Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Captain Technocast Ltd

CTCL
BSE
198.00
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Captain Technocast Ltd

CTCL
BSE
198.00
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
460Cr
Close
Close Price
198.00
Industry
Industry
Castings, Forgings & Fastners
PE
Price To Earnings
39.68
PS
Price To Sales
4.04
Revenue
Revenue
114Cr
Rev Gr TTM
Revenue Growth TTM
50.34%
PAT Gr TTM
PAT Growth TTM
107.96%
Peer Comparison
How does CTCL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CTCL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
171825242729303035415162
Growth YoY
Revenue Growth YoY%
5.144.135.08.221.612.91.915.338.647.652.6
Expenses
ExpensesCr
161722212426272731364453
Operating Profit
Operating ProfitCr
1123333345710
OPM
OPM%
8.35.89.210.510.48.610.79.410.511.713.515.5
Other Income
Other IncomeCr
111000001111
Interest Expense
Interest ExpenseCr
000001011001
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
2232323345710
Tax
TaxCr
001010111122
PAT
PATCr
112111222357
Growth YoY
PAT Growth YoY%
5.354.070.9-4.5-30.429.363.815.3116.9122.498.5
NPM
NPM%
5.84.56.35.75.53.26.35.26.38.29.510.6
EPS
EPS
0.50.40.80.70.70.50.90.71.21.62.22.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
344350596492114
Growth
Revenue Growth%
23.918.517.08.743.523.4
Expenses
ExpensesCr
32394553588097
Operating Profit
Operating ProfitCr
345661217
OPM
OPM%
8.28.410.49.710.012.714.6
Other Income
Other IncomeCr
1101112
Interest Expense
Interest ExpenseCr
0011111
Depreciation
DepreciationCr
1111112
PBT
PBTCr
234451117
Tax
TaxCr
1111134
PAT
PATCr
22334812
Growth
PAT Growth%
32.918.13.231.5120.140.2
NPM
NPM%
5.15.55.44.85.88.910.1
EPS
EPS
0.91.11.31.41.93.95.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
101010101012
Reserves
ReservesCr
357101429
Current Liabilities
Current LiabilitiesCr
121621231821
Non Current Liabilities
Non Current LiabilitiesCr
152111
Total Liabilities
Total LiabilitiesCr
263741444462
Current Assets
Current AssetsCr
182430312733
Non Current Assets
Non Current AssetsCr
81311131730
Total Assets
Total AssetsCr
263741444462

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
2113710
Investing Cash Flow
Investing Cash FlowCr
-1-71-3-5-14
Financing Cash Flow
Financing Cash FlowCr
-16-30-24
Net Cash Flow
Net Cash FlowCr
000100
Free Cash Flow
Free Cash FlowCr
1-63224
CFO To PAT
CFO To PAT%
115.145.350.1115.0184.5120.2
CFO To EBITDA
CFO To EBITDA%
71.429.326.157.1107.384.2

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
16273587196665
Price To Earnings
Price To Earnings
9.011.412.629.750.982.7
Price To Sales
Price To Sales
0.50.60.71.53.07.2
Price To Book
Price To Book
1.21.82.04.38.216.5
EV To EBITDA
EV To EBITDA
6.710.08.116.831.957.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
46.643.737.631.841.749.3
OPM
OPM%
8.28.410.49.710.012.7
NPM
NPM%
5.15.55.44.85.88.9
ROCE
ROCE%
16.414.417.016.918.626.3
ROE
ROE%
13.815.415.814.115.620.3
ROA
ROA%
6.86.26.76.48.513.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Captain Technocast Limited is a Rajkot-based leader in the precision engineering sector, specializing in the **Investment (Lost Wax) Casting** process. The company serves as a critical supplier of high-quality industrial castings in **Ferrous, Non-Ferrous, and Super Alloys** for high-stakes industries including aerospace, defense, automotive, and energy. By transitioning from a component manufacturer to an integrated provider of finished industrial valves, the company has successfully moved up the value chain. --- ### **Manufacturing Infrastructure & Technical Capabilities** The company operates a sophisticated manufacturing ecosystem designed for high-precision output and scalability. * **Facility Scale:** Operations are housed in a **1,90,000 sq. ft.** facility in Shapar-Veraval, Gujarat, featuring a dedicated **60,500 sq. ft.** production area. * **Capacity Expansion:** Annual production capacity has been scaled to **2,400 MT**, up from the previous **1,800 MT** threshold. * **Climate-Controlled Precision:** Utilizes **62-ton Voltas air conditioning** systems to maintain the strictly controlled environments required for high-quality wax pattern molding. * **Advanced Machinery:** The shop floor is equipped with semi and fully automatic wax injection presses and high-efficiency induction furnaces. * **Quality Assurance & Testing:** The company holds **ISO 9001:2015, PED, IBR, and NORSOK** certifications. In-house testing is supported by a German-made **Bruker spectrometer**, 3D height gauges, radiation meters, and borescope cameras for rigorous chemical and physical analysis. --- ### **Integrated Product Ecosystem** Captain Technocast has evolved its portfolio from raw castings to complex, assembly-ready components and finished flow-control products. * **Industrial Valves & Pumps:** A comprehensive range of Ball valves (Single, Two, and Three-piece) and Butterfly valves (Centric, Eccentric, and Double Offset) in sizes ranging from **1/4" to 48"**. * **Aerospace & Defense:** High-precision components engineered to withstand extreme environments. * **Energy & Infrastructure:** Specialized parts for power plants, boilers, and fire-fighting equipment. * **General Engineering:** Durable, corrosion-resistant components for the automotive, dairy, and structural hardware sectors. --- ### **Strategic Growth & Forward Integration** The company’s strategy is defined by **forward integration** and **inorganic expansion** to capture higher margins and global market share. * **Forward Integration (Valves):** By expanding into internal valve assembly and testing, the company now captures the value-add previously held by its customers. * **Strategic Acquisitions:** In **H2 FY25**, the company acquired a **51.25%** stake in **Vartis Engineering Pvt Ltd** for **₹1.64 Cr** to bolster its engineering support capabilities. * **Global Market Penetration:** A primary focus is scaling the export business, particularly in **Europe and America**, by leveraging automation-enabled products to meet international standards. * **Operational Efficiency:** Implementation of expert-led training and production automation to mitigate rising labor costs and improve precision. --- ### **Corporate Structure & Subsidiary Performance** The company operates through a group structure that integrates casting, engineering, and assembly. | Entity Name | Relationship | Stake | Function/Status | | :--- | :--- | :--- | :--- | | **X2 Valves Private Limited** | Subsidiary | **70%** | Flow control solutions; reported **₹10.59 Cr** turnover in FY25. | | **Vartis Engineering Pvt Ltd** | Subsidiary | **51.25%** | Strategic engineering support; acquired in FY25. | | **Captain Castech Limited** | Subsidiary | **70%** | Investment casting; currently reporting **NIL** turnover. | | **Captain Metcast Pvt Ltd** | Associate | **20%** | Aluminum Pressure Die Casting and investment castings. | --- ### **Financial Performance & Capital Structure** FY 2024-25 marked a period of significant financial acceleration and balance sheet strengthening. **Consolidated Financial Highlights** | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | YoY Growth | | :--- | :---: | :---: | :---: | | **Total Income** | **93.52** | **65.13** | **+43.6%** | | **EBITDA** | **13.07** | - | - | | **Profit After Tax (PAT)** | **8.40** | **3.85** | **+118.2%** | **Operational & Balance Sheet Metrics** * **Revenue Mix:** Domestic sales account for **59.4% (₹48.47 Cr)**, while exports contribute **40.6% (₹33.10 Cr)**. * **Deleveraging:** The company significantly reduced its debt profile in FY25, with long-term borrowings falling by **53%** (to **₹0.63 Cr**) and short-term borrowings decreasing by **46.5%** (to **₹3.84 Cr**). * **Capital Expansion:** * **Bonus Issue:** A **1:1 bonus issue** was executed in FY25, doubling the share capital. * **Warrant Conversion:** Allotted **14,00,000 equity shares** via warrant conversion, raising **₹8.4 Cr** at **₹60 per share**. * **Authorised Capital:** Increased from **₹13 Cr** to **₹35 Cr** to facilitate future fundraising. --- ### **Risk Management & Governance Framework** The company manages a diverse risk profile through an Audit Committee-led framework, focusing on operational volatility and regulatory adherence. * **Operational Risks:** * **Raw Material Volatility:** Exposure to price fluctuations in metals is a primary threat to margins. * **Technological Obsolescence:** Constant capital expenditure is required to keep pace with changing industry requirements. * **Human Capital:** Dependence on skilled labor for precision casting necessitates ongoing recruitment and training investments. * **Regulatory Compliance:** * The company has previously faced penalties for delays in appointing a **qualified Company Secretary** (Reg 6(1)) and late disclosure of an **Independent Director's resignation** (Reg 30). Management has since implemented stricter compliance monitoring. * **Related Party Transactions:** The Board has established material transaction limits for FY25-26 for **Vartis Engineering (₹30 Cr)** and **Captain Polyplast (₹9 Cr)**, with a planned **25% annual increase** through FY30 to support group synergies. * **Economic Sensitivity:** Performance is closely tied to the health of the Indian economy and global industrial demand cycles.