| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14 | 18 | 27 | 41 | 48 | 51 | 56 | 51 | 52 | 54 | 18 | 55 | |
Growth YoY Revenue Growth YoY% | 2,227.6 | 241.6 | 187.3 | 102.9 | 26.0 | 10.5 | 6.8 | -68.3 | 7.0 | |||
| 13 | 13 | 22 | 38 | 44 | 47 | 52 | 47 | 48 | 50 | 16 | 49 | |
| 1 | 5 | 5 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 2 | 5 | |
OPM OPM% | 6.6 | 28.6 | 18.6 | 7.4 | 6.4 | 6.2 | 6.6 | 8.1 | 8.1 | 8.1 | 8.7 | 9.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 5 | 5 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 2 | 5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 5 | 5 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 1 | 5 | |
Growth YoY PAT Growth YoY% | 2,700.0 | 46,500.0 | 17,333.3 | 7,325.0 | 298.7 | -26.5 | -37.5 | 37.4 | 32.5 | 23.5 | -54.5 | 34.5 |
NPM NPM% | 5.6 | 26.4 | 18.8 | 7.1 | 6.5 | 6.7 | 5.8 | 7.8 | 7.8 | 7.8 | 8.3 | 9.8 |
| 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.4 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14 | 18 | 27 | 41 | 48 | 51 | 56 | 51 | 52 | 54 | 18 | 55 | |
Growth YoY Revenue Growth YoY% | 2,227.6 | 241.6 | 187.3 | 102.9 | 26.0 | 10.5 | 6.8 | -68.3 | 7.0 | |||
| 13 | 13 | 22 | 38 | 44 | 47 | 52 | 47 | 48 | 50 | 16 | 49 | |
| 1 | 5 | 5 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 2 | 5 | |
OPM OPM% | 6.6 | 28.6 | 18.6 | 7.4 | 6.4 | 6.2 | 6.6 | 8.1 | 8.1 | 8.1 | 8.7 | 9.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 5 | 5 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 2 | 5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 5 | 5 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 1 | 5 | |
Growth YoY PAT Growth YoY% | 2,700.0 | 46,500.0 | 17,333.3 | 7,325.0 | 298.7 | -26.5 | -37.5 | 37.4 | 32.5 | 23.5 | -54.5 | 34.5 |
NPM NPM% | 5.6 | 26.4 | 18.8 | 7.1 | 6.5 | 6.7 | 5.8 | 7.8 | 7.8 | 7.8 | 8.3 | 9.8 |
| 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.4 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 194 | 175 | 179 |
Growth Revenue Growth% | 220.0 | -9.8 | -12.7 | |||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 181 | 161 | 163 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 13 | 14 | 16 | |
OPM OPM% | 18.1 | 6.7 | 8.1 | 8.7 | ||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 13 | 14 | 16 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 13 | 14 | 15 |
Growth PAT Growth% | -2.4 | 1.8 | -11.6 | -7.4 | -52.2 | -2.5 | -10.8 | -61.0 | 9,217.3 | 22.1 | 6.1 | 10.3 |
NPM NPM% | 17.5 | 6.7 | 7.9 | 8.5 | ||||||||
| -0.1 | -0.1 | -0.1 | -0.1 | -4.6 | -0.2 | -0.2 | -0.3 | 0.1 | 0.1 | 0.2 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 194 | 175 | 179 |
Growth Revenue Growth% | 220.0 | -9.8 | -12.7 | |||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 181 | 161 | 163 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 13 | 14 | 16 | |
OPM OPM% | 18.1 | 6.7 | 8.1 | 8.7 | ||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 13 | 14 | 16 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 13 | 14 | 15 |
Growth PAT Growth% | -2.4 | 1.8 | -11.6 | -7.4 | -52.2 | -2.5 | -10.8 | -61.0 | 9,217.3 | 22.1 | 6.1 | 10.3 |
NPM NPM% | 17.5 | 6.7 | 7.9 | 8.5 | ||||||||
| -0.1 | -0.1 | -0.1 | -0.1 | -4.6 | -0.2 | -0.2 | -0.3 | 0.1 | 0.1 | 0.2 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 84 | 84 |
Reserves ReservesCr | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 10 | 24 | 38 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 3 | 32 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 111 | 154 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 92 | 142 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 12 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 111 | 154 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 84 | 84 |
Reserves ReservesCr | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 10 | 24 | 38 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 3 | 32 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 111 | 154 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 92 | 142 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 12 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 111 | 154 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36 | -36 | -1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 36 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | -2 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36 | -36 | |
CFO To PAT CFO To PAT% | 98.0 | 95.1 | 108.6 | 95.8 | 94.5 | 96.9 | 96.8 | -366.4 | -341.5 | -275.5 | -8.6 |
CFO To EBITDA CFO To EBITDA% | 98.0 | 95.1 | 108.6 | 95.8 | 94.5 | 96.9 | 97.1 | -398.5 | -330.0 | -273.4 | -8.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36 | -36 | -1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 36 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | -2 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36 | -36 | |
CFO To PAT CFO To PAT% | 98.0 | 95.1 | 108.6 | 95.8 | 94.5 | 96.9 | 96.8 | -366.4 | -341.5 | -275.5 | -8.6 |
CFO To EBITDA CFO To EBITDA% | 98.0 | 95.1 | 108.6 | 95.8 | 94.5 | 96.9 | 97.1 | -398.5 | -330.0 | -273.4 | -8.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2 | 1 | 1 | 1 | 1 | 2 | 3 | 1,150 | 1,731 | 459 | 207 | |
Price To Earnings Price To Earnings | 108.0 | 13.3 | 33.3 | 12.3 | ||||||||
Price To Sales Price To Sales | 18.9 | 8.9 | 2.6 | 1.2 | ||||||||
Price To Book Price To Book | -13.9 | -7.7 | -4.9 | -2.2 | -2.3 | -4.5 | -4.6 | 32.9 | 1.6 | 3.8 | 1.7 | |
EV To EBITDA EV To EBITDA | -53.4 | -40.5 | -30.2 | -18.6 | -18.6 | -34.1 | -24.3 | 104.4 | 132.2 | 32.2 | 13.4 | |
GPM GPM% | 18.9 | 6.9 | ||||||||||
OPM OPM% | 18.1 | 6.7 | 8.1 | 8.7 | ||||||||
NPM NPM% | 17.5 | 6.7 | 7.9 | 8.5 | ||||||||
ROCE ROCE% | 28,195.7 | 27,799.4 | -4,799.7 | 3,743.1 | 1,287.0 | 945.6 | 812.4 | 20.4 | 31.8 | 12.4 | 11.8 | 11.8 |
ROE ROE% | 27.9 | 21.5 | 19.3 | 17.2 | 20.8 | 17.5 | 16.3 | 20.8 | 30.4 | 12.0 | 11.3 | 11.3 |
ROA ROA% | -1,087.7 | -699.7 | -1,511.7 | -1,733.0 | -3,051.9 | -3,035.2 | -2,900.0 | -168.6 | 16.8 | 11.7 | 8.9 | 8.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2 | 1 | 1 | 1 | 1 | 2 | 3 | 1,150 | 1,731 | 459 | 207 | |
Price To Earnings Price To Earnings | 108.0 | 13.3 | 33.3 | 12.3 | ||||||||
Price To Sales Price To Sales | 18.9 | 8.9 | 2.6 | 1.2 | ||||||||
Price To Book Price To Book | -13.9 | -7.7 | -4.9 | -2.2 | -2.3 | -4.5 | -4.6 | 32.9 | 1.6 | 3.8 | 1.7 | |
EV To EBITDA EV To EBITDA | -53.4 | -40.5 | -30.2 | -18.6 | -18.6 | -34.1 | -24.3 | 104.4 | 132.2 | 32.2 | 13.4 | |
GPM GPM% | 18.9 | 6.9 | ||||||||||
OPM OPM% | 18.1 | 6.7 | 8.1 | 8.7 | ||||||||
NPM NPM% | 17.5 | 6.7 | 7.9 | 8.5 | ||||||||
ROCE ROCE% | 28,195.7 | 27,799.4 | -4,799.7 | 3,743.1 | 1,287.0 | 945.6 | 812.4 | 20.4 | 31.8 | 12.4 | 11.8 | 11.8 |
ROE ROE% | 27.9 | 21.5 | 19.3 | 17.2 | 20.8 | 17.5 | 16.3 | 20.8 | 30.4 | 12.0 | 11.3 | 11.3 |
ROA ROA% | -1,087.7 | -699.7 | -1,511.7 | -1,733.0 | -3,051.9 | -3,035.2 | -2,900.0 | -168.6 | 16.8 | 11.7 | 8.9 | 8.9 |
Documents — Cropster Agro Ltd