Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹460Cr
Castings, Forgings & Fastners
Rev Gr TTM
Revenue Growth TTM
50.34%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CTCL
VS
| Quarter | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | 5.1 | 44.1 | 35.0 | 8.2 | 21.6 | 12.9 | 1.9 | 15.3 | 38.6 | 47.6 | 52.6 |
| 16 | 17 | 22 | 21 | 24 | 26 | 27 | 27 | 31 | 36 | 44 | 53 |
Operating Profit Operating ProfitCr |
| 8.3 | 5.8 | 9.2 | 10.5 | 10.4 | 8.6 | 10.7 | 9.4 | 10.5 | 11.7 | 13.5 | 15.5 |
Other Income Other IncomeCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 2 | 2 | 3 | 2 | 3 | 2 | 3 | 3 | 4 | 5 | 7 | 10 |
| 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | | 5.3 | 54.0 | 70.9 | -4.5 | -30.4 | 29.3 | 63.8 | 15.3 | 116.9 | 122.4 | 98.5 |
| 5.8 | 4.5 | 6.3 | 5.7 | 5.5 | 3.2 | 6.3 | 5.2 | 6.3 | 8.2 | 9.5 | 10.6 |
| 0.5 | 0.4 | 0.8 | 0.7 | 0.7 | 0.5 | 0.9 | 0.7 | 1.2 | 1.6 | 2.2 | 2.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 23.9 | 18.5 | 17.0 | 8.7 | 43.5 | 23.4 |
| 32 | 39 | 45 | 53 | 58 | 80 | 97 |
Operating Profit Operating ProfitCr |
| 8.2 | 8.4 | 10.4 | 9.7 | 10.0 | 12.7 | 14.6 |
Other Income Other IncomeCr | 1 | 1 | 0 | 1 | 1 | 1 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| 2 | 3 | 4 | 4 | 5 | 11 | 17 |
| 1 | 1 | 1 | 1 | 1 | 3 | 4 |
|
| | 32.9 | 18.1 | 3.2 | 31.5 | 120.1 | 40.2 |
| 5.1 | 5.5 | 5.4 | 4.8 | 5.8 | 8.9 | 10.1 |
| 0.9 | 1.1 | 1.3 | 1.4 | 1.9 | 3.9 | 5.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 12 |
| 3 | 5 | 7 | 10 | 14 | 29 |
Current Liabilities Current LiabilitiesCr | 12 | 16 | 21 | 23 | 18 | 21 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 5 | 2 | 1 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 18 | 24 | 30 | 31 | 27 | 33 |
Non Current Assets Non Current AssetsCr | 8 | 13 | 11 | 13 | 17 | 30 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 1 | 1 | 3 | 7 | 10 |
Investing Cash Flow Investing Cash FlowCr | -1 | -7 | 1 | -3 | -5 | -14 |
Financing Cash Flow Financing Cash FlowCr | -1 | 6 | -3 | 0 | -2 | 4 |
|
Free Cash Flow Free Cash FlowCr | 1 | -6 | 3 | 2 | 2 | 4 |
| 115.1 | 45.3 | 50.1 | 115.0 | 184.5 | 120.2 |
CFO To EBITDA CFO To EBITDA% | 71.4 | 29.3 | 26.1 | 57.1 | 107.3 | 84.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 16 | 27 | 35 | 87 | 196 | 665 |
Price To Earnings Price To Earnings | 9.0 | 11.4 | 12.6 | 29.7 | 50.9 | 82.7 |
Price To Sales Price To Sales | 0.5 | 0.6 | 0.7 | 1.5 | 3.0 | 7.2 |
Price To Book Price To Book | 1.2 | 1.8 | 2.0 | 4.3 | 8.2 | 16.5 |
| 6.7 | 10.0 | 8.1 | 16.8 | 31.9 | 57.2 |
Profitability Ratios Profitability Ratios |
| 46.6 | 43.7 | 37.6 | 31.8 | 41.7 | 49.3 |
| 8.2 | 8.4 | 10.4 | 9.7 | 10.0 | 12.7 |
| 5.1 | 5.5 | 5.4 | 4.8 | 5.8 | 8.9 |
| 16.4 | 14.4 | 17.0 | 16.9 | 18.6 | 26.3 |
| 13.8 | 15.4 | 15.8 | 14.1 | 15.6 | 20.3 |
| 6.8 | 6.2 | 6.7 | 6.4 | 8.5 | 13.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Captain Technocast Limited is a Rajkot-based leader in the precision engineering sector, specializing in the **Investment (Lost Wax) Casting** process. The company serves as a critical supplier of high-quality industrial castings in **Ferrous, Non-Ferrous, and Super Alloys** for high-stakes industries including aerospace, defense, automotive, and energy. By transitioning from a component manufacturer to an integrated provider of finished industrial valves, the company has successfully moved up the value chain.
---
### **Manufacturing Infrastructure & Technical Capabilities**
The company operates a sophisticated manufacturing ecosystem designed for high-precision output and scalability.
* **Facility Scale:** Operations are housed in a **1,90,000 sq. ft.** facility in Shapar-Veraval, Gujarat, featuring a dedicated **60,500 sq. ft.** production area.
* **Capacity Expansion:** Annual production capacity has been scaled to **2,400 MT**, up from the previous **1,800 MT** threshold.
* **Climate-Controlled Precision:** Utilizes **62-ton Voltas air conditioning** systems to maintain the strictly controlled environments required for high-quality wax pattern molding.
* **Advanced Machinery:** The shop floor is equipped with semi and fully automatic wax injection presses and high-efficiency induction furnaces.
* **Quality Assurance & Testing:** The company holds **ISO 9001:2015, PED, IBR, and NORSOK** certifications. In-house testing is supported by a German-made **Bruker spectrometer**, 3D height gauges, radiation meters, and borescope cameras for rigorous chemical and physical analysis.
---
### **Integrated Product Ecosystem**
Captain Technocast has evolved its portfolio from raw castings to complex, assembly-ready components and finished flow-control products.
* **Industrial Valves & Pumps:** A comprehensive range of Ball valves (Single, Two, and Three-piece) and Butterfly valves (Centric, Eccentric, and Double Offset) in sizes ranging from **1/4" to 48"**.
* **Aerospace & Defense:** High-precision components engineered to withstand extreme environments.
* **Energy & Infrastructure:** Specialized parts for power plants, boilers, and fire-fighting equipment.
* **General Engineering:** Durable, corrosion-resistant components for the automotive, dairy, and structural hardware sectors.
---
### **Strategic Growth & Forward Integration**
The company’s strategy is defined by **forward integration** and **inorganic expansion** to capture higher margins and global market share.
* **Forward Integration (Valves):** By expanding into internal valve assembly and testing, the company now captures the value-add previously held by its customers.
* **Strategic Acquisitions:** In **H2 FY25**, the company acquired a **51.25%** stake in **Vartis Engineering Pvt Ltd** for **₹1.64 Cr** to bolster its engineering support capabilities.
* **Global Market Penetration:** A primary focus is scaling the export business, particularly in **Europe and America**, by leveraging automation-enabled products to meet international standards.
* **Operational Efficiency:** Implementation of expert-led training and production automation to mitigate rising labor costs and improve precision.
---
### **Corporate Structure & Subsidiary Performance**
The company operates through a group structure that integrates casting, engineering, and assembly.
| Entity Name | Relationship | Stake | Function/Status |
| :--- | :--- | :--- | :--- |
| **X2 Valves Private Limited** | Subsidiary | **70%** | Flow control solutions; reported **₹10.59 Cr** turnover in FY25. |
| **Vartis Engineering Pvt Ltd** | Subsidiary | **51.25%** | Strategic engineering support; acquired in FY25. |
| **Captain Castech Limited** | Subsidiary | **70%** | Investment casting; currently reporting **NIL** turnover. |
| **Captain Metcast Pvt Ltd** | Associate | **20%** | Aluminum Pressure Die Casting and investment castings. |
---
### **Financial Performance & Capital Structure**
FY 2024-25 marked a period of significant financial acceleration and balance sheet strengthening.
**Consolidated Financial Highlights**
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | YoY Growth |
| :--- | :---: | :---: | :---: |
| **Total Income** | **93.52** | **65.13** | **+43.6%** |
| **EBITDA** | **13.07** | - | - |
| **Profit After Tax (PAT)** | **8.40** | **3.85** | **+118.2%** |
**Operational & Balance Sheet Metrics**
* **Revenue Mix:** Domestic sales account for **59.4% (₹48.47 Cr)**, while exports contribute **40.6% (₹33.10 Cr)**.
* **Deleveraging:** The company significantly reduced its debt profile in FY25, with long-term borrowings falling by **53%** (to **₹0.63 Cr**) and short-term borrowings decreasing by **46.5%** (to **₹3.84 Cr**).
* **Capital Expansion:**
* **Bonus Issue:** A **1:1 bonus issue** was executed in FY25, doubling the share capital.
* **Warrant Conversion:** Allotted **14,00,000 equity shares** via warrant conversion, raising **₹8.4 Cr** at **₹60 per share**.
* **Authorised Capital:** Increased from **₹13 Cr** to **₹35 Cr** to facilitate future fundraising.
---
### **Risk Management & Governance Framework**
The company manages a diverse risk profile through an Audit Committee-led framework, focusing on operational volatility and regulatory adherence.
* **Operational Risks:**
* **Raw Material Volatility:** Exposure to price fluctuations in metals is a primary threat to margins.
* **Technological Obsolescence:** Constant capital expenditure is required to keep pace with changing industry requirements.
* **Human Capital:** Dependence on skilled labor for precision casting necessitates ongoing recruitment and training investments.
* **Regulatory Compliance:**
* The company has previously faced penalties for delays in appointing a **qualified Company Secretary** (Reg 6(1)) and late disclosure of an **Independent Director's resignation** (Reg 30). Management has since implemented stricter compliance monitoring.
* **Related Party Transactions:** The Board has established material transaction limits for FY25-26 for **Vartis Engineering (₹30 Cr)** and **Captain Polyplast (₹9 Cr)**, with a planned **25% annual increase** through FY30 to support group synergies.
* **Economic Sensitivity:** Performance is closely tied to the health of the Indian economy and global industrial demand cycles.