Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹331Cr
Engineering - Light - General
Rev Gr TTM
Revenue Growth TTM
24.07%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CRYOGENIC
VS
| Quarter | Sep 2024 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 57.1 | 1.4 |
| 10 | 15 | 15 | 14 |
Operating Profit Operating ProfitCr |
| 26.7 | 22.4 | 26.9 | 28.7 |
Other Income Other IncomeCr | 0 | 0 | 2 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
| 4 | 5 | 8 | 7 |
| 1 | 1 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | | | 98.6 | 35.0 |
| 20.7 | 17.0 | 26.2 | 22.6 |
| 0.0 | 0.0 | 4.5 | 3.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | -5.6 | 10.1 | 35.7 | 24.1 |
| 19 | 16 | 18 | 25 | 29 |
Operating Profit Operating ProfitCr |
| 18.6 | 25.6 | 26.3 | 24.2 | 27.8 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 |
| 4 | 5 | 7 | 8 | 13 |
| 1 | 1 | 2 | 2 | 3 |
|
| | 24.2 | 31.1 | 14.6 | 66.3 |
| 14.1 | 18.5 | 22.0 | 18.6 | 24.9 |
| 65.6 | 3.9 | 5.1 | 5.8 | 7.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 11 |
| 13 | 17 | 22 | 18 |
Current Liabilities Current LiabilitiesCr | 9 | 6 | 5 | 5 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 14 | 15 | 19 | 24 |
Non Current Assets Non Current AssetsCr | 9 | 9 | 9 | 10 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 2 | 2 | 2 | 8 |
Investing Cash Flow Investing Cash FlowCr | -1 | 0 | -1 | -1 | -21 |
Financing Cash Flow Financing Cash FlowCr | -1 | -2 | 0 | 0 | 15 |
|
Free Cash Flow Free Cash FlowCr | 1 | 1 | 2 | 2 | |
| 75.1 | 45.0 | 28.5 | 31.6 | 78.5 |
CFO To EBITDA CFO To EBITDA% | 56.7 | 32.5 | 23.9 | 24.3 | 70.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 228 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 22.4 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 5.6 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 4.2 |
| -1.5 | -1.4 | -1.5 | -1.4 | |
Profitability Ratios Profitability Ratios |
| 35.5 | 45.2 | 44.4 | 42.6 | 48.4 |
| 18.6 | 25.6 | 26.3 | 24.2 | 27.8 |
| 14.1 | 18.5 | 22.0 | 18.6 | 24.9 |
| 30.2 | 32.3 | 31.7 | 28.7 | |
| 24.4 | 23.3 | 23.4 | 21.1 | |
| 14.6 | 17.0 | 18.9 | 18.1 | |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Cryogenic OGS Limited is a specialized **Original Equipment Manufacturer (OEM)** and high-precision engineering firm providing advanced fluid metering, filtration, and handling solutions. The company serves critical infrastructure within the oil, gas, chemical, and renewable energy sectors. Having evolved from a component fabricator into an **integrated system integrator**, the company now provides end-to-end turnkey solutions for global energy majors and Indian Public Sector Undertakings (PSUs).
---
### **Strategic Pivot: From Fabrication to Integrated Systems Integration**
The company is currently executing a fundamental shift in its business model to capture a larger share of project value and expand operating margins.
| Feature | Legacy Model (Fabricator) | New Turnkey Model (System Integrator) |
| :--- | :--- | :--- |
| **Operational Scope** | Engineering, fabrication, and assembly. | Design, procurement, manufacturing, and installation. |
| **Procurement** | High-value items (meters/valves) "free-issued" by clients. | Full procurement of all instruments by the company. |
| **Value Capture** | Limited to ~**30%** of project value. | **100%** of project value flows through the company. |
| **Revenue Impact** | Lower top-line; lower working capital. | Significant revenue scaling; higher margin control. |
By transitioning to a **Turnkey Model**, Cryogenic OGS now manages the entire lifecycle of a project, allowing it to book revenue on high-value components that were previously provided by the client.
---
### **Core Product Portfolio & Market Dominance**
The company has delivered over **10,000 units** to more than **300 terminals** globally. Its portfolio focuses on the measurement, filtration, and dosing of fluids including MS, HSD, LNG, and specialized chemicals.
* **Metering & Filtration:**
* **Metering Skids:** Automated systems for **custody transfer** (2" to 30"+) across pressure classes **150 to 900**.
* **Filtration Systems:** Holds an estimated **80-90% market share** in India for specialized basket strainers, with over **9,750 units** installed.
* **Air Eliminators:** Critical for mass flow meter accuracy; over **5,000 units** installed.
* **Specialized Skid Solutions:**
* **Additive Dosing:** Systems that convert standard fuel into premium variants (e.g., **XP95, XGreen**).
* **Aviation & Gas:** Specialized skids for **Aviation Turbine Fuel (ATF)** and high-pressure **Natural Gas** reduction.
* **Calibration Equipment:**
* **Prover Tanks:** Used for on-site recalibration of flow meters every **6-12 months**, ensuring clients avoid the downtime of returning meters to OEMs.
---
### **Technological Innovation: The aDENS Series**
Cryogenic OGS has established a first-mover advantage in India by launching the **aDENS density probe**, utilizing resonant vibration technology for real-time liquid density measurement in large-scale tank farms (up to **10 lakh liters**).
* **aDENS-100/110:** Single-point, adjustable immersion probes.
* **aDENS-120:** Multi-point profiling (up to **3 sensors**) to account for temperature-driven density variations.
* **Compliance:** Fully **ATEX-certified** and compliant with **API MPMS** standards for custody transfer.
* **Market Traction:** Recently secured the first order for these probes from **ABB India** for **IOCL Mangalore**.
---
### **Manufacturing Infrastructure & Capacity**
The company operates out of a strategic industrial hub in **Vadodara, Gujarat**, with facilities designed for high-precision engineering.
* **Integrated Facility:** **8,300 sq. meter (1,32,000 sq. ft.)** unit.
* **New Expansion:** Secured a **30-year lease** on a new facility at Navi Jithardi (effective Feb 2026).
* **Capacity Utilization:** Currently at **35-40%**. The existing infrastructure can support revenue scaling up to **₹75–100 crore** without requiring significant additional Capex.
* **Certifications:** **ISO 9001, 14001, 45001**; compliant with **API, ASME, ATEX, and PESO**.
* **EIL Enlistment:** Approved vendor for **Piping Spools** as of January 2026.
---
### **Global Footprint & Client Ecosystem**
The company operates as a preferred partner for global automation giants who manage large-scale PSU contracts.
* **Key Partners:** **Honeywell, Emerson, ABB, Endress+Hauser (E&H), and Yokogawa**.
* **End Users:** Indian PSUs (**IOCL, BPCL, HPCL**) and international majors (**Schlumberger, Dangote Refinery, ConocoPhillips**).
* **International Expansion:**
* Established **Cryogenic OGS Middle East F.Z.E** (UAE) in March 2026.
* Targeting enlistment with **ADNOC** and **Saudi Aramco**.
* Major export volume driver: **143 metering skids** for an Egypt project (FY26-27).
---
### **Financial Performance & Capital Structure**
The company successfully listed on the **BSE SME platform** in **July 2025**, raising **₹17.77 crore** primarily to fund working capital for its new turnkey project model.
**Growth Trends:**
| Metric | FY22 | FY23 | FY24 | FY25 |
| :--- | :--- | :--- | :--- | :--- |
| **Revenue (₹ Cr)** | 23.33 | 22.02 | 24.25 | **32.90** |
| **PAT (₹ Cr)** | - | - | > 5.00 | **6.08** |
**Foreign Currency & Obligations:**
* **Net Foreign Exchange:** Shifted from a surplus of **₹27.55 Lakhs** (FY24) to a deficit of **(₹13.55 Lakhs)** (FY25) due to increased component imports for turnkey projects.
* **Export Obligations:** **₹94,00,000** outstanding as of March 2025 under the Advance Authorisation scheme.
* **Capex:** No pending contracts on the capital account; focus remains on utilizing existing capacity.
---
### **Future Growth Drivers: Energy Transition**
Cryogenic OGS is positioning itself to lead in the transition toward cleaner fuels:
1. **LNG & RNG:** Successfully installed LNG metering skids for **Konkan LNG**; developing truck loading systems.
2. **Hydrogen:** First-mover initiatives in **Green Hydrogen** equipment and transportation technologies.
3. **Ethanol:** Systems adapted for high-precision ethanol blending requirements in India.
---
### **Risk Profile & Entry Barriers**
* **High Entry Barriers:** The company’s products are "mission-critical." Failure in a custody transfer skid results in massive revenue loss for oil majors. This necessitates a **10-15 year track record**, which Cryogenic OGS possesses, creating a significant moat against new entrants.
* **Operational Risks:** Exposure to **commodity price volatility** (Steel) and **interest rate** fluctuations.
* **Execution Risk:** High-velocity execution is required to avoid **Liquidity Damages (LD)**, particularly for urgent international shipments.
* **Safety & Compliance:** Strict adherence to **Employee Health and Safety (EHS)** is mandatory given the high-pressure environments of the end-use installations.