Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹23Cr
Rev Gr TTM
Revenue Growth TTM
0.45%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CRIMSON
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -46.3 | 25.3 | -16.2 | -12.2 | 19.2 | -10.8 | 42.1 | 0.0 | 32.3 | 6.8 | -22.5 | -8.0 |
| 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| 53.3 | 43.2 | 44.7 | 48.8 | 46.5 | 51.6 | 37.1 | 55.7 | 38.3 | 57.6 | 45.6 | 57.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 420.0 | 0.0 | -200.0 | 100.0 | -638.5 | 150.0 | 500.0 | -16.7 | 100.0 | -60.0 | 25.0 | -20.0 |
| 14.3 | 0.9 | -0.5 | 3.0 | -64.5 | 2.6 | 1.4 | 2.5 | 0.0 | 1.0 | 2.3 | 2.2 |
| 0.6 | 0.0 | 0.0 | 0.1 | -3.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -28.1 | 3.2 | 0.6 | -27.7 | -70.4 | -26.4 | 29.0 | 3.0 | -15.3 | 1.4 | 15.6 | -6.8 |
| 40 | 42 | 42 | 29 | 7 | 4 | 5 | 5 | 4 | 4 | 5 | 5 |
Operating Profit Operating ProfitCr |
| 9.3 | 8.8 | 9.6 | 11.4 | 34.0 | 44.4 | 48.3 | 48.7 | 49.7 | 45.8 | 44.1 | 48.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 3 | 2 | 3 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
| 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 2 | 0 | 0 |
|
| 37.4 | -43.6 | 13.8 | 4.8 | -80.3 | -31.7 | 399.5 | 101.7 | -58.8 | -510.3 | 110.1 | -18.4 |
| 1.9 | 1.1 | 1.2 | 1.8 | 1.2 | 1.1 | 4.2 | 8.2 | 4.0 | -16.1 | 1.4 | 1.2 |
| 1.9 | 1.1 | 1.3 | 1.3 | 0.3 | 0.2 | 0.9 | 1.8 | 0.7 | -3.0 | 0.3 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| -1 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 |
Current Liabilities Current LiabilitiesCr | 18 | 31 | 7 | 7 | 2 | 2 | 9 | 7 | 9 | 11 | 13 | 12 |
Non Current Liabilities Non Current LiabilitiesCr | 18 | 5 | 18 | 20 | 15 | 26 | 24 | 22 | 18 | 15 | 16 | 14 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 24 | 25 | 15 | 16 | 7 | 6 | 13 | 11 | 6 | 4 | 6 | 3 |
Non Current Assets Non Current AssetsCr | 15 | 15 | 14 | 16 | 16 | 28 | 25 | 26 | 26 | 27 | 29 | 29 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 5 | 7 | -2 | 6 | 13 | 3 | 3 | 7 | 6 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | -3 | 0 | -13 | -1 | -1 | -3 | -2 | -4 |
Financing Cash Flow Financing Cash FlowCr | -2 | -3 | -3 | 0 | -5 | 0 | -2 | -2 | -4 | -4 | 5 |
|
Free Cash Flow Free Cash FlowCr | 2 | 5 | 6 | -5 | 5 | 13 | -11 | 3 | 5 | 1 | -5 |
| 210.6 | 945.6 | 1,194.3 | -388.2 | 5,046.9 | 16,252.6 | 673.3 | 355.6 | 2,018.1 | -441.3 | -265.4 |
CFO To EBITDA CFO To EBITDA% | 44.3 | 115.2 | 150.2 | -59.4 | 172.5 | 395.3 | 58.3 | 59.8 | 161.6 | 155.2 | -8.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 3 | 3 | 0 | 3 | 4 | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 6.8 | 5.4 | 0.0 | 27.4 | 52.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.1 | 0.1 | 0.0 | 0.3 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.8 | 0.7 | 0.0 | 0.6 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 7.4 | 4.5 | 3.1 | 4.9 | 5.0 | 8.8 | 6.3 | 5.7 | 5.8 | 5.1 | 5.8 |
Profitability Ratios Profitability Ratios |
| 28.8 | 28.6 | 17.1 | 32.8 | 56.3 | 70.2 | 67.4 | 65.4 | 67.4 | 66.7 | 66.6 |
| 9.3 | 8.8 | 9.6 | 11.4 | 34.0 | 44.4 | 48.3 | 48.7 | 49.7 | 45.8 | 44.1 |
| 1.9 | 1.1 | 1.2 | 1.8 | 1.2 | 1.1 | 4.2 | 8.2 | 4.0 | -16.1 | 1.4 |
| 9.7 | 15.2 | 16.7 | 11.9 | 12.9 | 7.1 | 8.3 | 9.1 | 7.8 | 8.0 | 7.4 |
| 24.8 | 12.3 | 12.3 | 11.4 | 2.2 | 1.5 | 6.9 | 12.2 | 4.8 | -24.4 | 2.4 |
| 2.2 | 1.2 | 1.9 | 1.8 | 0.5 | 0.2 | 1.0 | 2.2 | 1.0 | -4.4 | 0.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Crimson Metal Engineering Company Limited** (formerly known as **Sri Saarbati Steel Tubes Ltd**) is a Chennai-based industrial entity listed on the **BSE**. Historically a prominent manufacturer and exporter of steel tubes, the company is currently navigating a strategic transition. In response to a "tough economic environment," the company has pivoted its operational focus toward **Leasing** and **Trading**, while maintaining its core manufacturing infrastructure in a state of readiness for future revival.
---
### **Strategic Pivot: From Manufacturing to Asset Monetization**
Due to macroeconomic headwinds and intense market competition, Crimson Metal has temporarily suspended its mainline manufacturing operations. The company’s current business model is bifurcated into two defensive revenue streams designed to maintain liquidity and preserve asset value.
* **Leasing Activities:** This is currently the company’s most stable revenue contributor. The company leverages its significant industrial real estate and infrastructure to generate consistent cash flow.
* **Trading of Goods:** The company engages in the procurement and sale of steel-related products to maintain market presence and operational continuity without the overhead of active manufacturing.
* **Manufacturing Revival Roadmap:** Management is actively exploring the resumption of **E.R.W. Steel Tubes and Pipes** (Black and Galvanised) production. However, the estimated timeline for a full-scale return to manufacturing is projected to be **upwards of 24 months** (extending into late 2025/2026), contingent on a favorable shift in the competitive landscape.
### **Revenue Composition and Segment Performance**
The company’s financial trajectory reflects the deliberate shift away from high-intensity manufacturing toward stable leasing income.
| Segment Revenue (₹ in Lakhs) | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- | :--- |
| **Leasing** | **550.00** | **550.00** | **630.00** |
| **Trading of Goods** | **277.70** | **266.20** | **333.18** |
| **Total Income from Operations** | **827.70** | **816.20** | **963.17** |
---
### **Asset Base and Infrastructure Holdings**
The company’s valuation is underpinned by its significant land holdings and industrial infrastructure in South India.
* **Manufacturing Facility:** Located at **Sedarapet Industrial Estate, Pondicherry**.
* **Land Area:** Spans approximately **6.971 Acres** (**28,224 square meters**).
* **Asset Status:** The facility, including land, buildings, and machinery, is currently **mortgaged/hypothecated** to secure credit facilities from the **Bank of Ceylon**.
* **Registered Office:** Headquartered in **Chennai, Tamil Nadu**.
---
### **Capital Structure and Solvency Analysis**
The company’s balance sheet has seen a marked increase in leverage over recent cycles, reflecting the costs of maintaining idle infrastructure and navigating a low-revenue environment.
| Metric (₹ in Lakhs) | 31 March 2025 | 31 March 2024 | 31 March 2023 |
| :--- | :--- | :--- | :--- |
| **Total Liabilities** | **2,907.54** | **2,511.40** | **2,643.35** |
| **Cash & Cash Equivalents** | **19.41** | **2.77** | **10.87** |
| **Net Debt** | **2,888.13** | **2,508.62** | **2,632.48** |
| **Total Equity** | **559.66** | **546.31** | **679.60** |
| **Gearing Ratio (%)** | **516.1%** | **459.2%** | **387.4%** |
**Key Financial Observations:**
* **Gearing Ratio:** There is a notable upward trend in the gearing ratio, rising from **387.4%** in FY23 to **516.1%** in FY25, indicating high reliance on debt.
* **Profitability:** While total income has seen a decline from **₹968.27 Lakhs** in FY22 to **₹816.96 Lakhs** in FY23, the company has remained marginally profitable at the **Profit After Tax (PAT)** level.
* **Share Capital:** The **Paid-up Capital** remains stable at **₹442.82 Lakhs**, consisting of **4,428,207 Equity Shares** (₹10 par). No bonus shares or ESOPs were issued in the recent period.
---
### **Debt Profile and Liquidity Management**
The company’s financing strategy relies on a mix of institutional term loans and promoter support.
* **Institutional Debt:** Secured term loans are held with the **Bank of Ceylon**, backed by the mortgage of the **Pondicherry** leasehold land and machinery.
* **Promoter Support:** Loans are further secured by the **personal guarantee** of the Managing Director, **Mr. Vinay Kumar Goyal**. As of March 31, 2024, outstanding loans from directors and relatives totaled **₹10,09,078**.
* **Public Deposits:** The company maintains a conservative stance regarding public funding and has **not accepted any deposits** from the public.
* **Dividend Policy:** No dividends were recommended for **FY 2023-24** as the company prioritizes liquidity and capital preservation.
---
### **Enterprise Risk Management (ERM) Framework**
Crimson Metal employs a structured ERM framework that utilizes **risk heat maps** and **early warning indicators** to monitor threats across sales, supply chain, and finance.
| Risk Category | Mitigation Strategy & Current Status |
| :--- | :--- |
| **Operational Risk** | The primary risk is the **absence from the operating segment**. The company faces "lost ground" and must execute a significant catch-up strategy to regain market share upon revival. |
| **Credit Risk** | Managed via Treasury functions. Notably, as of **March 31, 2025**, the company reported **zero trade receivables**, effectively eliminating immediate bad debt exposure. |
| **Market & Currency** | Sensitivity to **USD/EURO** fluctuations is monitored; however, the impact on PBT was **nil** as of March 2025 due to the current nature of operations. |
| **Concentration Risk** | The company actively monitors for **excessive risk concentration** among counterparties in similar industries or geographies to prevent systemic failure. |
| **Liquidity Risk** | Oversight is focused on managing principal financial liabilities, including trade payables and security deposits. |
---
### **Corporate Governance and Leadership**
The company operates under the guidance of a seasoned board, ensuring compliance with **Indian Accounting Standards (Ind AS)** and **BSE** listing requirements.
* **Leadership Team:**
* **Managing Director:** Mr. Vinay Kumar Goyal
* **Whole Time Director & CFO:** Mr. Chandrakesh Pal
* **Whole Time Director:** Ms. Uma Rajaram
* **Board Oversight:** The **Audit Committee**, chaired by **Mr. Sanjay Kumar**, and the **Risk Management Committee** provide continuous monitoring of financial results and mitigation plans.
* **Compliance Status:** All **BSE listing fees** are paid to date, and the company maintains a clean record regarding regulatory approvals and environmental standards.