Login
Products
Login
Home
Alerts
Search
Watchlist
Products

CRP Risk Management Ltd

CRPRISK
BSE
6.18
Last Updated:
03 Jun '25, 5:14 PM
Company Overview
Alert
Watchlist
Note

CRP Risk Management Ltd

CRPRISK
BSE
6.18
03 Jun '25, 5:14 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
11Cr
Close
Close Price
6.18
Industry
Industry
Miscellaneous
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
-100.00%
PAT Gr TTM
PAT Growth TTM
-175.00%
Peer Comparison
How does CRPRISK stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CRPRISK
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
26525102261167200
Growth YoY
Revenue Growth YoY%
-38.3-83.0-4.595.3-9.7-45.4-51.010.3-37.9-65.8-100.0-100.0
Expenses
ExpensesCr
4452392251066200
Operating Profit
Operating ProfitCr
-1802211101000
OPM
OPM%
-68.62.57.015.63.78.95.17.27.30.5
Other Income
Other IncomeCr
112010000000
Interest Expense
Interest ExpenseCr
111110000000
Depreciation
DepreciationCr
111110000000
PBT
PBTCr
-1802010100000
Tax
TaxCr
000000000000
PAT
PATCr
-14-11000000000
Growth YoY
PAT Growth YoY%
-485.7-118.4109.8126.8-83.2-100.0-82.6-25.0-166.7-200.0
NPM
NPM%
-54.0-10.65.51.41.00.00.40.00.40.5
EPS
EPS
-8.0-0.30.80.00.00.00.00.00.00.00.00.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
818282573033171320
Growth
Revenue Growth%
1.50.1-30.7-47.28.8-49.2-21.5-83.7-100.0
Expenses
ExpensesCr
707068702830161220
Operating Profit
Operating ProfitCr
121214-12221100
OPM
OPM%
14.215.117.5-21.96.27.46.47.3-1.2
Other Income
Other IncomeCr
1012310000
Interest Expense
Interest ExpenseCr
4322220000
Depreciation
DepreciationCr
2232211100
PBT
PBTCr
7811-15100000
Tax
TaxCr
223-4000000
PAT
PATCr
568-11100000
Growth
PAT Growth%
17.029.6-243.6107.3-52.4-87.6-24.3-107.5-1,011.1
NPM
NPM%
6.27.29.3-19.32.71.20.30.3-0.1
EPS
EPS
3.94.34.4-6.30.50.20.00.00.00.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
71717171717171717
Reserves
ReservesCr
234351394041434343
Current Liabilities
Current LiabilitiesCr
272437414435312713
Non Current Liabilities
Non Current LiabilitiesCr
3320312151515
Total Liabilities
Total LiabilitiesCr
59881079910510710610389
Current Assets
Current AssetsCr
436991818989898773
Non Current Assets
Non Current AssetsCr
161917181618171616
Total Assets
Total AssetsCr
59881079910510710610389

Cash Flow

Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
18-184-2-12-3-57
Investing Cash Flow
Investing Cash FlowCr
-3-3000-3000
Financing Cash Flow
Financing Cash FlowCr
-1521-1-11035-7
Net Cash Flow
Net Cash FlowCr
004-300000
Free Cash Flow
Free Cash FlowCr
14-214-2-1-1-3-57
CFO To PAT
CFO To PAT%
348.9-305.157.015.5-103.0552.6-6,176.2-12,933.1-2,51,077.8
CFO To EBITDA
CFO To EBITDA%
152.9-145.730.313.7-44.687.8-279.5-492.7-25,581.5

Ratios

Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
095643743004110
Price To Earnings
Price To Earnings
0.016.18.40.053.00.00.01,161.50.0
Price To Sales
Price To Sales
0.01.20.80.71.40.00.03.14.8
Price To Book
Price To Book
0.01.60.90.70.70.00.00.70.2
EV To EBITDA
EV To EBITDA
1.48.95.4-4.333.19.223.974.3-1,259.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.038.559.069.575.310.99.48.85.4
OPM
OPM%
14.215.117.5-21.96.27.46.47.3-1.2
NPM
NPM%
6.27.29.3-19.32.71.20.30.3-0.1
ROCE
ROCE%
23.614.215.0-17.33.93.10.10.10.0
ROE
ROE%
17.29.711.2-19.41.40.70.10.10.0
ROA
ROA%
8.56.77.1-11.10.80.40.00.00.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
CRP Risk Management Limited (CRP) is an integrated risk mitigation and human resource solutions provider currently undergoing a fundamental strategic pivot into the **Agrotech** and **Agribusiness** sectors. Established in **2000** as a credit-check startup, the company evolved into a **FieldTech™** organization, leveraging a proprietary network to operationalize risk frameworks for corporate clients. As of **2024-25**, the company is aggressively re-engineering its business model to address global food security and sustainability. --- ### **Strategic Reorientation: The Pivot to CRP Agrotech** The company is transitioning from its legacy verification services toward a dominant focus on the Indian food industry and value-added agro-products. This shift leverages the company’s **20-year** history in large-scale project management and its **pan-India** presence. * **Corporate Identity & Rebranding**: The company has initiated a name change to **CRP Agrotech Limited** to reflect its new core focus. * **Object Clause Expansion**: The Memorandum of Association (MOA) has been amended to include **Contract Farming**, **Food Processing**, **Domestic Trade**, and **Exports** as primary activities. * **Ancillary Diversification**: The scope now includes dairy, poultry, horticulture, agro-tourism, and R&D in agricultural biotechnology. * **Operational Pillars**: * **Contract Farming**: Utilizing modern techniques for perishable and non-perishable produce. * **Global Export**: Targeting international demand for **organic** and **exotic** Indian agricultural goods. * **Technological Integration**: Investing in **precision farming**, **soil analysis**, and **digital agriculture**. * **Infrastructure**: Acquiring and leasing agricultural land, orchards, and greenhouses to build a robust supply chain. --- ### **Business Segments and Operational Infrastructure** The company’s current model is structured into two primary reportable segments: | Segment | Core Activities & Operations | | :--- | :--- | | **Service** | Risk mitigation consulting, background verification, and HR solutions. Operates a centralized control room managing over **550 trained field operators**. | | **Trading** | Trade and sale of **Agro and Veterinary Division (CVD)** products, including animal feed. This is a strategic extension of the promoter's historical family business. | * **Client Base**: Serves approximately **300** leading Indian and Multinational Corporations. * **Geographic Reach**: Maintains a pan-India presence with offices in all major cities and a proprietary network of field officers to cover complex geographies. * **E-Governance Initiative**: Developing a large e-governance structure via **Citizen Facilities Centers (CFC)**. These hubs act as a single-window interface for over **100 services** across **60 Government departments** (RTO, Healthcare, Education, etc.). --- ### **Capital Structure and Recent Fund Raising** To fund the Agrotech expansion and meet capital adequacy requirements, the company has restructured its capital base and secured fresh investment through hybrid instruments. * **Authorized Share Capital**: Increased from **₹20.99 Crore** to **₹28.99 Crore** (divided into **2,89,90,000** equity shares of **₹10** each). * **Paid-up Capital**: **₹17,48,49,000** (represented by **1,74,84,900** equity shares). * **Compulsorily Convertible Debentures (CCDs)**: Issued **1,10,00,000** fully paid unlisted CCDs at **₹10** each, aggregating to **₹11 Crore**. These carry a **0% coupon rate** and convert to equity within **18 months** (up to **10 years**). **CCD Allotment Details:** | Subscriber | Number of CCDs | Consideration (INR) | | :--- | :--- | :--- | | **Arthsankalp Investments** | **54,00,000** | **₹5,40,00,000** | | **1Click Global Pvt Ltd** | **50,00,000** | **₹5,00,00,000** | | **Investment Angels** | **6,00,000** | **₹60,00,000** | --- ### **Financial Performance and Liquidity Profile** The company has experienced a significant contraction in its scale of operations, transitioning into a **Net Loss** position in the most recent fiscal year. **Comparative Financial Summary:** | Particulars (Rs. in lakhs) | FY 2024-25 | FY 2023-24 | Variance | | :--- | :--- | :--- | :--- | | **Total Revenue** | **215.77** | **1,304.93** | **(1,091.56)** | | **Net Profit / (Loss) After Tax** | **(0.27)** | **3.62** | **(3.89)** | **Key Financial Ratios (FY 2023-24):** * **Current Ratio**: **3.15** (Strong liquidity on paper). * **Debt Equity Ratio**: **0.38** (Conservative leverage). * **Interest Coverage Ratio**: **86.43**. * **Operating Profit Margin**: **0.07%**. * **Debtors' Turnover Ratio**: **0.25** (Indicating slow collections). --- ### **Critical Risk Factors and Compliance Challenges** The company faces severe financial and regulatory headwinds that threaten its operational stability. #### **1. Credit and Debt Risks** * **NPA Classification**: Declared a **Non-Performing Asset** by **State Bank of India (28/12/2021)** and **The Wai Urban Co-Operative Bank Ltd (30/11/2021)**. * **Debt Defaults**: Persistent defaults in servicing interest and installments for **SBI**, **The Wai Urban Co-Op Bank**, and **BMW Financial Services**. * **Asset Quality**: * **Rs. 51 crores** in trade receivables are outstanding for more than **180 days**. * **Rs. 8.96 crores** in advances to suppliers remain unsettled. * **Rs. 2.44 crores** in inventory is classified as **slow-moving/obsolete** without provision. #### **2. Regulatory and Governance Issues** * **Trading Suspension**: Shares are currently **suspended for trading** by the **BSE** due to non-compliance. * **Director Disqualification**: Three directors are **disqualified** under **Section 164(2)(a)** of the Companies Act. * **Audit Qualifications**: Auditors highlighted unpaid **TDS** of **Rs. 44.41 lakhs** (overdue >6 months) and failure to spend required **CSR** funds. * **Pending Litigation**: Disputed **Service Tax** demand of **Rs. 5.50 crores** and **TDS** demand of **Rs. 76.37 lakhs**. #### **3. Operational and Sectoral Risks** * **Agro-Sector Vulnerabilities**: Exposure to climate change, pest infestations, and biological risks inherent in farming. * **Legacy Decline**: The background screening segment has failed to return to **pre-Covid-19** volumes, necessitating the current pivot. **Statutory Arrears Overview:** | Nature of Due | Outstanding (March 2025) | Status | | :--- | :--- | :--- | | **TDS Payable** | **Rs. 44.41 Lakhs** | Overdue > 6 months | | **Service Tax (Disputed)** | **Rs. 549.72 Lakhs** | Under Appeal (CESTAT) | | **Total Statutory Arrears** | **Rs. 158.48 Lakhs** | Includes PF, ESI, GST | --- ### **Governance and Leadership** Strategic planning is led by **Mr. Hitesh Asrani**, who brings over **21 years** of experience in risk management. As of **December 2024**, the company initiated the reclassification of specific promoter group members (holding **1.26%** aggregate stake) to the **"Public"** category. Due to recent losses, the Board has **not proposed a dividend** for the financial year ended **March 31, 2025**.