Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Cryogenic OGS Ltd

CRYOGENIC
BSE
231.65
6.71%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Cryogenic OGS Ltd

CRYOGENIC
BSE
231.65
6.71%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
331Cr
Close
Close Price
231.65
Industry
Industry
Engineering - Light - General
PE
Price To Earnings
30.12
PS
Price To Sales
8.10
Revenue
Revenue
41Cr
Rev Gr TTM
Revenue Growth TTM
24.07%
PAT Gr TTM
PAT Growth TTM
67.16%
Peer Comparison
How does CRYOGENIC stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CRYOGENIC
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
13192120
Growth YoY
Revenue Growth YoY%
57.11.4
Expenses
ExpensesCr
10151514
Operating Profit
Operating ProfitCr
4466
OPM
OPM%
26.722.426.928.7
Other Income
Other IncomeCr
0021
Interest Expense
Interest ExpenseCr
0000
Depreciation
DepreciationCr
0000
PBT
PBTCr
4587
Tax
TaxCr
1122
PAT
PATCr
3364
Growth YoY
PAT Growth YoY%
98.635.0
NPM
NPM%
20.717.026.222.6
EPS
EPS
0.00.04.53.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
2322243341
Growth
Revenue Growth%
-5.610.135.724.1
Expenses
ExpensesCr
1916182529
Operating Profit
Operating ProfitCr
466811
OPM
OPM%
18.625.626.324.227.8
Other Income
Other IncomeCr
1111
Interest Expense
Interest ExpenseCr
00000
Depreciation
DepreciationCr
01111
PBT
PBTCr
457813
Tax
TaxCr
11223
PAT
PATCr
345610
Growth
PAT Growth%
24.231.114.666.3
NPM
NPM%
14.118.522.018.624.9
EPS
EPS
65.63.95.15.87.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
11111
Reserves
ReservesCr
13172218
Current Liabilities
Current LiabilitiesCr
9655
Non Current Liabilities
Non Current LiabilitiesCr
0000
Total Liabilities
Total LiabilitiesCr
22242834
Current Assets
Current AssetsCr
14151924
Non Current Assets
Non Current AssetsCr
99910
Total Assets
Total AssetsCr
22242834

Cash Flow

Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
22228
Investing Cash Flow
Investing Cash FlowCr
-10-1-1-21
Financing Cash Flow
Financing Cash FlowCr
-1-20015
Net Cash Flow
Net Cash FlowCr
10013
Free Cash Flow
Free Cash FlowCr
1122
CFO To PAT
CFO To PAT%
75.145.028.531.678.5
CFO To EBITDA
CFO To EBITDA%
56.732.523.924.370.5

Ratios

Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000228
Price To Earnings
Price To Earnings
0.00.00.00.022.4
Price To Sales
Price To Sales
0.00.00.00.05.6
Price To Book
Price To Book
0.00.00.00.04.2
EV To EBITDA
EV To EBITDA
-1.5-1.4-1.5-1.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
35.545.244.442.648.4
OPM
OPM%
18.625.626.324.227.8
NPM
NPM%
14.118.522.018.624.9
ROCE
ROCE%
30.232.331.728.7
ROE
ROE%
24.423.323.421.1
ROA
ROA%
14.617.018.918.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Cryogenic OGS Limited is a specialized **Original Equipment Manufacturer (OEM)** and high-precision engineering firm providing advanced fluid metering, filtration, and handling solutions. The company serves critical infrastructure within the oil, gas, chemical, and renewable energy sectors. Having evolved from a component fabricator into an **integrated system integrator**, the company now provides end-to-end turnkey solutions for global energy majors and Indian Public Sector Undertakings (PSUs). --- ### **Strategic Pivot: From Fabrication to Integrated Systems Integration** The company is currently executing a fundamental shift in its business model to capture a larger share of project value and expand operating margins. | Feature | Legacy Model (Fabricator) | New Turnkey Model (System Integrator) | | :--- | :--- | :--- | | **Operational Scope** | Engineering, fabrication, and assembly. | Design, procurement, manufacturing, and installation. | | **Procurement** | High-value items (meters/valves) "free-issued" by clients. | Full procurement of all instruments by the company. | | **Value Capture** | Limited to ~**30%** of project value. | **100%** of project value flows through the company. | | **Revenue Impact** | Lower top-line; lower working capital. | Significant revenue scaling; higher margin control. | By transitioning to a **Turnkey Model**, Cryogenic OGS now manages the entire lifecycle of a project, allowing it to book revenue on high-value components that were previously provided by the client. --- ### **Core Product Portfolio & Market Dominance** The company has delivered over **10,000 units** to more than **300 terminals** globally. Its portfolio focuses on the measurement, filtration, and dosing of fluids including MS, HSD, LNG, and specialized chemicals. * **Metering & Filtration:** * **Metering Skids:** Automated systems for **custody transfer** (2" to 30"+) across pressure classes **150 to 900**. * **Filtration Systems:** Holds an estimated **80-90% market share** in India for specialized basket strainers, with over **9,750 units** installed. * **Air Eliminators:** Critical for mass flow meter accuracy; over **5,000 units** installed. * **Specialized Skid Solutions:** * **Additive Dosing:** Systems that convert standard fuel into premium variants (e.g., **XP95, XGreen**). * **Aviation & Gas:** Specialized skids for **Aviation Turbine Fuel (ATF)** and high-pressure **Natural Gas** reduction. * **Calibration Equipment:** * **Prover Tanks:** Used for on-site recalibration of flow meters every **6-12 months**, ensuring clients avoid the downtime of returning meters to OEMs. --- ### **Technological Innovation: The aDENS Series** Cryogenic OGS has established a first-mover advantage in India by launching the **aDENS density probe**, utilizing resonant vibration technology for real-time liquid density measurement in large-scale tank farms (up to **10 lakh liters**). * **aDENS-100/110:** Single-point, adjustable immersion probes. * **aDENS-120:** Multi-point profiling (up to **3 sensors**) to account for temperature-driven density variations. * **Compliance:** Fully **ATEX-certified** and compliant with **API MPMS** standards for custody transfer. * **Market Traction:** Recently secured the first order for these probes from **ABB India** for **IOCL Mangalore**. --- ### **Manufacturing Infrastructure & Capacity** The company operates out of a strategic industrial hub in **Vadodara, Gujarat**, with facilities designed for high-precision engineering. * **Integrated Facility:** **8,300 sq. meter (1,32,000 sq. ft.)** unit. * **New Expansion:** Secured a **30-year lease** on a new facility at Navi Jithardi (effective Feb 2026). * **Capacity Utilization:** Currently at **35-40%**. The existing infrastructure can support revenue scaling up to **₹75–100 crore** without requiring significant additional Capex. * **Certifications:** **ISO 9001, 14001, 45001**; compliant with **API, ASME, ATEX, and PESO**. * **EIL Enlistment:** Approved vendor for **Piping Spools** as of January 2026. --- ### **Global Footprint & Client Ecosystem** The company operates as a preferred partner for global automation giants who manage large-scale PSU contracts. * **Key Partners:** **Honeywell, Emerson, ABB, Endress+Hauser (E&H), and Yokogawa**. * **End Users:** Indian PSUs (**IOCL, BPCL, HPCL**) and international majors (**Schlumberger, Dangote Refinery, ConocoPhillips**). * **International Expansion:** * Established **Cryogenic OGS Middle East F.Z.E** (UAE) in March 2026. * Targeting enlistment with **ADNOC** and **Saudi Aramco**. * Major export volume driver: **143 metering skids** for an Egypt project (FY26-27). --- ### **Financial Performance & Capital Structure** The company successfully listed on the **BSE SME platform** in **July 2025**, raising **₹17.77 crore** primarily to fund working capital for its new turnkey project model. **Growth Trends:** | Metric | FY22 | FY23 | FY24 | FY25 | | :--- | :--- | :--- | :--- | :--- | | **Revenue (₹ Cr)** | 23.33 | 22.02 | 24.25 | **32.90** | | **PAT (₹ Cr)** | - | - | > 5.00 | **6.08** | **Foreign Currency & Obligations:** * **Net Foreign Exchange:** Shifted from a surplus of **₹27.55 Lakhs** (FY24) to a deficit of **(₹13.55 Lakhs)** (FY25) due to increased component imports for turnkey projects. * **Export Obligations:** **₹94,00,000** outstanding as of March 2025 under the Advance Authorisation scheme. * **Capex:** No pending contracts on the capital account; focus remains on utilizing existing capacity. --- ### **Future Growth Drivers: Energy Transition** Cryogenic OGS is positioning itself to lead in the transition toward cleaner fuels: 1. **LNG & RNG:** Successfully installed LNG metering skids for **Konkan LNG**; developing truck loading systems. 2. **Hydrogen:** First-mover initiatives in **Green Hydrogen** equipment and transportation technologies. 3. **Ethanol:** Systems adapted for high-precision ethanol blending requirements in India. --- ### **Risk Profile & Entry Barriers** * **High Entry Barriers:** The company’s products are "mission-critical." Failure in a custody transfer skid results in massive revenue loss for oil majors. This necessitates a **10-15 year track record**, which Cryogenic OGS possesses, creating a significant moat against new entrants. * **Operational Risks:** Exposure to **commodity price volatility** (Steel) and **interest rate** fluctuations. * **Execution Risk:** High-velocity execution is required to avoid **Liquidity Damages (LD)**, particularly for urgent international shipments. * **Safety & Compliance:** Strict adherence to **Employee Health and Safety (EHS)** is mandatory given the high-pressure environments of the end-use installations.