Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Cupid Breweries & Distilleries Ltd

CUPIDTR
BSE
32.62
2.10%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Cupid Breweries & Distilleries Ltd

CUPIDTR
BSE
32.62
2.10%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
298Cr
Close
Close Price
32.62
Industry
Industry
Breweries
PE
Price To Earnings
PS
Price To Sales
2,483.02
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
-73.33%
PAT Gr TTM
PAT Growth TTM
564.29%
Peer Comparison
How does CUPIDTR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CUPIDTR
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
-100.0-100.0-100.0-100.0-100.0-100.0
Expenses
ExpensesCr
000010001000
Operating Profit
Operating ProfitCr
0000-10000000
OPM
OPM%
-200.0-300.0-38.5-375.0
Other Income
Other IncomeCr
000010000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-800.0-450.028.6-100.0185.7-72.7-440.0350.0-475.0-10.555.6-175.0
NPM
NPM%
-190.0-300.076.9-375.0
EPS
EPS
-1.4-1.1-0.5-0.91.3-2.0-2.82.1-4.70.00.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000000010010
Growth
Revenue Growth%
-100.0-100.01,870.5-91.3-100.0-79.2
Expenses
ExpensesCr
000012010111
Operating Profit
Operating ProfitCr
0000-1-2000-1-1-1
OPM
OPM%
-38.3-321.8-572.5-39.3-446.7-139.4-775.0
Other Income
Other IncomeCr
000000000100
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0000-1-20000-1-1
Tax
TaxCr
000000000000
PAT
PATCr
0000-1-20000-1-1
Growth
PAT Growth%
62.6-257.3-588.061.6-2,921.3-91.591.4-27.3-10.765.9-466.3-84.9
NPM
NPM%
-38.3-321.8-572.6-37.0-472.2-87.3-775.0
EPS
EPS
0.0-0.1-1.0-0.4-11.7-22.5-1.9-2.5-2.7-0.9-5.2-4.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
1111111111152
Reserves
ReservesCr
22221-1-2-2-2-2-3252
Current Liabilities
Current LiabilitiesCr
003790111012
Non Current Liabilities
Non Current LiabilitiesCr
001110001272
Total Liabilities
Total LiabilitiesCr
3371112000017308
Current Assets
Current AssetsCr
331000000023
Non Current Assets
Non Current AssetsCr
0061112000014305
Total Assets
Total AssetsCr
3371112000017308

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
30251-11000-2-2
Investing Cash Flow
Investing Cash FlowCr
-30-3-5-1120002-3
Financing Cash Flow
Financing Cash FlowCr
00100-100005
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
30251-11000-2-2
CFO To PAT
CFO To PAT%
-73,842.9-182.9-2,039.3-13,172.2-56.1497.937.7139.172.31,688.0329.7
CFO To EBITDA
CFO To EBITDA%
-73,842.9-182.9-2,040.5-13,203.9-56.1497.937.7131.176.4151.6206.5

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000000000011
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.00.019.7
Price To Book
Price To Book
0.00.00.00.00.00.00.00.00.00.0-6.7
EV To EBITDA
EV To EBITDA
10.02.0-10.2-26.8-0.90.0-0.4-1.6-2.4-2.2-22.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
0.00.0100.0100.0100.016.1
OPM
OPM%
-38.3-321.8-572.5-39.3-446.7-139.4
NPM
NPM%
-38.3-321.8-572.6-37.0-472.2-87.3
ROCE
ROCE%
-0.1-0.5-2.5-1.0-41.3500.833.753.847.1-2.7-9.8
ROE
ROE%
-0.1-0.5-3.4-1.3-65.3500.830.127.723.47.429.5
ROA
ROA%
-0.1-0.4-1.4-0.3-9.6-58,421.1-1,132.7-55.0-58.3-8.1-7.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**BSE Scrip Code: 512361** ### Corporate Evolution and Strategic Pivot Cupid Breweries and Distilleries Limited (formerly **Cupid Trades and Finance Limited**) has undergone a radical transformation following a change in management in **October 2023**. Previously a dormant trading and finance entity, the company has pivoted into the **Alcobev (alcoholic beverages)** sector. Under the leadership of new promoters **Erramilli Venkatachalam Prasad** and **Rodrigues Bhagvandas Lily**, the company is transitioning from a micro-cap trading firm to an integrated manufacturer of **IMFL (Whisky, Rum, Brandy, Gin)**, **Beer**, **Malt Spirits**, and **Craft Spirits**. The company was re-listed on the **BSE** on **December 03, 2024**, following a nearly decade-long suspension. It is currently in a high-intensity "scale-up" phase, characterized by aggressive capital expenditure, manufacturing acquisitions, and the establishment of a global footprint. --- ### Multi-State Manufacturing and Operational Footprint The company utilizes a hybrid operational model—combining owned production, strategic acquisitions, and **Contract Bottling Units (CBU)**—to bypass the long lead times of greenfield projects. | Location | Segment | Status | Capacity / Details | | :--- | :--- | :--- | :--- | | **Goa (Ponda)** | Distillery & Brewing | Operational / Expanding | **75,000 cases/shift**; scalable to **150,000 cases**. | | **Kalyani, West Bengal** | Integrated IMFL | Upcoming | **90,000 cases/shift**; 4 production lines. | | **Mysore, Karnataka** | Modern Brewery | Upcoming | **800 KL/month**; approx. **800,000 cases p.a.** | | **Pune, Maharashtra** | Craft Beer | Marketing Arrangement | **125,000 liters/month** via Brewing Wizards Pvt Ltd. | | **Gopalpur, Odisha** | Malt-Spirit/Brewing | Re-engineering | Subsidiary-led unit focusing on backward integration. | | **Sikkim** | Brewery | Approved | Land lease approved by Govt in **Dec 2025**. | | **Chakan, Pune** | Greenfield Brewery | Development | Integrated processing, packaging, and kegging. | --- ### Strategic Growth Pillars and Global Expansion * **Asset-Heavy Transition:** Moving from trading to a manufacturing-led model by acquiring operational or near-operational units. * **Backward Integration:** Converting existing units into **Malt-Spirit** facilities to secure raw material supply chains. * **Premiumization & Innovation:** Launching premium variants and **Ready-to-Drink (RTD)** beverages. The company has partnered with **Steinecker GmbH (Germany)** to utilize **Steinecker Poseidon Technology** for specialized brewing. * **International Markets:** * **Uzbekistan:** Established **Cupid Breweries and Distilleries FE LLC**; won an auction for **3.84 hectares** in the Karakul region. * **UAE (RAK):** Developing a factory for **"Halal" certified non-alcoholic beer** to target Middle Eastern and global export markets. * **Tourism-Linked Branding:** Developing an **Eco Resort** in Odisha through its subsidiary, **Crochet Industries**, to promote Alcobev brands via experiential tourism. --- ### Capital Restructuring and Fundraising To fund an estimated **Capital Expenditure of ₹567 Crores**, the company has significantly overhauled its capital structure: * **Authorized Capital:** Increased from **₹1 Crore** to **₹111 Crores** as of **January 2026**. * **Paid-up Capital:** Scaled to **₹51.98 Crore** (from **₹96 Lakhs**) following preferential allotments. * **Fundraising Mandates:** * **₹450 Crores** via Qualified Institutions Placement (QIP). * **₹900 Crores** via External Commercial Borrowings (ECB). * **₹900 Crores** in working capital facilities. * **Key Acquisitions via Equity:** * **Rinpoche Spirits Pvt Ltd (RSPL):** 100% acquisition approved (**Mar 2026**) via allotment of **3,87,08,920 shares** at **₹90/share**. * **Crochet Industries Pvt Ltd (CIPL):** 97.83% subsidiary acquired via allotment of **5,10,23,002 shares** at **₹60/share**. * **Insolvency Resolution:** The Committee of Creditors (CoC) approved the company’s resolution plan for **SDF Industries Limited (Kerala)** in **September 2025**. --- ### Financial Health and Market Status The company is currently in a "pre-revenue" phase for its new business lines, resulting in stressed financial metrics during the transition. | Metric | Status / Value | | :--- | :--- | | **Listing Status** | **BSE (512361)**; NSE listing application approved by Board. | | **Revenue (FY24-25)** | Subdued/Declining; zero revenue in the preceding year. | | **Net Worth** | Currently **Negative**, pending full effect of equity infusions. | | **Borrowings** | Increased to **₹6.84 Crore** (FY25); default notices received for **₹3.29 Crore** in bank dues. | | **Open Offer Price** | **₹71.80 per share** (triggered by change in control). | | **Public Shareholding** | Currently **100%** of original capital; must reach **25%** post-expansion. | --- ### Critical Risk Factors and Governance Concerns Investors should note significant red flags regarding the company’s internal controls and regulatory history: * **Governance Instability:** Mass resignation of **Independent Directors** in **April 2026** citing a "monologue-driven" management style and a total lack of internal controls. * **Audit Failures:** Multiple statutory auditor resignations (e.g., **M/s H Rajen & Co.** in **Nov 2025**). Auditors have consistently highlighted weaknesses in financial control frameworks. * **Reporting Delays:** Failure to file annual and quarterly results on time, leading to **BSE penalties** and "Emphasis of Matter" qualifications in audit reports. * **Management Turnover:** Frequent resignations of **Chief Financial Officers (CFOs)** and delays in appointing a mandatory Company Secretary. * **Procedural Lapses:** * **717-day delay** in making a mandatory Open Offer, risking **SEBI** enforcement action. * **Preferential Allotment Errors:** Shares were "inadvertently" credited to promoters' personal accounts instead of escrow, leading to premature voting rights exercise. * **Statutory Defaults:** Noted delays in **TDS** payments and **AGM** compounding fees. * **Operational Execution:** Success is entirely dependent on the timely commissioning of the Goa, Mysore, and West Bengal units to service high debt and capital costs.