Login
Home
Charts
Search
Watchlist
Products

Cropster Agro Ltd

CROPSTER·BSE
2.46+4.68%Tue, 22 Sept '26 15:50

Cropster Agro Ltd

CROPSTER
BSE
2.46
+4.68%
|Tue, 22 Sept '26 15:50
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
207Cr
Close
Close Price
2.46
Industry
Industry
Trading
PE
Price To Earnings
12.30
PS
Price To Sales
1.16
Revenue
Revenue
179Cr
Rev Gr TTM
Revenue Growth TTM
-12.69%
PAT Gr TTM
PAT Growth TTM
10.35%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
141827414851565152541855
Growth YoY
Revenue Growth YoY%
2,227.6241.6187.3102.926.010.56.8-68.37.0
Expenses
ExpensesCr
131322384447524748501649
Operating Profit
Operating ProfitCr
155333444425
OPM
OPM%
6.628.618.67.46.46.26.68.18.18.18.79.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
155334444425
Tax
TaxCr
000000000000
PAT
PATCr
155333344415
Growth YoY
PAT Growth YoY%
2,700.046,500.017,333.37,325.0298.7-26.5-37.537.432.523.5-54.534.5
NPM
NPM%
5.626.418.87.16.56.75.87.87.87.88.39.8
EPS
EPS
0.00.10.10.00.00.40.00.10.10.10.00.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
141827414851565152541855
Growth YoY
Revenue Growth YoY%
2,227.6241.6187.3102.926.010.56.8-68.37.0
Expenses
ExpensesCr
131322384447524748501649
Operating Profit
Operating ProfitCr
155333444425
OPM
OPM%
6.628.618.67.46.46.26.68.18.18.18.79.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
155334444425
Tax
TaxCr
000000000000
PAT
PATCr
155333344415
Growth YoY
PAT Growth YoY%
2,700.046,500.017,333.37,325.0298.7-26.5-37.537.432.523.5-54.534.5
NPM
NPM%
5.626.418.87.16.56.75.87.87.87.88.39.8
EPS
EPS
0.00.10.10.00.00.40.00.10.10.10.00.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
0000000061194175179
Growth
Revenue Growth%
220.0-9.8-12.7
Expenses
ExpensesCr
0000000050181161163
Operating Profit
Operating ProfitCr
0000000011131416
OPM
OPM%
18.16.78.18.7
Other Income
Other IncomeCr
00000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0000000011131416
Tax
TaxCr
000000000010
PAT
PATCr
0000000011131415
Growth
PAT Growth%
-2.41.8-11.6-7.4-52.2-2.5-10.8-61.09,217.322.16.110.3
NPM
NPM%
17.56.77.98.5
EPS
EPS
-0.1-0.1-0.1-0.1-4.6-0.2-0.2-0.30.10.10.20.2
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
0000000061194175179
Growth
Revenue Growth%
220.0-9.8-12.7
Expenses
ExpensesCr
0000000050181161163
Operating Profit
Operating ProfitCr
0000000011131416
OPM
OPM%
18.16.78.18.7
Other Income
Other IncomeCr
00000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0000000011131416
Tax
TaxCr
000000000010
PAT
PATCr
0000000011131415
Growth
PAT Growth%
-2.41.8-11.6-7.4-52.2-2.5-10.8-61.09,217.322.16.110.3
NPM
NPM%
17.56.77.98.5
EPS
EPS
-0.1-0.1-0.1-0.1-4.6-0.2-0.2-0.30.10.10.20.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
00000000258484
Reserves
ReservesCr
00000-1-1-1102438
Current Liabilities
Current LiabilitiesCr
000000015332
Non Current Liabilities
Non Current LiabilitiesCr
00000000000
Total Liabilities
Total LiabilitiesCr
0000000063111154
Current Assets
Current AssetsCr
000000006392142
Non Current Assets
Non Current AssetsCr
0000000001912
Total Assets
Total AssetsCr
0000000063111154
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
00000000258484
Reserves
ReservesCr
00000-1-1-1102438
Current Liabilities
Current LiabilitiesCr
000000015332
Non Current Liabilities
Non Current LiabilitiesCr
00000000000
Total Liabilities
Total LiabilitiesCr
0000000063111154
Current Assets
Current AssetsCr
000000006392142
Non Current Assets
Non Current AssetsCr
0000000001912
Total Assets
Total AssetsCr
0000000063111154

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
00000000-36-36-1
Investing Cash Flow
Investing Cash FlowCr
00000000000
Financing Cash Flow
Financing Cash FlowCr
0000000036360
Net Cash Flow
Net Cash FlowCr
0000000101-2
Free Cash Flow
Free Cash FlowCr
00000000-36-36
CFO To PAT
CFO To PAT%
98.095.1108.695.894.596.996.8-366.4-341.5-275.5-8.6
CFO To EBITDA
CFO To EBITDA%
98.095.1108.695.894.596.997.1-398.5-330.0-273.4-8.3
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
00000000-36-36-1
Investing Cash Flow
Investing Cash FlowCr
00000000000
Financing Cash Flow
Financing Cash FlowCr
0000000036360
Net Cash Flow
Net Cash FlowCr
0000000101-2
Free Cash Flow
Free Cash FlowCr
00000000-36-36
CFO To PAT
CFO To PAT%
98.095.1108.695.894.596.996.8-366.4-341.5-275.5-8.6
CFO To EBITDA
CFO To EBITDA%
98.095.1108.695.894.596.997.1-398.5-330.0-273.4-8.3

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
21111231,1501,731459207
Price To Earnings
Price To Earnings
108.013.333.312.3
Price To Sales
Price To Sales
18.98.92.61.2
Price To Book
Price To Book
-13.9-7.7-4.9-2.2-2.3-4.5-4.632.91.63.81.7
EV To EBITDA
EV To EBITDA
-53.4-40.5-30.2-18.6-18.6-34.1-24.3104.4132.232.213.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
18.96.9
OPM
OPM%
18.16.78.18.7
NPM
NPM%
17.56.77.98.5
ROCE
ROCE%
28,195.727,799.4-4,799.73,743.11,287.0945.6812.420.431.812.411.811.8
ROE
ROE%
27.921.519.317.220.817.516.320.830.412.011.311.3
ROA
ROA%
-1,087.7-699.7-1,511.7-1,733.0-3,051.9-3,035.2-2,900.0-168.616.811.78.98.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
21111231,1501,731459207
Price To Earnings
Price To Earnings
108.013.333.312.3
Price To Sales
Price To Sales
18.98.92.61.2
Price To Book
Price To Book
-13.9-7.7-4.9-2.2-2.3-4.5-4.632.91.63.81.7
EV To EBITDA
EV To EBITDA
-53.4-40.5-30.2-18.6-18.6-34.1-24.3104.4132.232.213.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
18.96.9
OPM
OPM%
18.16.78.18.7
NPM
NPM%
17.56.77.98.5
ROCE
ROCE%
28,195.727,799.4-4,799.73,743.11,287.0945.6812.420.431.812.411.811.8
ROE
ROE%
27.921.519.317.220.817.516.320.830.412.011.311.3
ROA
ROA%
-1,087.7-699.7-1,511.7-1,733.0-3,051.9-3,035.2-2,900.0-168.616.811.78.98.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Cropster Agro is an Indian trading house that was born from a corporate shell. For decades it existed as Planter’s Polysacks, a packaging company that had stopped doing business altogether, until a complete reset in 2023 gave it a new name, a new registered office in Gujarat, and a single purpose: buying and selling agricultural commodities. The recurring approach is straightforward - it sources edible oils, seeds, grains and spices, holds them as stock-in-trade, and resells them, operating in a world where the monsoon decides supply and price competition is fierce. # Business segments A single engine - agricultural commodity trading with a small manufacturing sideline - rebuilt from a dormant entity and now competing in a crowded, weather-dependent market. ## 1. Agro-commodity trading: buying and selling the harvest **The company makes its money by purchasing agricultural goods in bulk and reselling them - it is a merchant, not a farmer, and its inventory is its business.** - **Two revenue streams, one core activity** - revenue comes from Trading Sales and Manufacturing Sales, but both are sides of the same coin: in FY24, trading sales covered refined edible oils like RBD Palmolein and Sunflower Refined Oil, while manufacturing sales meant processing agricultural seeds into products for sale. - **Inventory is the engine** - the company holds stock-in-trade (goods bought for resale), which stood at roughly ₹773 lakhs as of March 2024, all of it agricultural products waiting to be sold onward. - **Customers pay later, and the company carries that risk** - trade receivables were about ₹3,167 lakhs at the end of FY24, all unsecured and due within six months, meaning the company effectively finances its buyers for half a year. - **A tractor and some equipment, not a farm** - the company owns a tractor and farming equipment worth a few lakhs on its books, but these are tools; the business itself is built on procurement and distribution, not cultivation. - **No foreign exchange exposure yet** - in FY24 the company had zero foreign exchange earnings or outgoings, so its trading universe is entirely domestic for now. # Group structure and partners **The company stands alone - no parent, no subsidiary, no promoter group - and is held entirely by public shareholders, with one entity quietly building a stake.** - **No corporate family tree** - from FY20 through FY25, Cropster Agro has had no holding company, no subsidiary, no associate and no joint venture; it is a standalone listed entity. - **No promoters, only public shareholders** - all shares are held by the public, a rare structure for an Indian listed company, and one non-promoter entity, Nilratan Suppliers Private Limited, crossed the 5% voting-capital threshold in December 2025 after buying shares on the open market. - **Warrants brought in working capital** - the company raised roughly ₹15 crore through a preferential issue of convertible warrants in early 2023, and the funds were channelled straight into working capital to fuel the new trading business. - **Borrowing headroom is being built** - the board has sought shareholder approval to borrow up to ₹500 crore and to extend loans or guarantees of the same amount to entities where directors have an interest, signalling an appetite for scale that the current balance sheet does not yet reflect.

Documents — Cropster Agro Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/1z9zy7thkm75jstemdkdqvks.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/3abrwynd74sdjp7qoxy8myp7.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/euy1hr4ud6bwvfzvhybn8v2y.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/ofqa3x749u1ydcxb3z1mj81e.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/b1pe2esnx4v0j7y6b13qpoqa.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/nsxz1rkas1p457h5sh1w05c4.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/vghn9fur06wwdkqqafyzq04z.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/te9wty9omu0wf6gwhcc5wu71.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/uyb23vzz8qalw5grtqbt8gwl.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/yoh3qyj95jznpzgr0n5fr3ti.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/homyu5fwvgvf3iwjymq1nw40.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/ar1c65m7pdqf7mcibhh0ugpa.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/9ac1z5hzxltsdriqmttf88tl.pdf