Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹12Cr
Construction - Factories/Offices/Commercial
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CROISSANCE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | 471.4 | 128.6 | -91.3 | -100.0 | -100.0 | -100.0 | -100.0 | | | | |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 27.1 | -2.5 | 50.0 | 50.0 | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 1,350.0 | 100.0 | 300.0 | -81.3 | -124.1 | -50.0 | -300.0 | -1,000.0 | 700.0 | 0.0 | 112.5 | 107.4 |
| 16.4 | 5.0 | 50.0 | 50.0 | | | | | | | | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 1,208.2 | -74.5 | -84.2 | -100.0 |
| 0 | 2 | 1 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 27.9 | 22.6 | 12.8 | -47.3 | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 |
|
| | 271.0 | -86.0 | -95.5 | 15,061.3 |
| 66.3 | 18.8 | 10.3 | 3.0 | |
| 0.0 | 0.1 | 0.0 | 0.0 | 0.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 |
| 0 | 1 | 1 | 1 | 1 |
Current Liabilities Current LiabilitiesCr | 0 | 2 | 5 | 7 | 7 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 3 | 6 | 6 | 6 |
Non Current Assets Non Current AssetsCr | 7 | 7 | 7 | 10 | 9 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 1 | 2 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | -2 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 1 | 2 |
| -137.8 | -10.0 | 1,599.3 | 56,571.0 |
CFO To EBITDA CFO To EBITDA% | -327.6 | -8.3 | 1,294.6 | -3,542.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 58 | 49 | 23 | 17 |
Price To Earnings Price To Earnings | 424.5 | 103.0 | 341.0 | 0.0 |
Price To Sales Price To Sales | 291.0 | 19.0 | 35.4 | 167.9 |
Price To Book Price To Book | 8.0 | 6.4 | 3.0 | 2.1 |
| 1,057.5 | 84.9 | 269.5 | -339.1 |
Profitability Ratios Profitability Ratios |
| 106.0 | 32.2 | 42.6 | 49.2 |
| 27.9 | 22.6 | 12.8 | -47.3 |
| 66.3 | 18.8 | 10.3 | 3.0 |
| 2.5 | 8.6 | 1.2 | 0.1 |
| 1.8 | 6.3 | 0.9 | 0.0 |
| 1.6 | 4.6 | 0.5 | 0.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Croissance Limited (formerly **Swagruha Infrastructures Limited**) is a **BSE-listed** entity currently undergoing a fundamental structural transformation. Historically focused on **Realty operating services** and construction, the company initiated a strategic pivot in **April 2024** to enter the **Green Energy, Biofuels, and Agro-processing** sectors.
This transition involves a comprehensive overhaul of the company’s **Memorandum of Association (MOA)** to authorize the production and distribution of ethanol, green hydrogen, and solar energy. The company is aggressively moving away from its legacy hospitality and real estate holdings to position itself as a key player in India’s alternate energy landscape.
---
### **Core Business Verticals & Operational Scope**
The company’s operations are currently divided between its legacy portfolio and its high-growth energy ventures:
* **Green Energy & Biofuels:** This is the primary strategic focus. Operations include the establishment of **distilleries**, the production of **Ethanol, ENA (Extra Neutral Alcohol), and Rectified Spirit**, and the development of infrastructure for the storage and supply of alternate energy.
* **Agro-Processing Infrastructure:** The company is developing facilities for processing and refining agro-based products, including **Grain Dryers, Storage Silos, Rice Mills, and Solvent Extraction units** for crops such as sugarcane, paddy, maize, and millets.
* **Renewable Energy Generation:** Plans include the production and marketing of **Green Hydrogen** and **Solar Energy**, alongside the establishment of specialized dispensing stations.
* **Legacy Realty & Hospitality:** While historically the primary segment, recent filings indicate **no reportable segments** currently qualify for separate disclosure under **Ind AS-108**, suggesting a wind-down of active scale in this vertical.
---
### **Key Projects, Capacity Expansion, and Asset Base**
Croissance Limited is executing a phased entry into the ethanol market, supported by significant land acquisition and infrastructure planning.
| Project / Asset | Details | Status |
| :--- | :--- | :--- |
| **Mysuru Region Land** | **120 acres** secured on a **36-year lease** | **Lease Decided (Oct 2025)** |
| **Ethanol Plant** | **200 KLPD** production capacity (to be established in **2 phases**) | **Pre-operative operations commenced** |
| **Corbel Lifespace Assets** | Acquisition of assets aggregating to **Rs. 3 Crore** | **Proposed/Pending Approval** |
| **Corbel Energy Pvt Ltd** | Primary vehicle for Green Energy & BioFuels | **Subsidiary (75% Stake)** |
To lead this transition, the company has appointed **Shri. B R Purnachandra** as **Consultant – Special Projects**, leveraging his **3 decades** of experience in the biofuel industry. Furthermore, **Sravan Prabhakar Veledandi** has been re-appointed as **Managing Director** for a **3-year term** (Oct 2024 – Sept 2027).
---
### **Corporate Restructuring & Subsidiary Management**
The company is streamlining its corporate structure to align with its new energy-centric mandate.
* **Corbel Energy Private Limited:** This entity was elevated from an Associate (**49%**) to a Subsidiary (**75%**) on **June 4, 2025**. It serves as the main operational vehicle for the Green Energy pivot.
* **Delicieux Restaurants Private Limited:** The Board has decided to **disinvest** its entire **85% stake** in this subsidiary. The company is currently applying for closure/exit to finalize its departure from the hospitality sector.
* **Promoter Consolidation:** In **March 2025**, the promoter proposed an inter-se transfer to acquire **2,18,70,228 Equity Shares**, consolidating their holding in the entity.
---
### **Financial Performance & Capital Strategy**
The company has demonstrated exponential top-line growth, though it remains in a capital-intensive "build-out" phase for its new verticals.
**Consolidated Financial Trends:**
* **Revenue Growth:** Total turnover reached **₹2.6 Crore** in **FY23**, a massive increase from **₹19.90 Lakhs** in **FY22**.
* **Historical Profitability:** Net profit rose from **₹13.19 Lakhs** in **FY21** to **₹48.94 Lakhs** in **FY22**.
* **Current Operational Status:** For the half-year ended **September 30, 2025**, both **Delicieux Restaurants** and **Corbel Energy** reported **Nil** total revenue and **Nil** net profit, reflecting the pre-operative stage of new projects and the divestment of old ones.
**Fundraising & Financial Headroom:**
To support its long-term objectives, the company has significantly expanded its borrowing and investment limits:
* **Borrowing Limits:** Increased to **Rs. 1,000 Crores** under Section 180(1)(c).
* **Investment/Loan Limits:** Authorized up to **Rs. 1,000 Crores** under Section 186.
* **Funding Mechanisms:** The company is actively evaluating **Rights Issues, Preferential Allotments, FPOs, and Debentures** to fund its **200 KLPD** ethanol plant and other green energy infrastructure.
---
### **Risk Profile & Governance Challenges**
Investors should note several regulatory and financial reconciliation risks identified in recent disclosures.
**1. Regulatory & Compliance Scrutiny:**
* **BSE Warning:** Received a formal warning in **November 2025** for failing to disclose an extension sought for the **30th Annual General Meeting (AGM)**.
* **Statutory Delays:** Flagged for non-compliance with **Section 137(1)** (failure to file **Form AOC-4 XBRL**) and **Section 92(4)** (failure to file **Form MGT-7**) for **FY 2022-23**.
**2. Financial Reconciliation Gaps:**
Auditors have highlighted significant figures that remain subject to **confirmation and reconciliation** as of **September 2025**:
| Financial Category | Amount (₹ Crore) | Risk Status |
| :--- | :--- | :--- |
| **Loans and Advances** | **9.56** | Unconfirmed/Unreconciled |
| **Other Current Liabilities** | **4.86** | Customer advances; unconfirmed |
| **Trade Receivables** | **3.81** | Unconfirmed/Unreconciled |
| **Trade Payables** | **2.18** | Unconfirmed/Unreconciled |
**3. Subsidiary Oversight Issues:**
Consolidated statements for **September 2025** were prepared using only available bank statements for **Delicieux Restaurants Private Limited**, as full audit reports were unavailable. Previous results relied on **management-certified unaudited** figures, which prevented auditors from providing a "true and fair view" opinion.
**4. Market & Liquidity Risks:**
* **Liquidity:** While the company relies on **promoter fund infusion**, auditors note that future viability is not guaranteed beyond a **one-year** horizon from the balance sheet date.
* **External Pressures:** The company faces intense competition at **local, national, and international** levels and remains sensitive to **adverse government policy changes** regarding biofuels and **currency fluctuations**.
### **Governance Framework**
Despite compliance delays, the company maintains a formal governance structure with an **Audit Committee**, **Nomination & Remuneration Committee**, and **Stakeholder Relationship Committee**, all of which are chaired by **Independent Directors**. As of **March 31, 2025**, the company has **not** been declared a **willful defaulter** by any financial institution.