


| Quarter | Dec 2024 | Sep 2025 | Dec 2025 |
|---|---|---|---|
| 10 | 23 | 15 | |
Growth YoY Revenue Growth YoY% | 43.9 | ||
| 4 | 16 | 11 | |
| 6 | 7 | 3 | |
OPM OPM% | 62.7 | 31.7 | 22.4 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 6 | 7 | 3 |
| 2 | 3 | 1 | |
| 4 | 4 | 1 | |
Growth YoY PAT Growth YoY% | -64.1 | ||
NPM NPM% | 39.1 | 16.4 | 9.8 |
| 6.5 | 3.5 | 1.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Revenue RevenueCr | 25 | 45 | 51 | 64 |
Growth Revenue Growth% | 79.4 | 12.5 | 25.6 | |
| 23 | 42 | 44 | 51 | |
| 3 | 3 | 7 | 12 | |
OPM OPM% | 10.2 | 7.2 | 14.4 | 19.5 |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 |
PBT PBTCr | 0 | 1 | 5 | 10 |
| 0 | 0 | 1 | 3 | |
PAT PATCr | 0 | 0 | 3 | 8 |
Growth PAT Growth% | 256.0 | 598.9 | 127.8 | |
NPM NPM% | 0.5 | 1.1 | 6.5 | 11.8 |
| 0.1 | 0.4 | 3.0 | 6.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 11 |
Reserves ReservesCr | 10 | 10 | 14 | 16 |
| 37 | 34 | 30 | 31 | |
| 30 | 30 | 43 | 46 | |
| 83 | 80 | 93 | 104 | |
| 75 | 73 | 86 | 96 | |
| 8 | 7 | 7 | 8 | |
| 83 | 80 | 93 | 104 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| -48 | 1 | 6 | 3 | |
| -8 | 0 | 0 | -2 | |
| 56 | -1 | -3 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 2 | 1 |
Free Cash Flow Free Cash FlowCr | -56 | 1 | 5 | 1 |
CFO To PAT CFO To PAT% | -35,837.0 | 131.8 | 165.7 | 36.7 |
CFO To EBITDA CFO To EBITDA% | -1,864.7 | 19.2 | 74.8 | 22.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 16.3 | 13.1 | 5.3 | 3.3 |
GPM GPM% | 26.6 | 18.9 | 28.6 | 35.7 |
OPM OPM% | 10.2 | 7.2 | 14.4 | 19.5 |
NPM NPM% | 0.5 | 1.1 | 6.5 | 11.8 |
ROCE ROCE% | 3.2 | 4.4 | 10.9 | 16.9 |
ROE ROE% | 0.8 | 2.9 | 16.8 | 27.7 |
ROA ROA% | 0.2 | 0.6 | 3.6 | 7.3 |