | |
| 8 | 8 | 9 | 10 | 9 | 8 | 9 | 9 | 10 | 11 | 11 | |
| 23 | 24 | 29 | 31 | 33 | 33 | 37 | 42 | 45 | 48 | 55 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 4 | 1 | 5 | 2 | 2 | 0 | 0 | 4 | 5 | 9 | |
| -2 | -2 | -1 | -3 | 0 | -1 | 3 | 0 | -3 | -4 | -6 | |
| 0 | -2 | 0 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 1 | -1 | 2 | -1 | -1 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 1 | 3 | 0 | 5 | 2 | 1 | 0 | -1 | 4 | 5 | |
CFO To PAT CFO To PAT% | 72.4 | 159.5 | 31.5 | 136.8 | 82.4 | 63.2 | 11.1 | -10.1 | 75.5 | 148.8 | 197.7 |
CFO To EBITDA CFO To EBITDA% | 56.8 | 133.0 | 26.0 | 120.1 | 78.1 | 55.0 | 9.6 | -9.2 | 60.9 | 111.8 | 161.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 4 | 1 | 5 | 2 | 2 | 0 | 0 | 4 | 5 | 9 | |
| -2 | -2 | -1 | -3 | 0 | -1 | 3 | 0 | -3 | -4 | -6 | |
| 0 | -2 | 0 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 1 | -1 | 2 | -1 | -1 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 1 | 3 | 0 | 5 | 2 | 1 | 0 | -1 | 4 | 5 | |
CFO To PAT CFO To PAT% | 72.4 | 159.5 | 31.5 | 136.8 | 82.4 | 63.2 | 11.1 | -10.1 | 75.5 | 148.8 | 197.7 |
CFO To EBITDA CFO To EBITDA% | 56.8 | 133.0 | 26.0 | 120.1 | 78.1 | 55.0 | 9.6 | -9.2 | 60.9 | 111.8 | 161.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 7 | 26 | 46 | 48 | 46 | 50 | 58 | 88 | 68 | 68 | 79 |
Price To Earnings Price To Earnings | 1.3 | 2.7 | 8.3 | 13.1 | 16.0 | 16.3 | 15.1 | 12.2 | 17.4 | 18.7 | 15.6 | 15.1 |
Price To Sales Price To Sales | 0.1 | 0.3 | 0.8 | 1.5 | 1.5 | 1.5 | 1.2 | 1.1 | 1.7 | 1.6 | 1.4 | 1.5 |
Price To Book Price To Book | 0.2 | 0.4 | 1.1 | 1.8 | 1.8 | 1.6 | 1.6 | 1.7 | 2.3 | 1.6 | 1.5 | 1.7 |
EV To EBITDA EV To EBITDA | 1.0 | 2.1 | 6.7 | 11.4 | 14.7 | 14.0 | 12.4 | 10.9 | 13.9 | 14.0 | 12.5 | 12.9 |
GPM GPM% | 32.6 | 32.8 | 29.2 | 31.5 | 27.8 | 30.1 | 23.9 | 22.9 | 24.4 | 26.8 | ||
OPM OPM% | 12.9 | 12.4 | 11.2 | 13.0 | 10.2 | 10.9 | 9.1 | 10.3 | 12.0 | 11.1 | 11.4 | 12.5 |
NPM NPM% | 10.1 | 10.3 | 9.2 | 11.4 | 9.6 | 9.5 | 7.9 | 9.4 | 9.7 | 8.3 | 9.3 | 9.9 |
ROCE ROCE% | 17.2 | 16.4 | 17.6 | 17.4 | 14.7 | 13.6 | 13.6 | 18.6 | 16.8 | 12.7 | 13.8 | 13.8 |
ROE ROE% | 13.4 | 13.2 | 13.2 | 13.7 | 11.3 | 9.9 | 10.6 | 13.8 | 13.0 | 8.7 | 9.6 | 9.6 |
ROA ROA% | 11.1 | 11.1 | 10.8 | 11.2 | 9.2 | 8.5 | 9.0 | 11.4 | 11.2 | 7.6 | 8.0 | 8.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 7 | 26 | 46 | 48 | 46 | 50 | 58 | 88 | 68 | 68 | 79 |
Price To Earnings Price To Earnings | 1.3 | 2.7 | 8.3 | 13.1 | 16.0 | 16.3 | 15.1 | 12.2 | 17.4 | 18.7 | 15.6 | 15.1 |
Price To Sales Price To Sales | 0.1 | 0.3 | 0.8 | 1.5 | 1.5 | 1.5 | 1.2 | 1.1 | 1.7 | 1.6 | 1.4 | 1.5 |
Price To Book Price To Book | 0.2 | 0.4 | 1.1 | 1.8 | 1.8 | 1.6 | 1.6 | 1.7 | 2.3 | 1.6 | 1.5 | 1.7 |
EV To EBITDA EV To EBITDA | 1.0 | 2.1 | 6.7 | 11.4 | 14.7 | 14.0 | 12.4 | 10.9 | 13.9 | 14.0 | 12.5 | 12.9 |
GPM GPM% | 32.6 | 32.8 | 29.2 | 31.5 | 27.8 | 30.1 | 23.9 | 22.9 | 24.4 | 26.8 | ||
OPM OPM% | 12.9 | 12.4 | 11.2 | 13.0 | 10.2 | 10.9 | 9.1 | 10.3 | 12.0 | 11.1 | 11.4 | 12.5 |
NPM NPM% | 10.1 | 10.3 | 9.2 | 11.4 | 9.6 | 9.5 | 7.9 | 9.4 | 9.7 | 8.3 | 9.3 | 9.9 |
ROCE ROCE% | 17.2 | 16.4 | 17.6 | 17.4 | 14.7 | 13.6 | 13.6 | 18.6 | 16.8 | 12.7 | 13.8 | 13.8 |
ROE ROE% | 13.4 | 13.2 | 13.2 | 13.7 | 11.3 | 9.9 | 10.6 | 13.8 | 13.0 | 8.7 | 9.6 | 9.6 |
ROA ROA% | 11.1 | 11.1 | 10.8 | 11.2 | 9.2 | 8.5 | 9.0 | 11.4 | 11.2 | 7.6 | 8.0 | 8.0 |
Documents — Creative Castings Ltd