Login
Home
Charts
Search
Watchlist
Products

Captain Technocast Ltd

CTCL·BSE
240.000.00%Mon, 21 Sept '26

Captain Technocast Ltd

CTCL
BSE
240.00
0.00%
|Mon, 21 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
557Cr
Close
Close Price
240.00
Industry
Industry
Castings, Forgings & Fastners
PE
Price To Earnings
48.00
PS
Price To Sales
4.29
Revenue
Revenue
130Cr
Rev Gr TTM
Revenue Growth TTM
40.92%
PAT Gr TTM
PAT Growth TTM
49.57%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
182524272930303541516267
Growth YoY
Revenue Growth YoY%
5.144.135.08.221.612.91.915.338.647.652.631.6
Expenses
ExpensesCr
172221242627273136445360
Operating Profit
Operating ProfitCr
1233333457108
OPM
OPM%
5.89.210.510.48.610.79.410.511.713.515.511.5
Other Income
Other IncomeCr
110000011112
Interest Expense
Interest ExpenseCr
000010110011
Depreciation
DepreciationCr
111111111112
PBT
PBTCr
2323233457109
Tax
TaxCr
010101111222
PAT
PATCr
121112223576
Growth YoY
PAT Growth YoY%
5.354.070.9-4.5-30.429.363.815.3116.9122.498.516.0
NPM
NPM%
4.56.35.75.53.26.35.26.38.29.510.68.4
EPS
EPS
0.40.80.70.70.50.90.71.21.62.22.82.2
QuarterSep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
182524272930303541516267
Growth YoY
Revenue Growth YoY%
5.144.135.08.221.612.91.915.338.647.652.631.6
Expenses
ExpensesCr
172221242627273136445360
Operating Profit
Operating ProfitCr
1233333457108
OPM
OPM%
5.89.210.510.48.610.79.410.511.713.515.511.5
Other Income
Other IncomeCr
110000011112
Interest Expense
Interest ExpenseCr
000010110011
Depreciation
DepreciationCr
111111111112
PBT
PBTCr
2323233457109
Tax
TaxCr
010101111222
PAT
PATCr
121112223576
Growth YoY
PAT Growth YoY%
5.354.070.9-4.5-30.429.363.815.3116.9122.498.516.0
NPM
NPM%
4.56.35.75.53.26.35.26.38.29.510.68.4
EPS
EPS
0.40.80.70.70.50.90.71.21.62.22.82.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
344350596492130
Growth
Revenue Growth%
23.918.517.08.743.540.9
Expenses
ExpensesCr
323945535880112
Operating Profit
Operating ProfitCr
345661217
OPM
OPM%
8.28.410.49.710.012.713.4
Other Income
Other IncomeCr
1101113
Interest Expense
Interest ExpenseCr
0011112
Depreciation
DepreciationCr
1111113
PBT
PBTCr
234451116
Tax
TaxCr
1111134
PAT
PATCr
22334812
Growth
PAT Growth%
32.918.13.231.5120.149.7
NPM
NPM%
5.15.55.44.85.88.99.5
EPS
EPS
0.91.11.31.41.93.95.0
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
344350596492130
Growth
Revenue Growth%
23.918.517.08.743.540.9
Expenses
ExpensesCr
323945535880112
Operating Profit
Operating ProfitCr
345661217
OPM
OPM%
8.28.410.49.710.012.713.4
Other Income
Other IncomeCr
1101113
Interest Expense
Interest ExpenseCr
0011112
Depreciation
DepreciationCr
1111113
PBT
PBTCr
234451116
Tax
TaxCr
1111134
PAT
PATCr
22334812
Growth
PAT Growth%
32.918.13.231.5120.149.7
NPM
NPM%
5.15.55.44.85.88.99.5
EPS
EPS
0.91.11.31.41.93.95.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
101010101012
Reserves
ReservesCr
357101429
Current Liabilities
Current LiabilitiesCr
121621231821
Non Current Liabilities
Non Current LiabilitiesCr
152111
Total Liabilities
Total LiabilitiesCr
263741444462
Current Assets
Current AssetsCr
182430312733
Non Current Assets
Non Current AssetsCr
81311131730
Total Assets
Total AssetsCr
263741444462
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
101010101012
Reserves
ReservesCr
357101429
Current Liabilities
Current LiabilitiesCr
121621231821
Non Current Liabilities
Non Current LiabilitiesCr
152111
Total Liabilities
Total LiabilitiesCr
263741444462
Current Assets
Current AssetsCr
182430312733
Non Current Assets
Non Current AssetsCr
81311131730
Total Assets
Total AssetsCr
263741444462

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
21137108
Investing Cash Flow
Investing Cash FlowCr
-1-71-3-5-14-22
Financing Cash Flow
Financing Cash FlowCr
-16-30-2415
Net Cash Flow
Net Cash FlowCr
0001001
Free Cash Flow
Free Cash FlowCr
1-63224
CFO To PAT
CFO To PAT%
115.145.350.1115.0184.5120.267.1
CFO To EBITDA
CFO To EBITDA%
71.429.326.157.1107.384.247.3
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
21137108
Investing Cash Flow
Investing Cash FlowCr
-1-71-3-5-14-22
Financing Cash Flow
Financing Cash FlowCr
-16-30-2415
Net Cash Flow
Net Cash FlowCr
0001001
Free Cash Flow
Free Cash FlowCr
1-63224
CFO To PAT
CFO To PAT%
115.145.350.1115.0184.5120.267.1
CFO To EBITDA
CFO To EBITDA%
71.429.326.157.1107.384.247.3

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
16273587196665395557
Price To Earnings
Price To Earnings
9.011.412.629.750.982.734.048.0
Price To Sales
Price To Sales
0.50.60.71.53.07.23.04.3
Price To Book
Price To Book
1.21.82.04.38.216.57.610.7
EV To EBITDA
EV To EBITDA
6.710.08.116.831.957.233.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
19.418.019.219.334.844.1
OPM
OPM%
8.28.410.49.710.012.713.413.4
NPM
NPM%
5.15.55.44.85.88.99.59.5
ROCE
ROCE%
16.414.417.016.918.626.3
ROE
ROE%
13.815.415.814.115.620.3
ROA
ROA%
6.86.26.76.48.513.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
16273587196665395557
Price To Earnings
Price To Earnings
9.011.412.629.750.982.734.048.0
Price To Sales
Price To Sales
0.50.60.71.53.07.23.04.3
Price To Book
Price To Book
1.21.82.04.38.216.57.610.7
EV To EBITDA
EV To EBITDA
6.710.08.116.831.957.233.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
19.418.019.219.334.844.1
OPM
OPM%
8.28.410.49.710.012.713.413.4
NPM
NPM%
5.15.55.44.85.88.99.59.5
ROCE
ROCE%
16.414.417.016.918.626.3
ROE
ROE%
13.815.415.814.115.620.3
ROA
ROA%
6.86.26.76.48.513.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Captain Technocast is a Rajkot-based manufacturer that turns molten metal into complex, high-precision components using the lost-wax casting process - essentially sculpting parts from steel and super alloys for industries where a flawed part is not an option, from jet engines to dairy valves. Incorporated in 2010 and listed on the BSE SME Platform, the company grew out of Gujarat’s Shapar-Veraval engineering cluster and has since expanded by moving from making individual valve castings for others to assembling entire valves under its own roof, and by stitching together a network of subsidiaries in adjacent casting and engineering services. The recurring approach is deliberately self-contained: all manufacturing know-how is in-house and domestic, no outside technology is licensed, and formal R&D spending is zero - the company competes on process mastery, not invention. # Business segments A single precision-casting engine, now extending forward into assembled valves and sideways through subsidiaries that broaden its manufacturing footprint - one core process, multiple end-markets. ## 1. Investment castings: the core process that feeds everything else **The company makes near-net-shape metal parts by pouring molten steel and alloys into ceramic moulds built around wax patterns - a batch process that trades speed for the ability to produce intricate shapes that machining cannot easily replicate.** - **One process, many metals** - the foundry pours carbon steel, alloy steel, stainless steel, super alloys and non-ferrous materials, which lets it serve customers with wildly different needs - corrosion-resistant pump parts, heat-resistant aerospace brackets, high-strength automotive linkages - from the same basic production line. - **Two plants, one cluster** - all manufacturing happens at two facilities in Shapar-Veraval, Rajkot, with a combined area of roughly 1,90,000 square feet and an annual capacity of 2,400 tonnes, giving the company deep local access to Gujarat’s casting supply chain and skilled labour pool. - **In-house quality control is the selling point** - the lab houses German-made Bruker spectrometers for chemical analysis, 3D height gauges, borescope cameras and radiation meters, so every heat of metal is verified before it ships; the plant holds ISO 9001, PED, IBR and NORSOK certifications that open doors in regulated industries. - **Exports provide a third of the business** - the company sells to more than eight countries across North America, Europe and Asia Pacific, with foreign exchange earnings of about Rs. 33 crore in FY25, which diversifies its customer base beyond domestic industrial cycles. - **Steel dependence is the structural vulnerability** - all raw materials are sourced domestically, and the company identifies steel scarcity and price volatility as direct threats; because the process is batch-based rather than continuous, production cycles are longer and startup costs are high, making cost discipline essential. ## 2. Industrial valves: forward integration into finished products **Having historically supplied cast valve bodies and internals to third-party assemblers, the company now produces fully assembled ball and butterfly valves in-house - capturing the margin that used to go to someone else.** - **From component to complete product** - the shift, executed through subsidiary X2 Valves (70% owned), means the company now manages precision casting, machining, assembly and testing under its own control, so quality and delivery timing are no longer dependent on an outside assembler. - **Built on the existing foundry** - the valve business is not a standalone factory; it draws on the same investment-casting infrastructure plus an in-house machine shop, so the forward integration adds revenue without duplicating the entire manufacturing base. # Group structure and partners **Captain Technocast sits at the centre of a web of “Captain”-branded companies sharing promoters and directors, using subsidiaries and associates to reach into adjacent casting processes and engineering services.** - **The parent and its direct holdings** - the listed entity (BSE: 540652) directly owns majority stakes in X2 Valves (valves), Vartis Engineering (casting job work, acquired March 2025 with a 51.25% stake) and a smaller position in Captain Polyplast (irrigation and PVC pipes, via warrants), though the board approved taking members' approval for the sale of Vartis Engineering in May 2026. - **Associates extend the casting footprint** - Captain Metcast (50% stake as of March 2021) manufactures investment castings and aluminium pressure die castings, having started commercial production in October 2021, while Captain Castech (70% stake as of FY23) was incorporated for ferrous and non-ferrous casting but had yet to generate turnover. - **A shared promoter group** - the “Captain” constellation includes Captain Pipes and Captain Polyplast, all linked through common directors and the promoter families of Ramesh and Gopal Khichadia; related-party transactions for raw materials and sales flow with Captain Metcast Pvt Ltd, and loans flow to Captain Castech Ltd and Captain Metcast Pvt Ltd, making the group an interconnected industrial network rather than a standalone company. - **Lean governance with no dilution levers** - the board has six directors including two independents, the 510 shareholders all hold stock in dematerialised form, and the company has never issued employee stock options, GDRs or convertible instruments, keeping the capital structure simple.

Documents — Captain Technocast Ltd

  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/xukxh0nr8b81g96159wd6niu.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/hxfv1ogd5djfg94jjuht4wxt.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/jj165saidtjhueb82qq5rmcz.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/6dsnxx6utgcgjs6erl9gz6xn.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/9o3aysy5v0iwxjb2stmiphnk.pdf
  • Q2 FY2024 Quarterly Result (Sep 2023, PDF): https://www.stockscans.in/document/1s0l4pj32rp3vxtoe4e8pjaa.pdf
  • Q4 FY2023 Quarterly Result (Mar 2023, PDF): https://www.stockscans.in/document/7g6d6vf0j66si82cj6ehujn8.pdf
  • Q2 FY2023 Quarterly Result (Sep 2022, PDF): https://www.stockscans.in/document/antmrp5cur4te5r387ssyl04.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/18nhzsx1khkurmbhcb7tfu4u.pdf
  • Q1 FY2022 Investor Presentation (Jun 2021, PDF): https://www.stockscans.in/document/lwqvs14no6vzabkmud69mjkr.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/uo97xo2e476tn824g170oo8c.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/iajbhslvb9cymirscdyrwb58.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/zj4gk0kzx9u4wxp4ixy3f0vs.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/u1jkmt1mopw2o5c83hflo5yr.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/553yy4wc2apgj2t4lg0a3cvl.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/erjjxr3hf5n7cipoztj6zfxv.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/ge93cxfd71xr5r3aq7ugwpxi.pdf